Deutsche Wohnen Se · XETR:DWNI
Deutsche Wohnen — FY2013 Earnings Presentation
40 slides from Deutsche Wohnen's earnings presentation, Mar 28, 2014
Slide 1: Full year results 2013
Deutsche Wohnen AG » Full year results 2013 Conference Call, 28 March 2014 1
Slide 2: Management board and areas of responsibilities
» Management board and areas of responsibilities Michael Zahn Andreas Segal Lars Wittan Chief Executive Officer Chief Financial Officer Chief Investment Officer (CEO) (CFO) (CIO) Areas of responsibility: Areas of responsibility: Areas of responsibility: Strategy Equity Financing Accounting/Tax
Slide 3: Agenda
» Agenda 1 Operational Development and Capital Market 2 Financials 3 Guidance 2014 & Strategic outlook 3
Slide 4: Operational Development and Capital Market
» Operational Development and Capital Market 4
Slide 5: Strong operational performance sets benchmark
» Strong operational performance sets benchmark In-place rent and vacancy DeuWo stand alone Rent potential DeuWo stand alone 4) (like-for-like) Residential In-place rent 1) Δ in % Vacancy 1) units EUR/sqm in % 3) 31/12/2013 31/12/2012 y-o-y 31/12/2013 31/12/2012 Strategic core and growth regions 61,
Slide 6: Overview of portfolio changes in 2013
» Overview of portfolio changes in 2013 End of year: 2013 20121 ∆ Delta Residential Fair Value Residential Fair Value Residential Fair Value FV in % Units (EUR m) Units (EUR m) Units (EUR m) Total 150,219 8,881 82,738 4,794 +67,481 +4,087 +85.3% Strategic core and growth 146,675 8,743 77,007 4,586 +
Slide 7: Overview of portfolio valuation as at 31 December 2013
» Overview of portfolio valuation as at 31 December 2013 31/12/2013 Residential Share in Area 1) In-place Vacancy Fair Share in Fair Multiple Yield Multiple Yield units terms of 2) 3) terms of Value 4) in-place % market % rent Value units Fair Value rent rent # % k sqm EUR/sqm % EUR m % EUR/sqm Tota
Slide 8: Attractive financing structure with further upside potential
» Attractive financing structure with further upside potential Long-term maturities profile Attractive financing structure EUR m (nominal values) Ø interest rate: ~ 3.3% 1) 250 931 Ø mandatory redemptions p.a.:1.55% 852 883 732 503 455 Ø weighted maturity: 8.1 years 368 420 110 Interest rate
Slide 9: Convertible bond 2013 – Benchmark transaction
» Convertible bond 2013 – Benchmark transaction Attractive terms demonstrate financing potential of Deutsche Wohnen EUR 250m issue size Coupon of 0.5% p.a. significantly below average interest rate Terms and conditions Premium of 30% at issuance date of DeuWo 7Y maturity (22 Nov. 2020) conve
Slide 10: Strong position in the capital markets
» Strong position in the capital markets Most investable German listed real estate company Impressive track record of placements Free float market cap increased by ~ 85% from EUR 2,0bn (Dec. 2012) to EUR 3,7bn (Dec. 2013) 3 structured equity transactions in 2013 Largest free float of all resid
Slide 11: Financials
» Financials deutsche-wohnen.com . ) Deutsche Wohnen 11
Slide 12: All major P&L key performance indicators increased y-o-y
» All major P&L key performance indicators increased y-o-y Key lines from P&L statement in EUR m 2013 2012 Δ in % Earnings from Residential Property Management 292.3 194.4 50% Earnings from Disposals 23.0 19.9 16% Earnings from Nursing and Assisted Living 13.2 9.9 33% Corporate expenses -52.9 -40.4
Slide 13: Increasing FFO-yields despite substantial EPRA NAV growth
» Increasing FFO-yields despite substantial EPRA NAV growth FFO (w/o disposals) and -yields 2013 (pro forma)1) 2013 2012 FFO (w/o disposals) in EUR m 178.8 2) 114.5 68.2 FFO (w/o disposals) per share in EUR 0.62 3) 0.65 4) 0.54 5) EPRA NAV in EUR m as of 31/12 4,004.7 4,004.7 1,824.4 6) 6) EPRA NAV
