Franklin Covey Company · NYSE:FC
Franklin Covey — Q4 2023 Earnings Presentation
48 slides from Franklin Covey's earnings presentation, Nov 1, 2023
Slide 1: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
Slide 2: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
Slide 3: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 3
Slide 4: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
* © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 4
Slide 5: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 5
Slide 6: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 6
Slide 7: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
▪ ▪ ▪ ▪ ▪ ▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 7
Slide 8: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
▪ ▪ ▪ ▪ ▪ ▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 8
Slide 9: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
* © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 9
Slide 10: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 10
Slide 11: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 11
Slide 12: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 12
Slide 13: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
▪ ▪ ▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 13
Slide 14: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
▪ ▪ ▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 14
Slide 15: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 15
Slide 16: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 16
Slide 17: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 17
Slide 18: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 18
Slide 19: Increased Focus
INCREASED FOCUS ▪ ▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 19
Slide 20: Increased Focus
INCREASED FOCUS ▪ ▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 20
Slide 21: Increased Focus
INCREASED FOCUS ▪ ▪ ▪ © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 21
Slide 22: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 22
Slide 23: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 23
Slide 24: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 24
Slide 25: Cash Flows from Operating Activities
YEAR ENDED AUGUST 31, 2023 2022 2021 In thousands CASH FLOWS FROM OPERATING ACTIVITIES Net i ncome $ 17,781 $ 18,430 $ 13,623 Adjus tments to reconci l e net i ncome to net ca s h provi ded by opera ti ng a cti vi ti es : Depreci a ti on a nd a morti za ti on 8,613 10,169 11,196 Amorti za ti on of c
Slide 26: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 26
Slide 27: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 27
Slide 28: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 28
Slide 29: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
• • • • • • • • • • © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 29
Slide 30: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 30
Slide 31: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 31
Slide 32: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 32
Slide 33: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 33
Slide 34: Sales Balance Sheet Roll-Forward of Deferred Subscription Revenue
FY 2021 FY 2022 FY 2023 FY2018 FY2019 FY2020 Q1 Q2 Q3 Q4 FY2021 Q1 Q2 Q3 Q4 FY2022 Q1 Q2 Q3 Q4 FY2023 Sales Reported Net Sales 209.8 225.4 198.5 48.3 48.2 58.7 68.9 224.2 61.3 56.6 66.2 78.8 262.8 69.4 61.8 71.4 78.0 280.5 Change in Deferred Revenue 11.4 8.3 2.4 (3.6) 1.6 (3.2) 21.7 16.5 (9.3) 2.6 (
Slide 35: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
• • • © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 35
Slide 36: Reconciliation of Net Income to Adjusted EBITDA
Quarter Ended Fiscal Year Ended August 31, August 31, August 31, August 31, 2023 2022 2023 2022 Reconciliation of net income to Adjusted EBITDA: Net income $ 6,812 $ 5,578 $ 17,781 $ 18,430 Adjustments: Interest expense, net 122 383 492 1,610 Income tax provision 3,634 2,702 8,088 3,634 Amortization
Slide 37: Sales by Division/Segment
Quarter Ended Fiscal Year Ended August 31, August 31, August 31, August 31, 2023 2022 2023 2022 Sales by Division/Segment: Enterprise Division: Direct offices $ 49,827 $ 49,807 $ 194,021 $ 183,845 International licensees 2,597 2,355 11,645 10,551 52,424 52,162 205,666 194,396 Education Division 24,1
Slide 38: Balance Sheet
August 31, August 31, August 31, August 31, 2023 2022 2023 2022 Assets Current assets: Liabilities and Shareholders' Equity Cash and cash equivalents $ 38,230 $ 60,517 Current liabilities: Accounts receivable, less allowance for Current portion of notes payable $ 5,835 $ 5,835 doubtful accounts of $
Slide 39: Income Statement
Quarter Ended Fiscal Year Ended August 31, August 31, August 31, August 31, 2023 2022 2023 2022 Net sales $ 77,955 $ 78,806 $ 280,521 $ 262,841 Cost of sales 18,650 19,739 67,031 60,929 Gross profit 59,305 59,067 213,490 201,912 Selling, general, and administrative 46,525 48,027 178,516 168,069 Depr
Slide 40: Cash Flows and Free Cash Flow
YEAR ENDED AUGUST 31, 2023 2022 In thousands CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 17,781 $ 18,430 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 8,613 10,169 Amortization of capitalized curriculum development costs 3,084 3
Slide 41: Non-GAAP Note
Note: Adjusted EBITDA and Operating SG&A are non-GAAP financial measures; please see Appendix for additional information. Amounts may not total due to rounding. © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 41
Slide 42: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 42
Slide 43: Enterprise Division Sales Detail
Fiscal 2023 Fiscal 2022 Fiscal 2021 Q4FY23 Q3FY23 Q2FY23 Q1FY23 Q4FY22 AAP Sales $99.3 $89.0 $74.0 $26.1 $25.4 $24.1 $23.8 $25.2 AAP Add on Sales* 58.7 55.5 38.5 15.6 16.0 11.3 15.8 15.1 Total AAP and Related 158.0 144.5 112.5 41.7 41.3 35.4 39.6 40.3 Percent of AAP and Related Sales to Total Enterp
Slide 44: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 44
Slide 45: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 45
Slide 46: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
• • • • • • • © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 46
Slide 47: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
• • • • • © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL 47
Slide 48: © FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
© FranklinCovey Co. All rights reserved. PROPRIETARY AND CONFIDENTIAL
Franklin Covey Company — Q4 2023 Earnings Presentation on 6ix