Union Pacific Corporation · NYSE:UNP

Union Pacific — Q4 2002 Earnings Presentation

28 slides from Union Pacific's earnings presentation, January 2003

  1. Slide 1: Dick Davidson, Chairman & CEO

    Dick Davidson Chairman Chairman & & Chief Chief Executive Executive Officer Officer Union Union Pacific Pacific Corporation Corporation

  2. Slide 2: Earnings per Share

    Earnings per Share Union Pacific Corporation +33% $1.41 VTA VTA Land Land Sale Sale & & Tax Tax Adjustments Adjustments $1.06 +4% $1.10 Q4 2001 Q4 2002

  3. Slide 3: Earnings per Share

    Earnings per Share Union Pacific Corporation Reported EPS Core EPS +34% $5.05 +14% $4.30* $3.77 $3.77 **Excludes: Excludes: UTA UTA Land Land Sale Sale VTA VTA Land Land Sale Sale Tax Tax Adjustments Adjustments 2001 2002 2001 2002

  4. Slide 4: Operating Margin

    Operating Margin Rail & Other Operations 20.2% 18.6% 18.3% 17.5% 1999 2000 2001 2002

  5. Slide 5: Record 2002 Performance

    Record 2002 Performance Original Original Targets Targets Actuals Actuals Revenue Revenue 1%-3% 1%-3% 3% 3% Rail Rail Operating Operating Ratio Ratio Under Under 80% 80% 79.8% 79.8% Rail Rail Operating Operating Margin Margin Over Over 20% 20% 20.2% 20.2% EPS EPS Double Double Digit Digit Growth Gro

  6. Slide 6: Jim Young, EVP Finance & CFO

    Jim Young Executive Executive Vice Vice President President of of Finance Finance & & CFO CFO Union Union Pacific Pacific Corporation Corporation

  7. Slide 7: Fourth Quarter Breakdown

    Fourth Quarter Breakdown Union Pacific Corporation Vs EPS 2001 4th Quarter - As Reported $1.41 + 33 % VTA Land Sale ($0.16) Tax Adjustments ($0.15) 4th Quarter - Core EPS $1.10 + 4%

  8. Slide 8: Other Income

    Other Income Union Pacific Corporation 4th Quarter Full Year (Pre-Tax (Pre-Tax in in Millions) Millions) (Pre-Tax (Pre-Tax in in Millions) Millions) $108 $325 UTA & VTA Sale VTA Sale $73 $214 $162 $35 $111 $26 $60 2001 2002 2001 2002 2003 Est

  9. Slide 9: Fuel Outlook

    Fuel Outlook Rail & Other Operations Price per Gallon 90¢ 95¢ Crude Oil Futures Volatility 61¢ • 1st Half Avg - $30+ per Barrel • 2nd Half Avg - Mid $20’s per Barrel 7% Hedged at 72¢ in 2003 1st 1st Qtr Qtr January January February February 2002 2002 2003 2003 Est Est

  10. Slide 10: Operating Margin

    Operating Margin Rail & Other Operations Full Year 4th Quarter 21.3% 20.2% 20.3% ILWU ILWU 19.9% Impact Impact 18.6% 2001 2002 2001 2002

  11. Slide 11: Cash Flow Generation

    Cash Flow Generation Union Pacific Corporation - Year-to-Date ($ ($ Millions) Millions) 2002 2001 Change Cash From Operations - Before Pension $ 2,475 $ 1,992 $483 Cash Capital (1,887) (1,736) 151 Real Estate Sales & Other 366 192 174 Dividends Paid (201) (198) 3 Free Free Cash Cash Flow Flow -- Bef

  12. Slide 12: Pension Update

    Pension Update Union Pacific Corporation Voluntary Cash Contributions • $225 Million in 2002 • Future Annual Cash Payments Approximate Service Costs –– Estimated Estimated +/-$75 +/-$75 Million Million Funding Status • 97% of ERISA Requirement Equity Adjustment • $225 Million After-Tax (< 2% of Tota

  13. Slide 13: Balance Sheet Improvement

    Balance Sheet Improvement Union Pacific Corporation Debt-to-Capital Coverage Ratios 6.1 6.1 56.9 56.9 54.7 54.7 4.9 4.9 51.8 51.8 51.6 51.6 4.5 4.5 49.2 49.2 22.0 22.0 48.4 48.4 4.1 4.1 46.1 46.1 19.2 19.2 With With Leases Leases (%) (%) 18.4 18.4 42.6 17.3 17.3 Interest Interest Coverage Coverage W

