Colonial Sfl Socimi Sa · BME:COL
Colonial Sfl Socimi Sa — Inmobiliaria Colonial, SOCIMI — H1 2025 Earnings Presentation
44 slides from Colonial Sfl Socimi Sa's earnings presentation, Jul 24, 2025
Slide 1: Colonial SFL 2025 First Half Results
#1 Colonial SFL 2025 First Half Results July 24th, 2025 1H 2025 RESULTS | 1
Slide 2: Disclaimer
DISCLAIMER By attending this presentation and receiving this document, you are agreeing to be bound by the following limitations. Any failure to comply with these restrictions may constitute a violation of applicable securities laws and/or may result in civil, administrative or criminal liabilities.
Slide 3: Agenda
Agenda 01 Highlights 02 Financial Performance 03 Portfolio Management 04 Future Growth 1H 2025 RESULTS | 3
Slide 4: Our Strategic Positioning is set to deliver earnings and value growth
01 Highlights Our Strategic Positioning is set to deliver earnings and value growth Prime Asset Class delivers strong rental growth Colonial to continue serving its clients’ needs through through superior pricing power Urban Transformation The Prime Asset Class delivers superior growth Accelerating
Slide 5: Current trends in our markets for 2025
01 Highlights Current trends in our markets for 2025 - Office demand focuses on - Central office supply is - Office Employment to high quality spaces - shrinking - Benefit from AI - European housing shortage is Generative AI to have positive Demand increasing reducing city centre office stock impact
Slide 6: Outstanding operating results with assets extending the growth trend
01 Highlights Outstanding operating results with assets extending the growth trend 1 Sustained Net Rental Income EPRA Earnings EPRA EPS €181m +6% €107m +17% €17.1 cts Cash Flow Growth LfL YoY Guidance on track 2 Operational Rental Growth1 Release Spread2 Occupancy +6% +9% Group 95% Outperformance +9
Slide 7: The Best Prime Product delivers outperformance in rental levels
01 Highlights The Best Prime Product delivers outperformance in rental levels Paris Madrid Barcelona Maximum rent signed Maximum rent signed Maximum rent signed 1,125 €/sqm/year 43 €/sqm/month 30 €/sqm/month Rental Rental Rental +7% +9% +3% growth1 1H 2025 growth1 1H 2025 growth1 1H 2025 1) Total ER
Slide 8: Our Prime Assets consolidate the recovery cycle with strong value growth
01 Highlights Our Prime Assets consolidate the recovery cycle with strong value growth Colonial’s Prime Assets deliver on value recovery The transaction market is showing signs of recovery Paris Madrid Barcelona <4.5% 4.5% Paris CBD Paris CBD yield yield +3.3% +6.0% +4.3% Trocadero Capital 8 GAV LfL
Slide 9: Financial Performance
02 Financial Performance 1H 2025 RESULTS | 9
Slide 10: Gross Rental Income growth on the back of Core Portfolio & Project deliveries
02 Financial Performance Gross Rental Income growth on the back of Core Portfolio & Project deliveries Gross Rental Income Variance Gross Rental Income Growth (%) €m +4% Core Portfolio +4% +4% Like for like Delivery of Alpha +8% Projects Like for like1 Delivered Projects +4% & Acquisitions 7 Condorc
Slide 11: Solid Gross Rental Income like for like growth through superior pricing power
02 Financial Performance Solid Gross Rental Income like for like growth through superior pricing power Rental Income Variance Net Rental Income Like for Like (%) €m Gross Rental Net Rental Income Income Like-for-Like1 Like-for-Like1 +6% +2.6% +2.2% +1.5% like for like 2 171 Group +5% +6% 4 4 161 Mad
Slide 12: Double-digit EPRA earnings growth on the back of strong operations
