Light & Wonder, Inc. · ASX:LNW
Light & Wonder — Q1 2026 Earnings Presentation
38 slides from Light & Wonder's earnings presentation, May 7, 2026
Slide 1: First Quarter 2026 Earnings Presentation
For personal use only First Quarter 2026 Earnings Presentation May 6, 2026 © 2026 LIGHT & W ONDER | CONFIDENTIAL
Slide 2: Forward-Looking Statements
SECTION TITLE, 10PT Forward-Looking Statements Forward-Looking Statements In this presentation, and the oral remarks made in connection herewith, Light & Wonder makes “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking stateme
Slide 3: Performance Supported by Diverse and Resilient Businesses
Performance Supported by Diverse and Resilient Businesses 1Q26 Overview For personal use only Consolidated Consolidated Adjusted NPATA(1) EPSa(1) Revenue AEBITDA(1) $115M $1.45 $790M $327M -2% YoY +7% YoY +2% YoY +5% YoY N.A. Premium Recurring Revenue(2) Adjusted Free Capital returned to Installed B
Slide 4: 1Q26 Consolidated and Segment Results Summary
1Q26 Consolidated and Segment Results Summary $ Millions, Unaudited Q1 2026 Q1 2025 Change Highlights Revenue by Segment For personal use only Gaming $512 $495 3% • Consolidated Revenue growth +2% driven by Gaming and SciPlay 187 202 (7%) iGaming, underpinned by continued operational momentum and ga
Slide 5: KPI Assessment Against Guided Outlook
KPI Assessment Against Guided Outlook Key Performance Metrics Guided Outlook 1Q26 Update Status Over 500 units per quarter; N.A. Premium installed base 56% of N.A. total installed base with over Gaming - N.A. Premium installed base 2024 to 2028: +400 bps market share(1) 650 units added in the quarte
Slide 6: Segment Results & Highlights
For personal use only Segment Results & Highlights © 2026 LIGHT & WONDER 6
Slide 7: Gaming Performance Driven by Diversified Portfolio
Gaming Performance Driven by Diversified Portfolio IN $MILLIONS Revenue AEBITDA Gaming Highlights For personal use only $512 $271 • Gaming revenue of $512M +3% YoY, led by strong Gaming $495 $254 operations growth inclusive of Grover and robust Table products growth, partially offset by lower Gaming
Slide 8: Gaming Continues to Build on Strong Recurring Revenue Foundation
Gaming Continues to Build on Strong Recurring Revenue Foundation (1) Gaming Operations KPIs: Q1 2026 Q1 2025 Change Status Gaming KPI Highlights U.S. and Canadian units:(2) For personal use only Installed base at period end 48,600 34,501 41% • N.A. Installed base increased 41% or ~14,100 units YoY t
Slide 9: Grover Scales Into Indiana with L&W Integration Underway
Grover Scales Into Indiana with L&W Integration Underway Geographic Footprint Grover Highlights For personal use only • 1Q26 Revenue contribution of $43M, on strong performance across existing markets and Indiana entry Current Grover Operating Jurisdictions • Added 660 units sequentially QoQ, to end
Slide 10: SciPlay Margin Increase on Direct-to-Consumer Expansion
SciPlay Margin Increase on Direct-to-Consumer Expansion IN $MILLIONS Revenue AEBITDA SciPlay Highlights For personal use only $202 • Revenue of $187M, down 7% YoY, attributed to: $66 $187 $64 o Lower addressable market o JACKPOT PARTY softness, and o Impact from meaningful DTC(7) expansion • Across
Slide 11: iGaming Content Leadership Drive Another Strong Quarter
iGaming Content Leadership Drive Another Strong Quarter IN $MILLIONS iGaming Highlights For personal use only Revenue AEBITDA $91 $33 • Delivered quarterly revenue of $91M, up 18% YoY, $77 $27 on strong game performance and continued momentum in N.A. o 8 out of the top 10 games across the OGS(1)(2)
Slide 12: Capitalizing on iGaming Opportunities with Expanded Roadmap
Capitalizing on iGaming Opportunities with Expanded Roadmap iGaming Outlook For personal use only • First-party content proliferation across existing markets. Following the success of HUFF N’ PUFF and PIROTS franchises, extend momentum with more franchise extensions and games from THE WIZARD OF OZ ,
Slide 13: Financials
For personal use only Financials © 2026 LIGHT & WONDER 13
Slide 14: 1Q26 Group Results
