Cyberdyne Inc. · TSE:7779

Cyberdyne — FY2025 Earnings Presentation

37 slides from Cyberdyne's earnings presentation, May 14, 2026

  1. Slide 1: FY2025 Results Supplementary Briefing (IFRS)

    2026 3 CYBERDYNE ( : 7779) 2026 5 14

  2. Slide 2: CYBERDYNE

    CYBERDYNE

  3. Slide 3: Consolidated results (IFRS)

    2026 3 - (IFRS ) （単位︓百万円） FY2024 FY2025 前年同期⽐ 前年同期⽐ 売上収益 4,384 3,846 △ 538 △ 12.3% 営業利益 △ 926 △ 601 + 325 - 税引前利益 △ 879 589 + 1,469 - 当期純利益（親会社帰属） △ 577 153 + 730 - EMEA 27 ( 48 +21) 3,846 APAC +5 ( +16 11) 74 ( 55 19) 538 LeyLine 406 36 EMEA 32 ( 41 +9) 601 APAC +21 ( +29 8) +72 ( +72 0) + 325 LeyL

  4. Slide 4: Results by segment

    / （単位︓百万円） FY2024 FY2025 増減額 前年同期⽐ 製品レンタル等 売上収益 2,024 2,003 △ 22 △1% 事業利益（マージン％） 939 (46%) 892 (45%) △ 47 (△2%) △5% 治療サービス等 売上収益 1,711 1,636 △ 74 △4% 事業利益（マージン％） △ 219 (△13%) △ 147 (△9%) + 72 (+4%) - その他 売上収益 649 207 △ 442 △68% 事業利益（マージン％） △ 249 (△38%) 1 (1%) + 250 (+39%) - R&D・本社費⽤等 調整額 △ 1,396 △ 1

  5. Slide 5: Revenue by region: Domestic, EMEA, APAC, AMER

    （単位︓百万円） 上段︓FY2025 国内 EMEA APAC AMER 合計 前年⽐ （下段︓FY2024） 974 451 540 38 2,003 △ 22 製品レンタル等 (947) (477) (562) (39) (2,024) (△ 1%) 120 71 - 1,445 1,636 △ 74 治療サービス等 (129) (56) (-) (1,526) (1,711) (△ 4%) 207 - - - 207 △ 442 その他 (243) (406) ※ (-) (-) (649) (△ 68%) 1,302 522 540 1,483 3,846 △ 538 合計 (1,31

  6. Slide 6: HAL product revenue breakdown

    - HAL ( ) HAL HAL ( ) （単位︓百万円） 上段︓FY2025 製品タイプ 国内 海外 合計 （下段︓FY2024） 432 691 1,122 HAL下肢タイプ（医療⽤） (372) (617) (990) サイバニクス治療 147 - 147 HAL下肢タイプ（⾮医療⽤） （機能改善・機能再⽣） (165) (-) (165) 95 156 251 HAL単関節タイプ (88) (155) (243) 94 144 237 介護⾃⽴⽀援 HAL腰タイプ (105) (213) (318) 37 - 37 HAL腰タイプ (38) (-) (38) 作業⽀援 80 - 80

  7. Slide 7: CYBERDYNE

    CYBERDYNE

  8. Slide 8: Society 5.0/5.1

    Society Society Society Society Society 5.0/5.1 1.0 2.0 3.0 4.0

  9. Slide 9: Cybernics and AI/IT fusion

    Cybernics Al 4INNZI 2) IT Al FIRST ImPACT SIP

  10. Slide 10: HCPS with AI

    + HCPS HCPS with AI HCPS with AI IT

  11. Slide 11: Pre-Hospital, Hospital, Post-Hospital

    Pre-Hospital Hospital Post-Hospital

  12. Slide 12: Actively controlled exoskeletons systematic review

    AO Review Artie SPINE ‘lea! Sin Jour Actively Controlled Exoskeletons Show Sinai) ae Improved Function and Neuroplasticity septccel eerie Fourndssagptb consort Compared to Passive Control: A Systematic Qoreerorve Review Ka loi Ar, James Gi and Darren} Abstract Study Design: Systematic Review. Object

  13. Slide 13: fNIRS study of robot-assisted upper limb motion

    IEEE TRANSACTIONS ON NEURAL SYSTEMS AND PEHABILITATION ENGINEERING, VOL. 98, 2025 EMBS Cerebral Correlates of Robot-Assisted Upper Limb Motion Driven by Motor Intention in Healthy Individuals: An fNIRS Study Margaux Noémie Lafitte”, Christina Sylvia Andrea, Hideki Kadone®, Elichi Hoshino, Mesashi Ya

  14. Slide 14: HAL lower limb type on treadmill

  15. Slide 15: HAL lumbar type for work support

  16. Slide 16: Wearable biosensor with app and monitor

  17. Slide 17: SSA

    SSA —rez AFI AERP Sb

  18. Slide 18: LED biophotonics

    |) BIOPHOTONIGS SINGIN LICH Ta MEeE SCIENCES — > LEDS tieip to Pi Diseased Tissue

  19. Slide 19: HCPS with AI: HAL, Cyvis, AcousticX

    HCPS with AI “HAL” “Cyvis” “AcousticX” “HAL” including AI “Cyvis” “AcousticX” ECG, EEG ), , X , SpO2, ( ) D Wire guide Connecting part Cushion part

  20. Slide 20: HCPS with AI

    + HCPS with AI HAL AI AI

  21. Slide 21: SIP project

    (SIP) 1) 2) ( ) HCPS ( ) 3) HCPS 4)

  22. Slide 22: HCPS and AI

    Kay ot ie i ra ABS O00 WOU RHE REBOX + ERCopamma>zey (Px —byA) BX AbDR-MERE” <BACK BYe Dk BRU KODh’ SUCRHWHEREPO RAAT AP ERKUE RP ORE SY —- DERE? PRES OWRE VIREO RY BROOLUEZURROREVER WENN V<IH OSE? <RSAINK BRN DIe? Mae RY Heir) 4) 1° SueReRY AOL MAAS-N¥E | BALIN. PESRELT AY [WARES OKE + REEL Mh | RK

  23. Slide 23: CYBERDYNE

    CYBERDYNE

  24. Slide 24: HTLV-1 HAM and EU expansion

    HTLV-1 HAM *12 HTLV-1 HAM EU HTLV-1 HAM EMEA APAC

  25. Slide 25: ( )

    ( )

  26. Slide 26: G-BA trial and reimbursement timeline

    G-BA 2023/01 2023/03 2023/09 2024/11 CRO G-BA (Federal Joint Committee, ) §137e SGB V Trial Regulation: : G-BA CRO: (Contract Research Organization)

  27. Slide 27: CYBERDYNE

    CYBERDYNE

  28. Slide 28: / / /

    / / /

  29. Slide 29: Planned medical facility rendering

  30. Slide 30: Socso urged to build rehabilitation centres

    HAL 14 Socso urged to build three new rehabilitation centres in five years ‘Singapore. Balan,

  31. Slide 31: UniMAP collaboration

    q A fi jing VER OYNE _ = (UniMAP)

  32. Slide 32: CYBERDYNE

    CYeerorne

  33. Slide 33: Cybernics Future 2026

    CYBERNICX FUTURE 2026 cYBERNICx FUTURE GELECEGE ADIM

  34. Slide 34: Taiwan signing and symposium

  35. Slide 35: Thailand Department of Medical Services agreement

  36. Slide 36: CYBERDYNE

    Qoreerorve

  37. Slide 37: CYBERDYNE

    LCYBELFOYNE

Cyberdyne — FY2025 Earnings Presentation on 6ix