02 Financial Performance Double-digit EPRA earnings growth on the back of strong operations EPRA Earnings Variance EPRA EPS €m €cts. 17.0 17.1 10 2 107 4 (11) +17% 10 06/24 06/25 92 Nosh 540m 627m shares shares 2025 EPRA EPS Guidance On Track 32 – 35 €cts. Recurring Core Project SG&A & Financial Con
Slide 13: Gross Asset Values with strong growth in every segment
02 Financial Performance Gross Asset Values with strong growth in every segment Gross Asset Values GAV Like For like Variance Asset value increase on the back of rental growth & project delivery… … all markets displaying GAV growth €m YoY 1H 2025 GROUP 4.0% 1.8% 11,860 59 155 11,646 PARIS +3.3% +1.0
Slide 14: Balance Sheet remains strong after dividend payment and capex deployment
02 Financial Performance Balance Sheet remains strong after dividend payment and capex deployment Net Debt Evolution Loan To Value Well-covered maturity schedule €bn % €bn Main Impacts Dividend paid Capex Alpha X LTV 36.6% incl. transf. 36.0% 3.1 4.6 costs 4.5 2.4 1.2x Coverage 25-27 Debt Maturities
Slide 15: Colonial is continually optimizing its Cash Flows
02 Financial Performance Colonial is continually optimizing its Cash Flows 1. Stable Financial Cost Through hedging 2. Tax optimization through conversion into REIT regime Thanks to Colonial’s hedging strategy, the cost of debt Colonial has invested €67m to convert 90 Champs remains stable at levels
Slide 16: NTA growth on a comparable basis - tax optimization with further upside for EPS
02 Financial Performance NTA growth on a comparable basis - tax optimization with further upside for EPS +1% NTA Pre Tax Optimization vs 12/24 NTA & NDV1 Impacts Tax 0.17 optimization NTA Growth | +0.21€/share | Value created as per 0.21 NTA - €/share 9.71 increase in asset values net of capex in al
Slide 17: Portfolio Management
03 Portfolio Management 1H 2025 RESULTS | 17
Slide 18: Another Quarter with Outstanding Operations
03 Portfolio Management Another Quarter with Outstanding Operations Strong Letting Performance… ... with prime properties capturing the highest rents in the market sqm 1,125 1,050 >1,000 €/sqm/y €/sqm/y €/sqm/y 87,438 +33% YoY LOUVRE ST HONORÉ HAUSSMANN WASHINGTON PLAZA 65,972 Paris 1 Paris 8 Paris
Slide 19: MADNUM – A Flagship Project delivering strong performance
03 Portfolio Management MADNUM – A Flagship Project delivering strong performance €20m Mixed use approach leads to outperformance +40,000 sqm New Signed / HoT Rents 70% of total surface signed / HoT >8% Yield On Cost +22,000 sqm signed, with AAA tenants > +4,100 sqm recently signed to top creative &
Slide 20: Strong pricing power - letting performance achieving record rental levels
03 Portfolio Management Strong pricing power - letting performance achieving record rental levels Strong pricing power across markets… … on the back of further Polarization Demand for high quality working Release ERV environments increasing Indexation YoY Spread 1 Growth 2 ▪ Increase in office-based
Slide 21: High occupancy profile with attractive reversion potential
03 Portfolio Management High occupancy profile with attractive reversion potential Strong Group EPRA Occupancy 5% Availability with Attractive Reversion 2.1% Delivered Projects1 Future Reversion – 2.1% Méndez Álvaro Alpha X Portfolio 97% 96% 95% 95% Diagonal 197 0.4% Prime Paris Like for like Availa
Slide 22: Prime centric office scarcity is setting future rental growth
03 Portfolio Management Prime centric office scarcity is setting future rental growth Paris Madrid Increased Prime Office Scarcity CBD Vacancy at a 10y low Vacancy rate (%) Removal of > Strong > Paris new zoning plan Madrid CBD 700k economic forces social housing sqm office space 13.2% tailwinds use