  14. Slide 14: Ike Evans, President & COO

    Ike Evans President President & & Chief Chief Operating Operating Officer Officer Union Union Pacific Pacific Railroad Railroad

  15. Slide 15: Commodity Revenue

    Commodity Revenue 2002 Vs 2001 Fourth Quarter Full Year Automotive +10% +8% Agricultural +8% +4% Industrial +7% +3% Chemicals +3% +2% Intermodal -2% +5% Energy -3% -2% Total +3% +3%

  16. Slide 16: Revenue & Operating Highlights

    Revenue & Operating Highlights Automotive • Record Breaking Year Industrial Products, Ag Products & Intermodal • Positive Pricing • Truck Competitive Service Service Efficiency • GTM’s Increased 4% • 86 More Tons per Train • 1% Improvement in Locomotive Fuel Efficiency • Freight Car Terminal Dwell T

  17. Slide 17: Railroad Productivity

    Railroad Productivity GTMs (Millions)/ Employee Fourth Quarter Trend Annual Trend +5% +5% 5.5 22 22 +10% +10% 5.2 18 18 G GRR CCAA 4.7 14 77% % 14 10 10 66 84 84 86 86 88 88 90 90 92 92 94 94 96 96 98 98 00 00 02 02 2000 2000 2001 2001 2002 2002

  18. Slide 18: Employee Trends

    Employee Trends Continued Productivity Thousands Thousands Billions Billions 55 55 1,050 1,050 50 50 1,000 1,000 • 5,000+ Decrease - ‘99 to ‘02 • Long-Term Wage Cost 45 45 950 950 Challenges • Intense Focus on 40 40 900 900 Administrative Costs 35 35 850 850 1999 1999 2000 2000 2001 2001 2002 2002 2

  19. Slide 19: Quality Service Costs Less

    Quality Service Costs Less Reduced Failure Costs Improved Service Cost Cost of of Quality Quality -- % % of of Revenue Revenue AAllll--T Tiim mee 15.3 ““B e Bessttss”” 15.3 13.9 13.9 Customer Satisfaction 78% 78% 12.5 12.5 73% 73% 11.3 11.3 Service Delivery Index 1999 1999 2000 2000 2001 2001 2002 2

  20. Slide 20: 2003 Yield Strategy Targets

    2003 Yield Strategy Targets Growth Overall Market 1% - 3% Price 1+% Penetration 1+% Total Revenue Growth 3% - 5%

  21. Slide 21: Changing the Game. . .

    Changing the Game. . . CP • Franchise • Alliances • Customer & Service Focus • Business Development

  22. Slide 22: Dick Davidson, Chairman & CEO

    Dick Davidson Chairman Chairman & & Chief Chief Executive Executive Officer Officer Union Union Pacific Pacific Corporation Corporation

  23. Slide 23: 2003 Economic Outlook

    2003 Economic Outlook Base Case Pessimistic GDP +3.1% + 2.4% Industrial Production +2.9% + 2.1% Light Vehicle Sales - 1.2% - 9.6% Housing Starts - 7.7% -11.2% Source: Source: Global Global Insight Insight Forecast Forecast

  24. Slide 24: First Quarter 2003

    First Quarter 2003 • Revenue Growth - Railroad 2% - 4% - Overnite 7% - 9% • Continued Productivity Gains • Cost Challenges - Protection Pay - Insurance - Pension -- Severance • Fuel Prices ? • Potential $0.15 - $0.20 EPS Shortfall Vs 2002

  25. Slide 25: 2003 Performance Targets

    2003 Performance Targets Revenue Revenue 3% 3% -- 5% 5% Rail Rail Operating Operating Ratio Ratio Continued Continued Improvement Improvement Rail Rail Operating Operating Margin Margin Continued Continued Improvement Improvement EPS EPS -- Core Core 5% 5% -- 10% 10% Growth Growth Capital Capital Sp

  26. Slide 26: Union Pacific is Committed To Be A Company Where…

    Union Pacific is Committed To Be A Company Where…. Customers Want to Do Business Employees Are Proud to Work Shareholder Value is Created

  27. Slide 27: Disclosure Statement

    Disclosure Statement This This presentations presentations andand related related materials materials may may contain contain statements statements aboutabout the the Corporation's Corporation's future future that that are are not not statements statements of of historical historical fact. fact. The

  28. Slide 28: Union Pacific Corporation

    Union Pacific Corporation \=-BUILDING AMERICA’ eahnt ig o*

Union Pacific — Q4 2002 Earnings Presentation on 6ix