Slide 1: LY Corporation FY2023 results presentation
LINEV 7-424 RAHAS 2023FE FARO SS 40088 2024475A8 ES I—Fk : 4689 LINEV7-
Slide 2: FY2023 results highlights
202358 BH RAMS KeEyIA ase SEBITDAIS MMA MLEICKO4,1498 (YoY+24.7%), Fe EWN 2S1968,146%A (YoY+8.5%), Cc 4iBi CHARS eS #M@BKU FEYIA ° + 202342 léPayPayORRIC KO, BiB OMRSEBIT DADE CHO CRFIL + 2024FBA4 SY Aldsc E8193 IK (YoY#H+7%), a 27EBITDA4,300~4,40018F (YoY+3.6~6.0%) * LYPALEP7A, LINEVZa—PILICMIA, Ya
Slide 3: FY2023 results
=P SH BGR EB ueaxvbrl#@-bFeyv72 El FY2404%t
Slide 4: Stieiekia
=P Stieiekia
Slide 5: Consolidated results
Sit ft Smits PayPayiaDSELMREITAS|. TA b RBI CBIRCRPCY oY 20K OH Fo LUN2S + MEH (YoY) FR EBITDA + RR (YoY) HS @EBITDAY—-Yy (8) (8) 430.0% 18.8% +24.7% +14,5% "et 40.3% wR +6.7% 48.5% eto REE ’ 18,146 16,723 3,314 3,326 15,674 2,948 12,058 sane LURE EBITDA FY20 FY21 FY22 FY23 FY20 FY21 FY22 FY23 FY20
Slide 6: EBITDA change factors
SH HEBITDA iD LINEV 7 —O#84l CRESS Fa EBITDA BRE (185) LINEY 7 —#t#! , 292 | Det eed “7 eae FY22 FY23 QRene (Hk) ZOZO, PATIL (HA). NY A-AY—2 (HA) . PayPayseBR< (Hk) ZOZO, PATIL (HA). WY aA-AY—2 (1) PayPay (t&) & &UPayPayd— Kk (tt) SG. MHMONBMS|HAROME Slo CRBS SIFRSABE TRS LORERONSEE E@EBITDAD EEE FY
Slide 7: Cost and profit breakdown
SH BANROWNOM —m=RITSC. BHRBEBITDARR. YoY15%i O12 (BF) 3.145 yaanieanoe CHEFS) FY22. FY23 YoY ’ Osene eae — (YoY -33.8%) Se - ORR z IWEGEBITDA! 3,326 4,0545 +728 180 “40 BROMIN 2,081 _eswe | 4,565 -34 7 PT tao 1142 1,322 +180 J 249 | —i2it ope “121 +4832 PPADS 345 306-39 — s 0 kein Ped -139 1,580 179
Slide 8: Cost and EBITDA breakdown
SH HES MWNROwMA BRMRORMSE CIAO. WED SN3. BOKER ) EBITDA (em) FY22 FY23 YoY iHJRB'? He (YoY+229.1%) namcas PATER +335? 84H 4 395 SRlat 3,145 2,081 -1,063 zotnn SRO oe HRT , SeRa Cm<y 1,580 1,832 +252 _ +222 @ . “aeons ————_ 7 ZOMWOERINN BR -405 -100 +305 sasenag $305 165 DICK SIR = 387-164 +222 (B58
Slide 9: Segment results
EB ueaxvbrl#@-bFeyv72
Slide 10: Media segment
AT AP BR RES PRIOYEBSORR CHEM, Y-LVylsé35HH (Oks Fe LWis + MRR HE'2,3 (YoY) FREAEBITDA - RR, (YoY) HH BEBITDAY—-L 123 (a) (ar) +1.8% RE +7.0% | BLE 4 246 36.0% 6,951 7,076 2,380 a BEG ToL EBITDA FY22 FY23 FY22 FY23 FY22 FY23 1. FY2301KD, EOI RAANTUEV I — (I) OF -IYV A—-Yay4—-ERBHUdely (MK) OF-ERSAF
Slide 11: Media segment details
2h BSR bes PRUIYEBEDYoOY+22.3%HCRREITASI. HRISEPD CRED ME 24 BERBAL Me 2h BSR LMe RR (YoY)! (8) 5.815 5914 6,064 +17.5% 5 7 637) ee 418.6% — +15.4% — +18.3% 122.3% PHIIVIBES 5,049 (619) (666) +15,2% (547) FARIA IK? 3,240 Shilo 2,801 43.3% | Stk (YavevTBRER<) +2.5% Stk oH 860 PHIYEBS +0.8% BRR 619 FA
Slide 12: Commerce segment