Slide 23: Clear Leadership on ESG & Decarbonization
03 Portfolio Management Clear Leadership on ESG & Decarbonization Colonial recognized as Europe’s Climate Leader by Financial Times 100% RATING Of portfolio 99/100 score in Unparalleled Development in Europe Benchmark A 5.7 CLIMATE Top 0.7% SCORE (Global Real Estate) Max. Score 1st on Ibex-35 4th ye
Slide 24: Future Growth
04 Future Growth 1H 2025 RESULTS | 24
Slide 25: We deliver strong earnings growth on the back of a multi-layer growth platform
04 Future Growth We deliver strong earnings growth on the back of a multi-layer growth platform DOUBLE-DIGIT EPRA EARNINGS GROWTH Rental Growth €m +12% 107 CAGR1 Projects & Value Add Initiatives 92 87 76 Capital Recycling & Acquisitions Financial Hedging 1H 22 1H 23 1H 24 1H 25 1) Earnings CAGR betw
Slide 26: Strong EPS Growth Profile with Double-Digit IRRs
04 Future Growth Strong EPS Growth Profile with Double-Digit IRRs I +13% EPS Impact Levered IRR Urban Transformation +€11cts Projects Mid-term II Prime Asset Reversion GRI Impact Superior Cash Flow +€47m Growth Mid-term III +15% Levered EPS Impact IRR Science & Innovation +€2-3cts + Third Party Capi
Slide 27: Urban Transformation Projects: Sustained growth in rents and value
04 Future Growth I Urban Transformation Projects: Sustained growth in rents and value Colonial to continue serving its clients’ needs through Urban Transformation Close to 200,000 sqm in Urban Transformation Initiatives with €100m of rental income Topped-up GRI timeline Additional EPRA EPS of more t
Slide 28: Prime Asset Reversion with Superior Cash Flow Growth
04 Future Growth II Prime Asset Reversion with Superior Cash Flow Growth Portfolio with Strong Reversionary Potential Louvre Saint Honoré Paris 1 7,990 Sqm Mid-term GRI impact from upcoming renovation programs Paris €m 1 20 4 6 €47m 21 26 Total reversion 8 Champs Élysées 90 5,994 Paris 8 Sqm Price &
Slide 29: Science & Innovation + Third Party Capital
04 Future Growth III Science & Innovation + Third Party Capital Colonial & Stoneshield complete their unique strategic alliance in S&I European platform Executing on the S&I Platform officially launched leveraging durable growth drivers envisioned roadmap Transaction signed, after receiving all nece
Slide 30: Opportunistic Capital Recycling enabled by Transaction Market Recovery
04 Future Growth IV Opportunistic Capital Recycling enabled by Transaction Market Recovery Prime capital values recovery… …to unlock capital recycling opportunities CBD Prime offices capital value (€/sqm base 100) > Cycle Recovery: 2025-30 CBRE European Real Estate have hit bottom values and Forecas
Slide 31: Pan-European Platform Fully Streamlined
04 Future Growth Pan-European Platform Fully Streamlined Advancing the Strategic Integration of a Prime Pan-European Platform Strategic Rationale > Reinforced leadership in Prime European Offices > Fully integrated, simplified platform with enhanced scale > Enhanced visibility & liquidity through a
Slide 32: Strategy & Outlook
04 Future Growth Strategy & Outlook Colonial’s Prime Platform delivers profitable growth … … with a strong growth profile for the coming years > EPRA Earnings with +17% YoY growth ▪1 More than €150m of future rents through new pipeline and reversion > EPRA EPS full year guidance on track ▪2 Enhanced
Slide 33: Thank You
THANK YOU https://www.inmocolonial.co m/en/shareholders-and- investors 1H 2025 RESULTS | 33
Slide 34: Appendices
