Onemain Holdings, Inc. · NYSE:OMF
Onemain — Merger or Acquisition (January 2016)
8 slides from Onemain's merger presentation, Jan 29, 2016
Slide 1: Pro Forma Financials Reflecting the Acquisition of OneMain Financial
Exhibit 99.1 Pro Forma Financials Reflecting the Acquisition of OneMain Financial January 29, 2016 < =
Slide 2: OneMain Disclaimer
{OneMain Disclaimer “SEC") on ke 016 (the “Form 8-K/A") Inc.) (the “Company” or “Springleaf (OneMain Financial” or “OneMain’) by the Company. it The ‘Accordingly, Form 10-K filed with the SEC on March 16, 2015; aia i fi saeoases! 14, i ie it 201 . 015, included 1 é 0: 2016; and + the Form 8-K/A, inc
Slide 3: Summary
&OneMain. Lending Made Personal Summary hi F 29, 201 1p: he acquisition i 01 September 30, 2015 . oer 1, 2015, forward 01 the branch sales i 41,2014 - 1 year purps Theref hi ar 014, following October 31, 2015 2014, Lendmark, ind certain 2014 January 1, 2014 1 2015, OneMain Financial as of September
Slide 4: Pro Forma Summary of Adjustments
{#OneMain. Pro Forma Summary of Adjustments Pro Forma Balance Sheet, as of September 30, 2015: = Cash paid for th i Qf i 4.48 billi ith the closing of isition of OneMain Financial) — Assets and liabilities recorded at fair value based on October 31, 2015, and applied to the September 30, 2015, pro f
Slide 5: Pro Forma Statement of Operations - Nine Months Ended September 30, 2015
“3 OneMain. Pro Forma Statement of Operations - Lending Mode Personal Nine Months Ended September 30, 2015 ‘OneMain’ Ott (Smillions, exceptper share amounts) ‘Sorinaleat 7 [1] Total interest income 1,247 1,542 (208) (125) 2.459 [2] terest expense 500 242 (8) : 704 Net interest income 747 4,300 (167)
Slide 6: Pro Forma Statement of Operations - Twelve Months Ended December 31, 2014
“3 OneMain. Pro Forma Statement of Operations - Lending Made Personal Twelve Months Ended December 31, 2014 ($ millions, except per share amounts ) ‘Springleat — OneMain’ ‘Other [1] Total interest income 1,982 2,011 (313) (676) 3,104 [2] Interest expense 734 217 41 (80) 912 Netinterest income 124817
Slide 7: Pro Forma Balance Sheet as of September 30, 2015
&OneMain. Lending Made Personal Pro Forma Balance Sheet — As of Beptember 30, gore (S milions) Springleatat_ OneMainat Condderation Net Assets Ealmated ro Forma, ‘sis201s' 91902015" Paid ‘sued Purchase Combined at ascouning Sgn apts Cash and cash equivalents 3,865 621 (3.303) : : 630 1,813 Investmen
Slide 8: Comparison and Discussion
“3 OneMain. Comparison and Discussion Lending Made Reronsl Annualized 2015 vs 2014 OneMain Financial Results a 5 ¢ ca (S millions) OneMain Financial Comparison “tiemaizes | —_Amgsee sults, 9 ‘@mos vs 2014 ‘Total interest income 2,011 1,542 2,055 44 [1] Interest expense 217 242 323 106 Net interest i
OneMain Holdings — Merger or Acquisition (January 2016) on 6ix