1Q26 Group Results $ Millions, Unaudited Q1 2026 Q1 2025 Change Revenue $790 $774 2% 1Q26 Performance Highlights Cost of services and products(1) (194) (211) • Consolidated Revenue +2% YoY to $790M, driven by: For personal use only Selling, general and administrative (237) (217) Research and develop
Slide 15: Consolidated AEBITDA & Adjusted NPATA Bridge
Consolidated AEBITDA(1) & Adjusted NPATA(1) Bridge IN $MILLIONS Consolidated AEBITDA(1) Drivers 17 2 6 $327 • Gaming AEBITDA +$17M YoY driven by N.A. Gaming operations $311 9 For personal use only growth (N.A. unit and RPD(4) growth), inclusive of Grover • SciPlay AEBITDA +$2M YoY driven by continue
Slide 16: Generated Strong Free Cash Flow
Generated Strong Free Cash Flow(1) Key Highlights $ Millions, Unaudited Q1 2026 Q1 2025 Operating cash For personal use only Net cash provided by operating activities $139 $185 • Net cash provided by operating activities was Less: Capital expenditures (74) (61) $139M compared to $185M in the prior y
Slide 17: Optimizing Capital Structure
Optimizing Capital Structure 1Q26 Key Highlights For personal use only • Principal face value of debt(1) outstanding: $5.2B • Average tenor: ~4.1 years • Net debt leverage ratio(2) 3.5x (Combined net debt leverage ratio(2) • Effective Interest cost(4): 6.32%. Term Loan B repriced in January, of 3.4x
Slide 18: Maintaining Flexibility on Our Capital Allocation Initiatives
Maintaining Flexibility on Our Capital Allocation Initiatives For personal use only Optimized Capital Structure on Capital Return to Disciplined Investment in Opportunistic Debt Reduction Shareholders(3) Key Growth Opportunities • Returned $22 million in 1Q26 • Strategic investments in R&D, content
Slide 19: Outlook
For personal use only Outlook © 2026 LIGHT & WONDER 19
Slide 20: FY26 Outlook
FY26 Outlook Subject to uncertain externalities (geopolitical, regulatory changes, etc.), Light & Wonder forecasts delivering mid-to-high single-digit Consolidated AEBITDA(1) growth in FY 2026. This takes into consideration current estimates: (a) External factors (U.S. tariffs, change in U.K. iGamin
Slide 21: Appendix
For personal use only Appendix © 2026 LIGHT & WONDER 21
Slide 22: Execution Towards our FY28 Financial Targets
Execution Towards our FY28 Financial Targets For personal use only EXECUTE INVEST OPTIMIZE ENHANCE on our growth in our people, operations and existing high- pillars platforms, and processes performance technology culture ~ 2X 2024 EPSa to $2.0B Targeted 2028 Consolidated AEBITDA(1) >$10.55 Targeted
Slide 23: Operating in a Growing, Resilient Industry
Operating in a Growing, Resilient Industry In billions U.S. Gross Gaming Revenue(1) $200 2008: Global Financial Crisis For personal use only 2020: COVID 19 Pandemic 2026: Middle East conflict $180 $160 COVID-19 $140 Pandemic Global Financial $120 Crisis $100 $80 $60 2003 2006 2009 2012 2015 2018 202
Slide 24: Increasing Recurring Revenue as a % of Consolidated Revenue
Increasing Recurring Revenue as a % of Consolidated Revenue (1) In Millions Consolidated Revenue $3,314 For personal use only $3,300 $3,200 $3,188 67% Recurring revenue(1) as % of total revenue 2025 (1Q 2026 ~73% of total revenues) $3,100 $2.2B $3,000 67% $2,901 $2,900 $2,883 64% 2025 recurring reve
Slide 25: Growing Our North America Gaming Operations Installed Base
Growing Our North America Gaming Operations Installed Base North America Gaming Operations Installed Base (Units) 50000 48,326 48,600 $55.00 For personal use only 11,634 12,294 45000 $53.00 40000 35000 34,004 17,172 16,129 $51.00 31,220 16,884 30000 16,487 $49.00 $48.01 25000 $46.79 $47.06 $46.30 $4
Slide 26: Shares Outstanding at Period End
Shares Outstanding at Period End Shares of Common Stock Outstanding at Period End(1) ~$1.9B In Millions 100 For personal use only 96.6 Returned to shareholders 95 91.1 89.8 90 ~25M shares repurchased since 85 86.2 programs' inception(2) 80 78.7 77.1 ~25% 75 70 reduction in shares outstanding from re
Slide 27: Executing on our Hardware and Content Roadmap (Americas)
Executing on our Hardware and Content Roadmap (Americas) LAUNCH LAUNCH RELEASE KEY ROADMAP THROUGH 2026 RELEASE KEY ROADMAP THROUGH 2026 CONTENT CONTENT For personal use only COSMIC COSMIC DUAL & SKYTM COSMIC 1Q26 PROFILE 1Q26 / 4Q26 LIGHTWAVE LIGHTWAVETM SOLARTM 4Q25 LATE 2Q26 KEY COSMICTM L7 NEW T
