Airgain, Inc. · NASDAQ:AIRG
Airgain — FY2017 Earnings Presentation
5 slides from Airgain's earnings presentation, Feb 15, 2018
Slide 1: Unaudited Condensed Balance Sheets
Airgain, Inc. ‘Unaudited Condensed Balance Sheets Assets Current assets: (Cashand cash equivalents Short term investments ‘Trade accounts receivable, net Inventory Prepaid expenses and other current assets otal current assets Property and equipment, net Goodwill Customer relationships, net Liabiliti
Slide 2: Unaudited Condensed Statements of Operations
Airgain, Inc. Unaudited Condensed Statements of Operations Fortis Muse Mout EadedDecenter 3. Fort Vex BudedDecenter 27 208 2017 2s 3 i07is 9S nesses § wstin S$ 43433867 U9 568 25218 241 5.476401 23302.206 19.277.075 1.908713 7319575 3.02,132 1783641 7o2Ey & 195734 8.000.602 4532151, 5.418.088 32.355
Slide 3: Unaudited Condensed Statements of Cash Flows
Airgain, Inc. Unaudited Condensed Statements of Cash Flows ET 2016 S 4isi2ss $3,733,707 Adjustments to reconcile nat income to net cashprovided by (esd in) operating activities: Depreciation 436,247 495347 Amortization 581,386 373350 Fair market vale adjustment -w arran = 450,289) Amortization of di
Slide 4: Unaudited Reconciliation of GAAP to non-GAAP Net Income
Unaudited Reconciliation of GAAP to non-GAAP Net Income Forte Tes Male EndedDecenber 3 Forth Ven Ended December 3. 2007 6 a 2016 s sels § 1400302 § S 2196886 Stoclsbased compasatin pene 2210 74896 298.535 Amertizaion 185180 97346 373,350 Acguisitionsspemes ~ 54387 Gecone) 83720) S181 s s s Ese s os
Slide 5: Unaudited Reconciliation of Net Income to Adjusted EBITDA
Airgain, Inc. tion of Net Income to Adjusted EBITDA, Unaudited Reconcil Forte Thee Male FadedDecenter 3 Far he Vea Faded Decenber 3 2007 a6 a 2016 Reconeilation of Net Imome to Adjunted EBITDA, Netincome s $ 1400302 -$ usiass $3837 pelsbased compansat 74496 736066 238 Depracision and amertizntion 23