2BH IV-A2sB# 4A AWiRRRIRSOERRE IA bmisibic tO sues FELWRS » RLE'23 (YoY) REBITDA - RRB'29 (voy) WRKEBITDAY—Iy128 (183) (183) +3.6% 1 RR +25.0% 4 RRS 1928 8,215 1,432 1,145 17.4% sR TELM EBITDA FY22 FY23 FY22 FY23 FY22 FY23 FY22, FY2301, Q20#Re#RIZE HEBBORBERR, CHIC. FY22, FY2301, Q20 RREBREE nN
Slide 13: Commerce segment details
LYPFLE 7 LMMIC KO HAY sy CY ORME! - MRE (YoY) Yahoo!) ay YI. LINEF 7b, ZOZOTOWN, LOHACO & (8) +45.1% +18.0% — 9.2% — -=1.7% —_—___ * wee 16971 16,946 16,658 15,014 BUS FY20 FY21 FY22.—-FY23 1. BREORMAHEBAP20ER SRR (HNelY—ARURsS) BAY I-—2ARURE' - RR (YoY) Yahoo!4 —7 4a, Yahoo!7 UY, ZOZOUSED (fF) +5.7
Slide 14: Strategic business segment
RIGS ES PayPaytiORRic KO: So LMM + MEH? (YoY) ial (a) (8) +51.0% | RR 2,899 1,920 TEMES -318 FY22 FY22 FY23 mE FiiBS UN. BRS Ss Se tH EBITDA! FY23 ME BIRCH eat 1. FY2Z30Q1K 9D, Z@sthas & USSR SBIC BCH L TLIELINE (th) SALUTOFSUICMS SRBO-Pe MB PRIMA. CHICK OFY22D IXY MAMEIEE 2. FY23Q3! RReBREE 3. LINE
Slide 15: PayPay results
aka PayPay#sxiin 12) PayPay BiOMM=ED'Y oY C2ItAKRR. sLS2,000RARIR. EBITDARFIL SR1-7- BeMRE2> pct be at SB4GEBITDAS (BA) (Gb) (48) (#872) 6,304 2,5 98 5,664 vo a 4,679 76 1,022 “119 -432 FY21 FY22 FY23 FY21 FY22 FY23 FY21 FY22 FY23 FY21 FY22 FY23 1. SOHBAISADPayPayDP DIY bhSRHHI—F—W 2. A[-F—MTO [PayP
Slide 16: FY2024 topics
El FY2404%t
Slide 17: FY2024 Q3 topics
FY24043t CFIVUT AN FOIT kaatk MBSSIALRE
Slide 18: FY2024 topics
FY240F2 CFIVUT AN
Slide 19: Security incident and response
FEP IVA KS PHRAUNSEORR BtAERPCOVIVULPBRSeCRRCL, HHOVATLNB=SICKSFEPIVAMBREE CHIKEO, 1-V—- MEAS - KRESICNS SMA eAL Fe UIT IS BRORAUAE (AESS) Meet 1 F 4 BAY AF LIC CREEP I UZ SRL BIS BRO REP TVA kSHBRAVONR _ 1-Y— - BERS eMBSMTSBAF—-9 BERINOT DOD LOATRAC SHOR (0) . BRMEREAE #5275 fF BED SOTHES PAGBRBZAL
Slide 20: Security incident response measures
SHOERRCEGBRIBILR CREMITYAT ASIC SVSRESREE,. Zt ERORANGRELPUFIUT 4 WRe IE SHOR EGBRILR NAVER Cloud#t € Di@sES R358 1b + DPAP-JA-NWEA, FROBCEEOEM BBEAYFKI-IPIGAZOHS : f#FEDITYVATL > RTBBODH IBLINEBBICSS Active Directory? FI UF 4 VNIOSIZ LIF, PICABHAIL Active Directory'##. + CEBRBTOSA LFIVTALAW + HBO T
Slide 21: NAVER Cloud entrustment review
NAVERH CORRAMITVATL - NAVER Cloud#tt® AYE I-IS RE R2eRee by ee: NAVER Cloud#tté@ BHT Sit AYR T-Sh CREMITYATLSOWR FSHZSCRHATII—-IOBCSMALHHeRER FRECHCORH HESOWAT SLAF L\OLBRATOBR YAF LSM GRABIYATL) EO 33 Be SOC TierRBOBE Active Directory@#O2E BRYAT LA HORRERA NAHE YAIN-LFAVT AK: CFI T 14 EROWR! + aaa
Slide 22: Measures for users
YEA: BRAMICSIFSHWR CREMITYATA:>- AYbLI-ITOBASICCCESS, Y-ERZ + BRAMICSWTENAVERHCOBHMRERT BRIGIC IF KAS - HR eY—ERZ- BSMMICHSFSBHICOUTHERTS Yahoo! JAPANOD t PRR REC SIF SBHMRSERT ERE @ HMC COHHE7TAICARPE 21
