Cvr Energy Inc. · NYSE:CVI

Cvr Energy — Q1 2015 Earnings Presentation

13 slides from Cvr Energy's earnings presentation, Apr 30, 2015

  1. Slide 1: 1st Quarter 2015 Earnings Report

    1st Quarter 2015 Earnings Report April 30, 2015

  2. Slide 2: Forward Looking Statements

    Forward Looking Statements 2 This presentation should be reviewed in conjunction with CVR Energy, Inc.’s First Quarter earnings conference call held on April 30, 2015. The following information contains forward-looking statements based on management’s current expectations and beliefs, as well as a n

  3. Slide 3: Consolidated Results

    3 Consolidated Results (1) Non-GAAP reconciliation on slide 10 (2) Non-GAAP reconciliation on slide 11 (3) Non-GAAP reconciliation on slide 12 (4) Non-GAAP reconciliation on slide 13 First Quarter (In millions, except for EPS/EPU/Distributions) 3/31/2015 3/31/2014 Percent Change Net income attributa

  4. Slide 4: Capital Structure

    Capital Structure 4 Consolidated Net Debt (Cash) ($ in millions) Note: Refer to slide 8 for metrics used in calculations Financial Metrics 2012 2013 2014 Q1 2015 LTM  Debt to Capital 37% 36% 41% 40%  Debt to Adj. EBITDA 0.7 1.0 1.4 1.4 Capitalization ($ in millions) As of 3/31/2015 Consolidated Ca

  5. Slide 5: yoo Ce :

    yoo Ce : (etn | a IC

  6. Slide 6: Non-GAAP financial measures discussion

    Non-GAAP Financial Measures 6 To supplement the actual results in accordance with GAAP for the applicable periods, the Company also uses non- GAAP financial measures as discussed below, which are reconciled to GAAP-based results. These non-GAAP financial measures should not be considered an alternat

  7. Slide 7: Adjusted net income and EBITDA definitions (cont'd)

    Non-GAAP Financial Measures (cont’d) 7 Adjusted net income is not a recognized term under GAAP and should not be substituted for net income as a measure of our performance but rather should be utilized as a supplemental measure of financial performance in evaluating our business. Management believes

  8. Slide 8: Capital Structure

    8 Capital Structure Financials ($ in millions) Full Year LTM 2012 2013 2014 2015  Cash $ 896.0 $ 842.1 $ 753.7 $ 852.2  Total Debt, including current portion 898.2 676.2 674.9 674.6  Net Debt (Cash) 2.2 (165.9) (78.8) (177.6)  CVR Stockholders’ Equity 1,525.1 1,188.6 988.1 999.5  Adjusted EBITD

  9. Slide 9: Consolidated Adjusted EBITDA reconciliation

    9 Consolidated Non-GAAP Financial Measures Financials ($ in millions) Full Year LTM 2012 2013 2014 2015 Net income attributable to CVR Energy stockholders $ 378.6 $ 370.7 $ 173.9 $ 102.1 Interest expense and other financing costs, net of interest income 74.5 49.3 39.1 41.7 Depreciation and amortizat

  10. Slide 10: Consolidated Financials

    10 Consolidated Non-GAAP Financial Measures Financials ($ in millions, except for per share data) First Quarter 3/31/2015 3/31/2014 Income before income tax expense $ 108.7 $ 283.1 FIFO impact (favorable) unfavorable 24.5 (21.6) Share-based compensation 4.0 4.1 (Gain) loss on derivatives, net 51.4 (

  11. Slide 11: Consolidated EBITDA reconciliation, first quarter

    11 Consolidated Non-GAAP Financial Measures Financials ($ in millions) First Quarter 3/31/2015 3/31/2014 Net income attributable to CVR Energy stockholders $ 54.9 $ 126.7 Interest expense and other financing costs, net of interest income 12.5 9.9 Depreciation and amortization 42.0 37.3 Income tax ex

  12. Slide 12: Fertilizer EBITDA reconciliation

    Fertilizer Non-GAAP Financial Measures 12 Financials ($ in millions) First Quarter 3/31/2015 3/31/2014 Nitrogen Fertilizer net income $ 29.8 $ 21.5 Interest expense and other financing costs, net 1.7 1.6 Income tax expense - - Depreciation and amortization 6.8 6.7 Nitrogen Fertilizer EBITDA(1) $ 38.

  13. Slide 13: Petroleum EBITDA reconciliation

    Petroleum Non-GAAP Financial Measures 13 Financials ($ in millions) First Quarter 3/31/2015 3/31/2014 Petroleum net income $ 46.7 $ 265.4 Interest expense and other financing costs, net of interest income 11.2 8.6 Income tax expense - - Depreciation and amortization 34.0 29.5 Petroleum EBITDA(1) $ 9

CVR Energy — Q1 2015 Earnings Presentation on 6ix