Xpo, Inc. · NYSE:XPO

Xpo — XPO Logistics — Investor Presentation (August 2021)

5 slides from Xpo's investor presentation, Aug 24, 2021

1. Slide 1: Pro Forma Financial Data

   XPO LOGISTICS PRO FORMA FINANCIAL DATA | AUGUST 2021 v AUGUST 2021 Pro Forma Financial Data

2. Slide 2: Basis of Presentation and Disclaimers

   XPO LOGISTICS PRO FORMA FINANCIAL DATA | AUGUST 2021 Basis of Presentation and Disclaimers 2 On August 2 , 2021 , XPO Logistics, Inc . (“XPO”) completed the previously announced spin - off of its Logistics segment . The spin - off was accomplished by the distribution of 100 % of the outstanding comm

3. Slide 3: Financial reconciliations

   XPO LOGISTICS PRO FORMA FINANCIAL DATA | AUGUST 2021 Financial reconciliations 3 (1) Prior to the spin - off of GXO, XPO's financial results were comprised of the Transportation and Logistics segments and Corporate; this reconciliation bridges the pro forma adjusted EBITDA amounts with the previousl

4. Slide 4: Financial reconciliations (cont.)

   XPO LOGISTICS PRO FORMA FINANCIAL DATA | AUGUST 2021 Financial reconciliations (cont.) 4 (1) The calculation of pro forma adjusted EBITDA for the six months ended June 30 2021 includes the impact of $11 million of cost s p rimarily related to general corporate overhead, incurred in the first half of

5. Slide 5: Financial reconciliations (cont.)

   XPO LOGISTICS PRO FORMA FINANCIAL DATA | AUGUST 2021 Financial reconciliations (cont.) 5 RECONCILIATION OF PRO FORMA NET INCOME (LOSS) AND PRO FORMA DILUTED EARNINGS (LOSS) PER SHARE TO PRO FORMA ADJUSTED NET INCOME (LOSS) AND PRO FORMA ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE (1) The $246 million

XPO Logistics — Investor Presentation (August 2021) on 6ix