Slide 23: Governance reinforcement
MHAORE CHIVUTAANFYAMIbICGIF MARES BAIGIC IFES + HR e#RE Re [G$IUF4 ANF YAZRRSI| tHE @YVIKNYI7#HHSE [FIV-—ZFCISO Board] €#B 22
Slide 24: Management and organization changes
BR - RHA\ORES CFAUT 4 HILROMREB. FY24ON RA AlSH1504 FY 24(c# 150 AER OW RE 1% RIAD + Y-EAMRRBORH. SLUY-EACYVIFEZOVYATLONART COMSRARAE + HEAOSMAL CHRERMT SS. FYAONRAMMEA SURES O LINE¢PayPayO7 AU» bikisigHIsRBL,. LINEV 7—-OvG+13UF 4 ILRI 23
Slide 25: Management structure
SE sHOREL eR RE CHTIODHZEOD. ANFY ASE He + IGS e LTRFIVTAWMRECANFY ASI. CPO - CSOMAISBRIHEC RS ith bird ed Ke 1 RAMBOAR J15B ABB 2 RRB RARCEO es Bl 3 -RRIAKBCPO @2ayh 4 H#zCSO A 18 HO (RITA) 5 syEasen EIR ee 6 Sime CTE) @R mxF 7 pages (R572) ee IE Shel (246180 hERSE) aie Be 1 KAMAE J FEABB 2 KADMRAR
Slide 26: FY2024 growth topics
FY240F2 FOIT kaatk
Slide 27: FY2024 growth strategy
FOI batt FY24I¢0—-E ARMs RIEL, Y-EARRICDEIFTUC< Re rage F-EARE LINE Yahoo! JAPAN Yr3A—-PIL PIVVAA—PIL LYPFLEPL RAI 26
Slide 28: LY Premium
LYPFLEPL Ache CMRSARD I. HARE OCHHSROMASHS Yahoo! SLEP7L +> LYPFLEPL'SER iGN1F ER (LINE (BA) AAA UPIITL IPITF 2.375 2,363 7347 2,352 aes 20 4@ 13 = Mae oa “vm (ws YIFKNYIBSE - 2,354 2345 2334 2395 OTE VERE BHaR Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 fYahoo! FL EPL) [420234118298 1c [LYP7 FY2303E TOBHER * MRB
Slide 29: LINE Voom
LINEV=31—7 JL FY2400V =1—P IDIT IF SAIS EHS 7 a © © 6 [A =a-Z- ays Q RAROYZIK RET a LINE AO BAEVIFAF APC ReSHK-IW meni Yayvey TBE PBR For you=a—2 BARD YZ E FU Ky S81 08D ICE | BEE 20237 = AMR! NI = ROUEOR, MEMRLEP—~ Waa" - 2 ose ae a a 4 4 YayveEvIt—-—ER O-DIY-ER . GRAMKPOLOTHY, SRRBOTUDO 28
Slide 30: Yahoo! JAPAN user trends
Yahoo! JAPAN? FY Yr=1—PIL FY24 ERICUU—-AFE,. VIA—-PIVCBMEEHS Yahoo! JAPAN? ZU DAU J£% Yr1-F7IVOBN 2015 OU =3—P7 ILA. DAUISIB00 RE. BR-ITLIAY: Y-WOMADS<., SRA I —Y— (tase ED 2015458 Yahoo! JAPAN? FU YIA-PI 429.9% 9CAGR +14.3% FY14 FY1S FY16 FY17 FY1I8 FY19 FY20 1. GRAHEPOLOTHY, SREBOTMRMHSO FY21 FY22
Slide 31: Advertising services
RR WAIY—ARRiISMAWGIS LAO. FY24H(CMMMe1 SICA BEILY fate av-2-o-v- +L» NORMS! BIYV—ARBoMab = WM Tru PorRBICBSeeI1—¥-OIyFHEZb REI RES CBCLRRODAT LARAR GK & OME MA (BSEORBHRBL) WSIV-A2RRDRS {HHECOMMBORRICKO,. SHKOMMSILA FY23(c moO EIS. FY24HIC1 SBR E CHEM. ayv-a2 18% Forth 26% EO HRS. 3GU LOMAS BET 40%
Slide 32: Advertising initiatives
BS PHIYEBSISREMSCVRI A ASHI FaAFLABSSSHRCY— KN-F 4 CookieHitlCt WO LKEZB PROYEBS FarzFvr«es BRP DIY beOMA t—KIN-F 4 Cookie®RORE + CVRAMISE py MIBBEMBEIC ASV RIA ADO ade B Besfioat ———— © LINBERIX yb DABIC A SABA My h—T PAIL EER. 7— TREKS ROL JP-AZAEN-F14F7—-IOBA » IP-AKN-F4F-I OSH BEL XY —VB HARE MO