Slide 28: Executing on our Hardware and Content Roadmap (ASIA/ANZ)
Executing on our Hardware and Content Roadmap (ASIA/ANZ) ASIA ANZ LAUNCH KEY ROADMAP FAMILIES THROUGH LAUNCH KEY ROADMAP FAMILIES THROUGH RELEASE RELEASE FAMILTIES 2026 For personal use only FAMILIES 2026 COSMIC DUAL LAUNCH 2Q26 COSMIC DUAL LAUNCH 2Q26 KEY FAMILIES THROUGH 2026 Launch periods are ba
Slide 29: Artificial Intelligence – A Light & Wonder Growth Enabler
Artificial Intelligence – A Light & Wonder Growth Enabler L&W is taking a leadership role in leveraging its strong gaming traits and leaning into AI as part of ways of working. We look at AI in two ways: For personal use only Attack: By Growth and Productivity Defend: We have a strong Moat built aro
Slide 30: Non-GAAP Financial Measures
Non-GAAP Financial Measures Management uses the following non-GAAP financial measures in conjunction with GAAP financial measures: comparisons of overall liquidity, financial flexibility and leverage. Management also believes that Free cash flow and Adjusted NPAT, Adjusted NPATA, Adjusted NPATA per
Slide 31: Non-GAAP Financial Measures (continued)
Non-GAAP Financial Measures (continued) Normalized EBITA and Normalized EBITDA target to the most directly comparable GAAP measure because we are unable to do so without unreasonable efforts or to reasonably estimate the projected outcome of certain significant items. These items are uncertain, depe
Slide 32: Non-GAAP Financial Measures (continued)
Non-GAAP Financial Measures (continued) Free Cash Flow and Adjusted Free Cash Flow Free cash flow, as used herein, represents net cash provided by operating activities less total capital expenditures, less payments on license obligations, plus payments on contingent acquisition considerations and ad
Slide 33: L&W Reconciliation of Consolidated AEBITDA, Normalized EBITDA, Normalized EBITA, Adjusted NPATA and Adjusted NPAT
L&W Reconciliation of Consolidated AEBITDA, Normalized EBITDA, Normalized EBITA, Adjusted NPATA and Adjusted NPAT Three Months Ended March 31, For personal use only 2026 2025 Reconciliation of Net Income to Consolidated AEBITDA Net income $ 52 $ 82 (1) Restructuring and other 54 20 Other income, net
Slide 34: L&W Reconciliation of Adjusted NPATA Per Share
For personal use only L&W Reconciliation of Adjusted NPATA Per Share Three Months Ended March 31, 2026 2025 Reconciliation of Net Income Per Share to Adjusted NPATA Per Share Net income per share - Diluted $ 0.66 $ 0.94 Amortization of acquired intangibles and impairments 0.45 0.30 Restructuring and
Slide 35: L&W Reconciliation of Consolidated AEBITDA, Grover Adjusted EBITDA and Combined AEBITDA
L&W Reconciliation of Consolidated AEBITDA, Grover Adjusted EBITDA and Combined AEBITDA Twelve Months Ended June 30, September 30, December 31, March 31, June 30, September 30, December 31, March 31, For personal use only 2024 2024 2024 2025 2025 2025 2025 2026 Reconciliation of Net Income Attributa
Slide 36: L&W Reconciliation of Principal Face Value of Debt to Net Debt Leverage Ratio
L&W Reconciliation of Principal Face Value of Debt Outstanding to Net Debt Leverage Ratio and Combined Net Debt Leverage Ratio For personal use only As of June 30, September 30, December 31, March 31, June 30, September 30, December 31, March 31, 2024 2024 2024 2025 2025 2025 2025 2026 Consolidated
Slide 37: L&W Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
L&W Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow and Adjusted Free Cash Flow For personal use only Three Months Ended March 31, 2026 2025 Net cash provided by operating activities $ 139 $ 185 Less: Capital expenditures (74) (61) Less: Payments on license obligations
Slide 38: L&W Reconciliation of Consolidated AEBITDA Margin
For personal use only L&W Reconciliation of Consolidated AEBITDA Margin Three Months Ended March 31, 2026 2025 Net income $ 52 $ 82 (1) Consolidated AEBITDA 327 311 Revenue 790 774 Net income margin 7 % 11 % (2) Consolidated AEBITDA margin 41 % 40 % Note: Unaudited, U.S. Dollars in millions. (1) Ref