APPENDICES PROFIT & LOSS ACCOUNT GROSS RENTAL INCOME NET RENTAL INCOME Results analysis - €m H1 2025 H1 2024 €m €m +5% Gross Rents 197 192 Like- for-like Net operating expenses & Overheads (34) (35) 197 192 +6% Recurring EBITDA 162 157 181 Like- +2% 178 for-like YoY Recurring financial result (37) (
Slide 35: Gross Asset Values Increasing
APPENDICES Gross Asset Values Increasing GROSS ASSET VALUES GAV LIKE FOR LIKE VARIANCE €m GAV GAV Valuation Variance Variance Yield1 59 11,860 1H 2025 155 YoY - 1H 25- 11,646 PARIS +3.3% +1.0% 4.1% MADRID +6.0% +4.0% 4.8% BARCELONA +4.3% +2.3% 5.0% GAV Rental growth Rates GAV 12/24 & & other 06/25 p
Slide 36: NDV consolidates above €6bn
APPENDICES NDV consolidates above €6bn Increase in Net Disposal Value €bn NDV NTA 0.1 Absolute 0.1 €6.0bn +1% €6.0bn Flat 0.03 6.0 vs 12/24 vs 12/24 6.0 5.9 (0.2) optimization Pre-tax 9.49 9.71 €/share €/share optimization Post-tax 9.54 9.60 €/share €/share NDV NTA EPRA Dividend Paid Real Estate Tax
Slide 37: Strategic Transition of Two Companies to SIIC Regime to Enhance Tax Efficiency
APPENDICES Strategic Transition of Two Companies to SIIC Regime to Enhance Tax Efficiency SIIC conversion of two companies Financially accretive 90 Champs Elysees & Haussmann have been converted to SIIC Strong Value Creation Initial situation: Asset Conversion: > Both assets subject to 25% > 19% exi
Slide 38: Colonial is accelerating its Urban Transformation portfolio
APPENDICES Colonial is accelerating its Urban Transformation portfolio Colonial to continue serving its clients’ needs through Urban Transformation Strong Returns with superior Growth Profile Urban Transformation – Value Add Returns with exceptional growth 85-90% Core with Pricing Power & 10 -15% Va
Slide 39: Extension of debt maturities, a solid financial structure
APPENDICES EXTENSION OF DEBT MATURITIES A SOLID FINANCIAL STRUCTURE Maturity profile of debt facilities - €m 31/12/2024 31/06/2025 €4,465m €4,624m Net Debt 36.0% 36.6% LTV Total Facilities €2,570m €2,085m Maturities covered Cash €543m €274m by current liquidity Liquidity €3,113m €2,359m 1,835 300 10
Slide 40: Prime Capital Values Rise amid Transaction Market Recovery
APPENDICES Prime Capital Values Rise amid Transaction Market Recovery Prime capital values expected to rise… …buoyed by the recovery of transaction activity CBD Prime offices capital value (€/sqm base 100) <4.5% 4.5% Paris CBD Paris CBD yield yield 2025-30 CBRE Trocadero Capital 8 Forecasts €700m +€
Slide 41: Paris: Latest & ongoing market transactions
APPENDICES Latest & ongoing market transactions Asset Area Price GLA Cap. Value 19/21 rue Dumont D’Urville CBD €58m 3,140 sqm €18,471 /sqm (Jan 25) Mixed use 280 boulevard Saint-Germain (Mar 25) BD €118m 8,700 sqm €13,563 /sqm 48 Rue Notre Dame des Victoires CBD €97m 7,100 sqm €13,634 /sqm (Mar 25)
Slide 42: Paris: Latest & ongoing market transactions
APPENDICES Latest & ongoing market transactions Asset Area Price GLA Cap. Value 77 - 81 boulevard Saint-Germain BD €250m 13,655 sqm €18,308 /sqm Transaction not completed 54 Rue de Londres CBD €78m 4,622 sqm €16,876/sqm Transaction not completed Mixed use 91 Champs Élysées PARIS CBD €320m 4,100 sqm
Slide 43: Madrid and Barcelona: Latest & ongoing market transactions
APPENDICES Latest & ongoing market transactions Asset Area Price GLA Cap. Value Retail Gran Via 37 (Uniqlo) City Center €85m 4,000 €21,250/sqm (Apr 2025) Siemens Technology Park Secondary n.a. 21,450 sqm n.a. (May 2025) MADRID Palacio de Gamazo CBD €60m 5,635 sqm €10,648/sqm (Jun 2025) Torre Caleido
Slide 44: www.inmocolonial.com
www.inmocolonial.com © 2025 Colonial 1H 2025 RESULTS | 44
Inmobiliaria Colonial, SOCIMI — H1 2025 Earnings Presentation on 6ix