Fideicomiso Irrevocable F/2061 · BIVA:FHIPO/14

Fideicomiso Irrevocable F/2061 — FHipo — Q1 2022 Earnings Presentation

20 slides from Fideicomiso Irrevocable F/2061's earnings presentation, Apr 29, 2022

  1. Slide 1: 1st Quarter 2022 Results

    Investment that Transforms 1st Quarter 2022 Results April 29th, 2022 INVESTOR RELATIONS inverstorrelations@fhipo.com Ph: +52 (55) 4744-1100 www.fhipo.com [ENGLISH TRANSLATION FOR INFORMATION PURPOSES ONLY, IN THE EVENT OF ANY CONFLICT, THE SPANISH TEXT SHALL PREVAIL]

  2. Slide 2: Index

    Index 1 Performance and Achievements during the Quarter – 1Q22 2 Portfolio Breakdown – 1Q22 3 Leverage Strategy 4 Financial Results and Key Metrics 5 Financial Statements – 1Q22 2

  3. Slide 3: 1. Performance and Achievements – 1Q22

    1. Performance and Achievements – 1Q22

  4. Slide 4: Performance and Achievements During 1Q22

    Performance and Achievements During 1Q22 Solid Return-on-Equity (ROE) during 1Q22 HR Ratings Upgrades Credit Ratings HR Ratings upgraded FHipo's credit rating and FHipo's Dual Program credit rating. Thus demonstrating FHipo's solid credit position as Company. 8.5% (1) 8.1% 7.3% Dual (1) Program HR A

  5. Slide 5: 2. Portfolio Breakdown – 1Q22

    2. Portfolio Breakdown – 1Q22

  6. Slide 6: Consolidated Portfolio Breakdown as of 1Q22

    Consolidated Portfolio Breakdown as of 1Q22 Consolidated Portfolio 1Q22 1Q21 Var. (%) / Diff. Total Balance (FHipo's Participation) $26,772 million ( 1) $28,060 million ( 1) (4.59%) Total Number of Loans 91,470 98,183 (6.84%) Average co-participated loan balance by Mortgage Loan $292,691 $285,791 2.

  7. Slide 7: Distribution of Our Consolidated Portfolio

    Distribution of Our Consolidated Portfolio(1) By Loan-to-Value (LTV) at Origination Date By Borrower’s Salary in VSM (2) at Origination Date By Origination Program (As % of total loans within consolidated portfolio) (As % of total loans within consolidated portfolio) (As % of total consolidated port

  8. Slide 8: Diversified Portfolio

    Diversified Portfolio(1) INFONAVIT Portfolio YAVE Portfolio FOVISSSTE Portfolio By borrower’s salary in VSM (2) at origination date By borrower’s salary at origination date By borrower’s salary in VSM (2) at origination date (As % of total loans within INFONAVIT’s portfolio) (As % of total loans wit

  9. Slide 9: 3. Leverage Strategy

    3. Leverage Strategy

  10. Slide 10: Diversified Sources of Funding

    Diversified Sources of Funding Securitizations Short-Term Warehousing Facilities Long-Term Unsecured Bonds Covered Bonds Issuance of securities / certificates, by an issuing trust Credit facility conceded by a Issuance of securities/certificates Issuance of with loans that collateralize private enti

  11. Slide 11: Funding Structures as of 1Q22

    Funding Structures as of 1Q22 Maximum Funding Structures Type of Funding Benchmark Rate Margin Amount Withdrawn Legal Maturity amount (1) (2) CDVITOT 13U 3.46% (real) - - $585 2041 (1) (2) CDVITOT 14U 2.49% (real) - - $397 2042 (1) (2) CDVITOT 15U 2.90% (real) - - $1,050 2043 (1) (2) FHIPOCB 17U 4.1

  12. Slide 12: Solid Asset Quality

    Solid Asset Quality Evolution of the consolidated Non-Performing Loan Ratio (“NPL”) and the Allowance for Loan Losses NPL considering Portfolio's (1) Balance at Origination: 4.96% NPLs as a % of the Consolidated Portfolio (“CP”) as of the 1Q22 (1) NPLs / CP (1) with portfolio balance at origination

  13. Slide 13: Attractive Risk-Return Profile

    Attractive Risk-Return Profile Asset Yield - Origination Program Cost of Debt - Funding Rates (3) SWAP TIIE Fixed Rate Spread 16.8% Long-Term Short-Term (2) 12.8% 12.5% 11.9% 12.0% 10.8% 10.9% VSM (1) SWAP 8.96% 8.06% 8.37% 1.41% 2.00% 0.74% 0.71% 0.60% 0.65% 0.65% 0.60% VSM (1) 6.73% 4.13% TIIE TII

  14. Slide 14: 4. Financial Results and Key Metrics

    4. Financial Results and Key Metrics

  15. Slide 15: Solid Financial Results

    Solid Financial Results Consolidated P&L Summary Consolidated Balance Sheet Summary Figures in thousands of MXN, except the Net Income per CBFI 1Q22 1Q21 Figures in thousands of MXN 1Q22 1Q21 Interest on mortgage loans $312,768 $506,991 Cash and cash equivalents $1,347,411 $1,153,142 Investment Inco

  16. Slide 16: Key Metrics and Relevant Financial Information

    Key Metrics and Relevant Financial Information Quarter to Quarter Figures are presented according to each metric (%, $) 1Q22 1Q21 We closed the 1Q22 Financial Margin and Interest Revenues with a Financial Financial Margin - "interest revenue - interest expense / total interest revenue" 58.22% 49.03%

  17. Slide 17: 5. Financial Statements - 1Q22

    5. Financial Statements - 1Q22

  18. Slide 18: Balance Sheet

    Balance Sheet (In Thousands of Mexican Pesos) 1Q22 1Q21 Variation % Var ASSETS Cash and cash equivalents $1,347,411 $1,153,142 $194,269 16.8% Current loans 10,315,426 17,434,215 (7,118,789) (40.8%) Past due loans 895,650 803,879 91,771 11.4% Accrued interest 345,634 459,766 (114,132) (24.8%) Indexat

  19. Slide 19: P&L Quarter to Quarter

    P&L Quarter to Quarter (In Thousands of Mexican Pesos, except Net Income per CBFI) 1Q22 1Q21 Variation % Var REVENUES Interests on mortgage loans $312,768 $506,991 ($194,223) (38.3%) Investment income 15,538 12,193 3,345 27.4% Total net interest income 328,306 519,184 (190,878) (36.8%) Financing int

  20. Slide 20: Disclaimer

    Disclaimer This document was produced for informative purposes only, for the exclusive use of the recipient. It should be understood as informative and should not be considered as a basis for any investment or financial transaction, therefore FIDEICOMISO HIPOTECARIO F/2061 (“FHipo”, the “Company” or

FHipo — Q1 2022 Earnings Presentation on 6ix