Walt Disney Company (the) · NYSE:DIS

Walt Disney Company (the) — The Walt Disney Company — Q3 2025 Earnings Presentation

5 slides from Walt Disney Company (the)'s earnings presentation, Aug 6, 2025

  1. Slide 1: Reconciliation of Non-GAAP Financial Measures

    Reconciliation of Non-GAAP Financial Measures To Corresponding GAAP Financial Measures June 28, 2025 Diluted earnings per share (EPS) excluding certain items (also referred to as adjusted EPS), total segment operating income and free cash flow are not measures of performance defined by, or calculate

  2. Slide 2: Quarterly diluted EPS reconciliation

    The following table reconciles reported diluted EPS to diluted EPS excluding certain items for the third quarter: Pre-Tax Tax After-Tax Change vs. Income/ Benefit, Income/ Diluted prior-year (S$ in millions except EPS) Loss Expense”) —_Loss”) Eps’) period Quarter Ended June 28, 2025 As reported § 3,

  3. Slide 3: Nine-month diluted EPS reconciliation

    The following table reconciles reported diluted EPS to diluted EPS excluding certain items for the nine-month period: Pre-Tax Tax After-Tax Income/ Benefit, Income/ Diluted § Change vs. (S$ in millions except EPS) Loss Expense”) —_Loss”) Eps’) prior year Nine Months Ended June 28, 2025: As reported

  4. Slide 4: Total segment operating income

    Total segment operating income The Company evaluates the performance of its operating segments based on segment operating income, and management uses total segment operating income (the sum of segment operating income from all of the Company’s segments) as a measure of the performance of operating b

  5. Slide 5: Free cash flow reconciliation

    The following table reconciles the Company’s consolidated cash provided by operations to free cash flow: Quarter Ended Nine Months Ended June 28, June 29, June 28, June 29, (S in millions) 2025 2024 Change 2025 2024 Change Cash provided by operations $ 3,669 $ 2,602 $ 1,067 S$ 13,627 $ 8453 $ 5,174

The Walt Disney Company — Q3 2025 Earnings Presentation on 6ix