Next 15 Group Plc · LSE:NFG
Next 15 — Next Fifteen Communications Group — H1 2011 Earnings Presentation
29 slides from Next 15's earnings presentation, Apr 5, 2011
Slide 1: Interim results 2011
Interim results 2011 April 5th 2011 1
Slide 2: Agenda
Agenda • Highlights • Client review • Industry update • Financials • Summary • Appendices 2
Slide 3: Highlights
Highlights • Organic* growth of 7% • The US, 53% of revenues, is the engine of this growth driven by : -‐ – an improving US economy; and, – early returns from the group’s digital investment and iniMaMves • AcquisiMons of Blueshirt and Type 3 performing well • Digital investments begin to show retur
Slide 4: Financial headlines
Financial headlines • Revenue: £40.8m up by 19% (2010: £34.2m) • Headline profit: £3.69m up by 62% (2010: £2.28m) • PBT: £2.49m up by 19% (2010: £2.08m) • EBITDA: £4.5m up by 26% (2010: £3.6m) • Diluted adjusted EPS: 3.63p up by 36% (2010: 2.66p) • Interim dividend: 0.515p up by 8.4% (2010: 0.475p)
Slide 5: Client review
• Highlights • Client review • Industry update • Financials • Summary • Appendices 5
Slide 6: Sector focus
Sector focus Quoted PR Largest client group % of group Organic • PR agencies are group revenues growth impacted by the calendar 2010 health of the Next Fi`een Technology 73% 7.0% (1) industries they serve Next Fi`een Technology 73% 3.2% (2) • Next Fi`een has Huntsworth Pharma and healthcare 36% -‐
Slide 7: Key clients, material relationships
Key clients, material relaMonships • Next Fi`een’s top 10 clients represent 31% of group revenue in H1 2011 • 2 are non tech clients • More than half top 10 clients held for more than 5 years • 17 clients generaMng revenues over £1m per annum (was 13 in 2010 H1) 7
Slide 8: Industry update
• Highlights • Client review • Industry update • Financials • Summary • Appendices 8
Slide 9: The Next Fifteen digital approach
The Next Fi`een digital approach Analogue Digital Philosophy • Group-‐wide digital skills in PR embedded in the agencies PR Skills • Beyond, OneXeno, Redshi` provide specialist Unchanged embedded (digital, non PR) experMse • Learn from our clients and spread best pracMce Non PR Beyond, Objec@ve One
Slide 10: PR industry update
PR industry update Search Content Community PR Data 10
Slide 11: Next Fifteen digital impact now
Next Fi`een digital impact now • Beyond designed a custom video gallery for viewing the ads on web , mobile, and GoogleTV • Consumers could vote on their favorite ad, they were then automaMcally ranked by “most votes” • There were 55.7MM Video Views within the first two days with 10% of those coming
Slide 12: Next Fifteen's digital advantage
Next Fi`een’s digital advantage • California is home to more internet businesses of scale than California anywhere else in the world base • Next Fi`een’s tech client base have been early adopters of the internet and social media from a markeMng perspecMve…. • …and digital is already boosMng Corporat
Slide 13: Financials
• Highlights • Client review • Industry update • Financials • Summary • Appendices 13
Slide 14: Income statement
Income statement FY 11 H1 FY 10 H1 Growth £m £m % Billings 50.1 42.7 17 Revenue 40.8 34.2 19 Adj OperaMng profit 3.9 2.5 58 Adj OperaMng margin 9.6% 7.2% Profit before tax 2.5 2.1 19 Adjusted Profit 3.7 2.3 62 Tax (0.7) (0.6) Retained profit 1.7 1.5 Dividend 0.515p 0.475p 8 Basic EPS 2.79p 2.58p 8 Dilut
Slide 15: Balance sheet
Balance sheet FY 11 H1 FY 10 H1 £m £m Intangible assets 34.1 27.8 Office equipment 2.6 2.0 Other non-‐current assets 2.7 2.3 Current assets 31.8 28.3 Non-‐current liabiliMes (9.8) (13.0) Current liabiliMes (33.8) (20.9) Net Assets 27.7 26.4 Share Capital 1.4 1.4 Reserves 25.1 25.2 Own shares (0.7) (