Slide 14: Pro forma P&L 2013
» Pro forma P&L 2013 Deutsche Wohnen GSW Group Deutsche Wohnen Group stand-alone stand-alone Group pro forma in EUR m in EUR m in EUR m Current Gross Rental Income 353,5 236,1 589,7 Rental loss -4,0 -5,2 -9,2 Non-recoverable expenses -8,9 -7,9 -16,8 Maintenance Costs -58,1 -21,3 -79,4 Others -6,2 -0
Slide 15: Guidance 2014 & Strategic outlook
» Guidance 2014 & Strategic outlook 15
Slide 16: Guidance 2014
» Guidance 2014 FFO (w/o disposals): min. EUR 210m FFO expected 1 EUR 203m considering 8% minority share = EUR 0.71 per share (+9.2% growth) 2 Dividend policy: 60% of FFO (w/o disposals) = EUR 0.42 per share (+23.5% growth) Synergies: EUR 15m generated in 2014, thereof EUR 10m effective/ realised
Slide 17: Positioning of DeuWo in listed residential landscape
» Positioning of DeuWo in listed residential landscape Strenghts/ Weaknesses Like for like rental growth Portfolio quality Locations technical DeuWo Sustainable business model ahead Areas/ diversification B A of it‘s Peers CF generation C- • Dividend policy D Efficiency/ Cost ratio Total cap
Slide 18: Q&A
»Q&A deutsche-wohnen.com vr) a Deutsche Wohnen 18
Slide 19: Appendix
» Appendix deutsche-wohnen.com ‘ ) a Deutsche Wohnen 19
Slide 20: Segment – Residential Property Management
Segment – Residential Property Management 20
Slide 21: Overview of portfolio as at 31 December 2013
» Overview of portfolio as at 31 December 2013 31/12/2013 Residential Share in Area 1) In-place Vacancy Fair Share in Fair Multiple Multiple units terms of rent 2) Value 3) terms of Value 4) in-place market units Fair Value rent rent # % k sqm EUR/sqm % EUR m % EUR/sqm Total 150,219 100% 9,131 5.54
Slide 22: Details on regions of portfolio as at 31 December 2013
» Details on regions of portfolio as at 31 December 2013 31/12/2013 Residential Share in Area In-place Vacancy Commercial Parking units terms of units rent 1) units spaces # % k sqm EUR/sqm % # # Total 150,219 100% 9,131 5.54 2.4% 2,146 31,833 Strategic core and growth regions 146,675 98% 8,902 5.56
Slide 23: Focused and sustainable investments in the portfolio
» Focused and sustainable investments in the portfolio Maintenance and modernisation 2013 2012 EUR m EUR/sqm 1) EUR m EUR/sqm 2) Maintenance 59.4 10.36 34.7 9.68 Ongoing & small-scale 45.5 7.94 23.8 6.66 maintenance Deutsche Wohnen stand alone Reletting 13.9 2.42 10.8 3.02 Reletting and modernisat
Slide 24: Strong earnings and cash contributions from letting
» Strong earnings and cash contributions from letting in EUR m 2013 2012 Current gross rental income 372.9 240.1 Earnings Non-recoverable expenses -9.6 -4.1 Maintenance from letting: Rental loss -4.9 -3 in FY13: EUR 10.36 sqm + EUR (in 2012: EIR 9.68 sqm) Maintenance -59.4 -34.7 97.9m additional EUR
Slide 25: Segment – Disposals
Segment — Disposals deutsche-wohnen.com ‘ ) a Deutsche Wohnen 25
Slide 26: Very strong privatisation business & successful non-core disposals
» Very strong privatisation business & successful non-core disposals 2013 Transaction Privatisation (i.e. sales of individual Units Fair Value Gross Margin volume appartments) # EUR m EUR m EUR m % 1) In 2013 1,342 units closed. Privatisation 1,342 100.7 68.6 32.1 47% Gross margin of ~ 47% Insti
Slide 27: Segment – Nursing and Assisted Living
Segment – Nursing and Assisted Living 27
Slide 28: Nursing and Assisted Living − increasing EBITDA contribution
» Nursing and Assisted Living − increasing EBITDA contribution in EUR m 2013 2012 31/12/2013 Facilities Places Income Greater Berlin 12 1,434 Nursing 52.0 36.4 Saxony 7 475 Living 3.0 2.0 Others 2 257 Other 4.9 3.6 In total 21 2,166 Total income 59.9 42.0 Average Occupancy Costs Nursing and corporat