Slide 33: Commerce
AV-A2 FW-FPRYFOIOAZAA—AlEKD, Yahoo!) ay CYIONRe IME LYPFLEPLSEIKS7OAZI--AZ Yahoo!) ay EY PRBS MRE (YoY) JOAZA—AwRew R +10.3% LYPFLEP LOMMASS LINE 53% p'L NEE! YAVEVYIIDREB Yahoo!Y a vy EY Tal PayPayt O35 TYahoo!lY ayEYT A0%LI£2 for PayPay? 7 J (24427 #242 Ride) Q4'22 Q1'23 Q2'23. Q3'23. Q4'23 1. 202
Slide 34: Strategic business (PayPay)
EvaS (PayPay) PayPaylé ky 734 VAR CWS Le Bes TLIY bREOR A PHD — EF COPFRIET REPGILEV MOLBAMMA SHA I-FRECH—PREORAABR—IC KSA fete PI— FRY — eC ABIKBICKSMTUBE k y Z Z 4 Y a & EaNMRO Seb AUR L CREA EO tit HeEAORl a brehaF Ets 1. PayPoyitiTTHNISRERD. hOTMRE TONSRESBTAL 2. MREORES SAREBCRRASICGL TRESS ()
Slide 35: AI initiatives
RAI YVWFNRYS—BRBR CY —-E ARR MLE PR AAAVIC1 OO AOs LNs e RAG FY2023 ARIS F—-EASHilc16t CEMA EA LINE Al A-DUF Yb 2 PIRIVE Q LINE Al Q6A" a dye TRS LINE PayPay7IDX Yahoo! £4907 6) FOI4-NWAIIA P| ChatGPTI5 942 Ea DFASAIBOX BH A Yahoo!7 UY Qy Yahoos @ Yahoos very ABSBEB soee ERRAIBIS N -S7IVAIBS Yahoo!=
Slide 36: FY2024 outlook
FY24043t MBSSIALRE
Slide 37: FY2024 priorities
MBDOSIALERE FY24H#HOC+I1U74HR. FOSPT babICMS StAMICI ARE FY240 2b FAR (YoY - PayPay, LBFAHR<) vEIUT 4H )+1501a FOIT bab + BLEBHASHO (Ante) #9+150f8P9 + ROIZBHLUERE ZO HES (Atma) JovK - mrBaR eS 36
Slide 38: FY2024 guidance
FY24 Am IVA AZEBITDAISI. BWEBEPSIS—-HMORMSES OFY23CMKEZRAD 2 HBEBITDA (YoY) Fa#2{ZEPS (YoY) (48) (F) YoY +3.6~+6.0% 18.9 YoY +6.0~+8.5% |e ff eneee 15.2 14.3>15.3 4,300~4,400 4,149 4,054 +245~4345 BRR 15.2 FY23 FY23 FY24 FY23 FY23 FY24 Ra PATIL AK) — BREE < BAISYRA SHEORMRER< BAIYRA 1. PATIL (th) BR
Slide 39: FY2024 guidance by segment
FY24 BRAT IVA MiLICWEEEPSA1 IVY AGH, FOSPT baabICK OI eIAYb b= FY2023 FY2024 FEM ts 1.81 6 #9) 1.93 3k Sit EBITDA 4149 85 4,300~4,400 fa HH@EPS 189 9 (HSI LSRMRVSR<) (15.2 F3) 14.3-15.3 FEM ts 7,076 faF5 - AF AP Ha EBITDA 2,546 (89 2,610 24 FEM tt 8,215 @ - aqv-2 EBITDA 1,432 A 1,470 fa Fe Ltt 2,899
Slide 40: Capital allocation and EPS target
FreguUror7—-yay FY 25(d ca EPS20AH 2 Bias FreIW- POF—-YavAE (FY23-25RsHe I) ((8F5) eis’ AMES EO BaAWRNY IP (Bett), M&AS) R-Z2AREBI SCF exe) R-A2RB (CAPEX. M&A) Fryvyvaty Fryvyarob 1. SRR < WREBAIAL- MEBAIAZL (51) Haz EPS 5.5~7.5% 8B FY25rc 20M teens 39
Slide 41: Notes
ASIA ABBAS AUSSANONSld, GRICNTSRBLUSENTVSHAVSOTM, SBORMAECEER IKKO, CHORBLEAS< BESBRLROSSCLECTRS EA), SHOMMICMEE SAS SHHORM BRM (AMESBSE) O [B¥SOVAT] CHOKFOCCSR<KRU. KEL, BMICRBESAIS BRt (BRSOUAT| [CRMANTNSPACMECNSFOCSEVCCECHRS EAL. ABW - F-IO MAGFHIS OER < EE.
Slide 42: LY Corporation
LINEV7—- [WOW] @54775SYbI74-Heao,. BRC [!) Salts.