Slide 1: 2025 Pro Forma Historical Consolidated Financial Information: Nine Months by Division
SLB 2025 PRO FORMA HISTORICAL CONSOLIDATED FINANCIAL INFORMATION (Stated in millions, except for per share amounts) NINE MONTHS 2025 BY DIVISION Q1 Q2 Q3 Nine Months 2025 Income Before Income Before Income Before Income Before Revenue Taxes Revenue Taxes Revenue Taxes Revenue Taxes Digital $ 615 $ 1
Slide 2: 2024 Pro Forma Historical Consolidated Financial Information by Division
SLB 2024 PRO FORMA HISTORICAL CONSOLIDATED FINANCIAL INFORMATION (Stated in millions, except for per share amounts) 2024 BY DIVISION Q1 Q2 Q3 Q4 2024 Income Income Income Income Income Revenue Before Taxes Revenue Before Taxes Revenue Before Taxes Revenue Before Taxes Revenue Before Taxes Digital $
Slide 3: Revenue by Geographic Area
SLB PRO FORMA HISTORICAL CONSOLIDATED FINANCIAL INFORMATION (Stated in millions) REVENUE BY GEOGRAPHIC AREA 2025 2024 Q1 Q2 Q3 2025 Q1 Q2 Q3 Q4 2024 North America $ 2,258 $ 2,219 $ 2,134 $ 6,611 $ 2,135 $ 2,191 $ 2,240 $ 2,298 $ 8,864 Latin America 1,561 1,568 1,507 4,636 1,783 1,817 1,758 1,704 7,0
Slide 4: 2024 Pro Forma Adjusted EBITDA by Geography
SLB 2024 PRO FORMA HISTORICAL CONSOLIDATED ADJUSTED EBITDA BY GEOGRAPHY (Stated in millions) FULL YEAR 2024 Income Before Depreciation and Net Interest Revenue Taxes Amortization Expense (Income) (4) Adjusted EBITDA International $ 30,542 $ 6,458 $ 1,678 $ (39) $ 8,097 North America 8,864 1,513 599
Slide 5: Reconciliation of Adjusted Pro Forma EBITDA
SLB RECONCILIATION OF ADJUSTED PRO FORMA EBITDA (Stated in millions) 2025 Adjusted EBITDA Q1 Q2 Q3 Nine months Net income attributable to SLB $ 866 $ 1,075 $ 771 $ 2,712 Net income attributable to noncontrolling interests 35 36 35 106 Tax expense 242 268 232 742 Income before taxes 1,143 1,379 1,038
Slide 6: 2025 Pro Forma Charges & Credits and Reconciliation of Pro Forma Diluted EPS
2025 Pro Forma Charges & Credits and Reconciliation of Pro Forma Diluted EPS (Stated in millions, except per share amounts) First Quarter 2025 Noncont. Diluted Pretax Tax Interest Net EPS * Net income attributable to SLB, including charges & credits $1,143 $242 $35 $866 $0.57 Workforce reductions 15
Slide 7: 2024 Pro Forma Charges & Credits and Reconciliation of Pro Forma Diluted EPS
2024 Pro Forma Charges & Credits and Reconciliation of Pro Forma Diluted EPS (Stated in millions, except per share amounts) First Quarter 2024 Noncont. Diluted Pretax Tax Interest Net EPS Net income attributable to SLB, including charges & credits $1,436 $282 $30 $1,124 $0.71 Amortization of invento