Slide 29: Derivation of FFO
Derivation of FFO deutsche-wohnen.com ‘ ) a Deutsche Wohnen 29
Slide 30: Adjusted EBITDA increased by ~ EUR 90m / + 50% (y-o-y)
» Adjusted EBITDA increased by ~ EUR 90m / + 50% (y-o-y) Corporate expenses (in EUR m) 2013 2012 in EUR m 2013 2012 Staff expenses -31.8 -23.6 General and administration expenses -17.7 -12.7 Earnings from Residential Property Management 292.3 194.4 Third-party Property Management -3.4 -4.1 Earnings
Slide 31: Adjusted EBT increased by ~ 68% (y-o-y)
» Adjusted EBT increased by ~ 68% (y-o-y) in EUR m 2013 2012 in EUR m 2013 2012 4) EBITDA (adjusted) 270.2 180.6 2) Interest expenses -122.0 -89.6 Depreciation -5.5 -3.1 Non-cash interest expenses -11.8 -11.4 Financial result (net) -132.8 5) -99.0 3) -133.8 -101.0 EBT (adjusted) 131.9 78.5 Interest
Slide 32: Strong recurring FFO per share performance +20% (y-o-y)
» Strong recurring FFO per share performance +20%2) (y-o-y) in EUR m 2013 2012 Profit 212.7 145.5 Earnings from Disposals -23.0 -19.9 FFO (incl. disposals) in EUR m Depreciation 5.5 3.1 Valuation properties -100.9 -119.2 58.1 88.1 137.5 Valuation SWAP and Convertible Bond -10.6 0.2 Non-cash financia
Slide 33: Balance sheet & debt financing
Balance sheet & debt financing 33
Slide 34: Balance sheet – Assets
» Balance sheet – Assets Other non-current assets mainly increased to in EUR m 31/12/2013 31/12/2012 EUR 552.2m due to goodwill of the GSW- transaction (EUR 492m) Investment properties 8,937.1 4,614.6 Other non-current assets 552.2 24.1 Deferred tax assets increased mainly due to EUR 212.1m deferred
Slide 35: Balance sheet – Equity and Liabilities
» Balance sheet – Equity and Liabilities Equity in EUR m 31/12/2013 in EUR m 31/12/2013 31/12/2012 + Profit 212.7 Total equity 3,944.3 1,609.7 + Cash flow hedge 36.8 + Pensions 0.6 Financial liabilities 5,154.6 2,768.6 + Capital increase (less costs of capital increase, less tax effects) 1,952.5 Con
Slide 36: EPRA NAV per share up by 12%
» EPRA NAV per share up by 12% in EUR m 31/12/2013 31/12/2012 in EUR 31/12/2013 31/12/2012 Equity (before non-controlling interests) 3,777.8 1,609.3 EPRA NAV per share in EUR (undiluted) 13.99 12.48 Fair value adjustment of convertible bond -2.2 0.0 Adjusted NAV per share in EUR (undiluted) 12.27 12
Slide 37: Strong like-for-like development including GSW
» Strong like-for-like development including GSW 1) Total Portfolio Letting Portfolio Core+ regions In-place rent (EUR/sqm) In-place rent (EUR/sqm) Comprises ~ 84,700 units under management since Dec 2008 Comprises ~ 72,000 units under management since Dec 2008 Letting Portfolio Core regions Let
Slide 38: The Berlin-portfolio at a glance (incl. GSW)
» THE BERLIN-PORTFOLIO AT A GLANCE (incl. GSW) Reinickendorf Pankow # 11,986 5.34 2.0% # 8,787 5.87 0.8% Mitte Friedrichshain-Kreuzberg # 3,776 5.62 1.2% # 7,983 5.53 1.1% Lichtenberg # 7,712 5.59 1.2% Spandau # 15,173 5.18 2.4% Marzahn-Hellersdorf # 8,668 4.87 2.8% Charlottenburg-Wilmersdorf # 8,00
Slide 39: Disclaimer
» Disclaimer This presentation contains forward-looking statements including assumptions, opinions and views of Deutsche Wohnen or quoted from third party sources. Various known and unknown risks, uncertainties and other factors could cause actual results, financial positions, the development or the
Slide 40: Deutsche Wohnen AG
Deutsche Wohnen AG Registered Office Berlin Office Pfaffenwiese 300 Mecklenburgische Straße 57 65929 Frankfurt/ Main 14197 Berlin Phone: +49 30 897 86 551 Fax: +49 30 897 86 507 © 2014 Deutsche Wohnen AG 40