Slide 16: Cash flow
Cash flow FY 11 H1 FY 10 H1 £m £m Inflow from operaMng acMviMes 4.9 3.7 Working capital items 0.3 (0.8) Net inflow from operaMons 5.2 2.9 TaxaMon (1.8) (0.7) Net capital expenditure (1.0) (0.5) AcquisiMons (4.3) (4.4) Own shares 0.1 -‐ Interest (0.2) (0.2) Minority dividends (0.1) (0.1) Financing – ba
Slide 17: Acquisition finance
AcquisiMon finance • Net debt is £2.7m at 31 January 2011 • Expected conMngent consideraMon payable in next 12m is £3.5m • Expected consideraMon payable 2012-‐2014 is £8.8m • £5m increased bank faciliMes negoMated to 2014, taking facility to £16m 17
Slide 18: M&A – adding value
M&A – adding value M Booth key Changes in first 18m • M Booth & Associates acquired for data of NFC ownership esMmated $15.25m (incl performance Staff +22% related payments) in August 2009 Clients over From 6 to 8 • A New York-‐ based consumer PR $0.5m agency, it is Next Fi`een’s largest Revenues +28
Slide 19: Summary
• Highlights • Client review • Industry update • Financials • Summary • Appendices 19
Slide 20: Summary
Summary H1 2011 in review • Results ahead of expectaMons in another record year • 7% organic growth boosted by digital acMviMes and US • Adding value to key acquisiMons in digital and outside tech base Outlook • US market recovery conMnues to outpace UK/ Europe • Tech sector remains resilient • Digi
Slide 21: Appendix
aor p~- nextfifteen 21
Slide 22: Next Fifteen – investor snapshot
Next Fi`een – investor snapshot • Tech focus with consumer pracMce • CEO based in San Francisco, 48 offices in 19 countries • 5 disMnct PR brands (Bite, Text 100, Outcast, M Booth, Lexis) • Other businesses in Investor relaMons, Policy communicaMons, Digital and Research • Top 10 clients account for 3
Slide 23: Recent trading history
Recent trading history Item 2007 2008 2009 2010 Revenue £59.3m £63.1m £65.4m £72.3m Adjusted profit before tax £5.58m £6.58m £5.25m £6.61m Adjusted profit before tax margin 9.4% 10.4% 8.0% 9.1% % EBITDA £7.2m £7.4m £5.5m £8.4m Net cash from operaMng acMviMes £5.2m £8.5m £4.8m £5.1m Diluted adjusted EP
Slide 24: Group Structure
Group Structure Next Fi`een Corporate/ Digital/ Technology Consumer Financial Research BlueShirt Beyond Text 100 Bite OutCast Lexis M Booth 463 (76%) (85%) (51%) RedShi`
Slide 25: Business development
Business development Fast growth Digital products • AcquisiMons from regions and services Q409 categorised into 3 types – Beyond common objecMve to Upstream Asia Type 3 boost growth OneXeno • Names in bold are in the last 6 months • Names in italics are new brands from Blueshirt Group internal resou
Slide 26: Performance indicators
Performance indicators FY 11 H1 FY 10 H1 • Staff cost to revenue (%) 68.9 69.5 • Adjusted profit before tax margin (%) 9.1 6.7 • Net cash from operaMng acMviMes (£m) 4.9 3.7 • EBITDA (£m) 4.5 3.6 • OperaMng profit by segment (£m) – Technology PR 3.9 3.5 – Consumer PR 1.5 1.1 – Digital/Research consulta
Slide 27: EPS & dilution
EPS & diluMon • 6.2m shares (11% of shares in issue) held as incenMve shares to employees currently expected to vest following the improved trading performance • 2.5m shares expected to be issued as conMngent consideraMon on acquisiMons • The diluMon impact is 13.8%. 27
Slide 28: Office locations
Office locaMons US and Canada EMEA APAC San Francisco London Tokyo New York Paris Hong Kong Washington Munich Beijing Boston Milan Shanghai Rochester Madrid Kuala Lumpur Los Angeles Amsterdam Singapore Toronto Stockholm New Delhi Copenhagen Mumbai Helsinki* Bangalore Oslo Chennai Johannesburg Sydney S
Slide 29: End
nexififteen 29
Next Fifteen Communications Group — H1 2011 Earnings Presentation on 6ix