Netcompany Group A/s · OMXCOP:NETC
Netcompany Group A/s — Q4 2025 Earnings Presentation
39 slides from Netcompany Group A/s's earnings presentation, Feb 3, 2026
Slide 1: Q4 2025 Company Announcement
Netcompany Group A/S Netcompany Group A/S Strandgade 3, 1401 Copenhagen Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Registration no. 39 48 89 14 Company Announcement Company No. 7/2026 Announcement No. 7/2026 3 February 2026 3 February 2026 Netcompany Q4 2025 Company A
Slide 2: Summary
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 Summary 3 February 2026 Organic Non-organic Revenue increased by 34.9% and 9.5% Organic diluted EPS on level with
Slide 3: CEO comment
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 “In a volatile market and despite geopolitical uncertainty, we demonstrated our ability to grow a
Slide 4: Performance overview Q4
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Performance overview Q4 Company Announcement No. 7/2026 3 February 2026 Netcompany Banking Services Q4 2025 Q4 2025 % change non-organic % change
Slide 5: Continued performance overview Q4
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED PERFORMANCE OVERVIEW Q4 In Q4 2025, organic revenue grew 9.5% Reported gross profit marg
Slide 6: Business Segments Q4
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Business Segments Q4 Company Announcement No. 7/2026 3 February 2026 DKK million Q4 2025 Constant (2024 rate) Group Denmark SEE & EUI UK Norway N
Slide 7: Continued business segments Q4
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED BUSINESS SEGMENTS Q4 Note that Netcompany Banking Services Netcompany SEE & EUI Netcomp
Slide 8: Netcompany Netherlands and Banking Services
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED BUSINESS SEGMENTS Q4 Netcompany Netherlands Netcompany Banking Services Revenue in Netc
Slide 9: Performance overview 12 months
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Performance overview 12 months Company Announcement No. 7/2026 3 February 2026 Netcompany Banking Services YTD 2025 YTD 2025 % change non-organic
Slide 10: Continued performance overview 12 months
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED PERFORMANCE OVERVIEW 12 MONTHS In 2025, organic revenue grew 7.7% (con- By the end of 2
Slide 11: Business Segments 12 months
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Business Segments 12 months Company Announcement No. 7/2026 3 February 2026 DKK million YTD 2025 Constant (2024 rate) Group Denmark SEE & EUI UK
Slide 12: Continued business segments 12 months
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED BUSINESS SEGMENTS 12 MONTHS Note that Netcompany Banking Services Client facing FTEs gr
Slide 13: Netcompany Netherlands and Banking Services
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED BUSINESS SEGMENTS 12 MONTHS Netcompany Netherlands Netcompany Banking Services livered
Slide 14: Revenue visibility
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Revenue visibility Company Announcement No. 7/2026 3 February 2026 Revenue visibility for 2026 amounts to DKK Revenue visibility for the Group ex
Slide 15: Workforce
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Workforce Company Announcement No. 7/2026 3 February 2026 Netcompany employed an average of 9,752 Avg. FTEs increased to 9,752 during Q4 2025 FTE
Slide 16: Capital and other financial positions
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Capital and other financial positions Company Announcement No. 7/2026 3 February 2026 Free cash flow and cash conversion rate1 more normal develo
Slide 17: Continued capital and other financial positions
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED CAPITAL AND OTHER FINANCIAL POSITIONS Work in progress overview Investments In addition
Slide 18: Guidance 2026
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Guidance 2026 Company Announcement No. 7/2026 3 February 2026 15%-20% 5%-10% 5%-10% Expected revenue growth in 2026 Expected revenue growth in 20
Slide 19: Shareholder information
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Shareholder information Company Announcement No. 7/2026 3 February 2026 Capital Share-based incentive schemes/restrict- At the Annual General Mee
Slide 20: Statement of the Board of Directors and Executive Management
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Statement of the Board of Directors Company Announcement No. 7/2026 3 February 2026 and Executive Management Today, the Board of Directors and Ex
Slide 21: Consolidated interim financial statements
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 Consolidated interim financial statements 21 39
Slide 22: Income statement and statement of comprehensive income
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Income statement and statement Company Announcement No. 7/2026 3 February 2026 of comprehensive income DKK million Note Q4 2025 Q4 2024 YTD 2025
Slide 23: Continued income statement and comprehensive income
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME DKK million Note Q4 2025 Q4 2024
Slide 24: Statement of financial position
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Statement of financial position Company Announcement No. 7/2026 3 February 2026 31 December 31 December 31 December 31 December DKK million Note
Slide 25: Cash flow statement
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Cash flow statement Company Announcement No. 7/2026 3 February 2026 DKK million Q4 2025 Q4 2024 YTD 2025 YTD 2024 Operating profit (EBIT) 282.3 1
Slide 26: Statement of changes in Equity
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Statement of changes in Equity Company Announcement No. 7/2026 3 February 2026 Foreign currency Total equity, Non- Share Treasury Share-based tra
Slide 27: Continued statement of changes in equity
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED STATEMENT OF CHANGES IN EQUITY Foreign currency Total equity, Non- Share Treasury Share
Slide 28: Segmentation
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 NOTE 1 Segmentation Group Denmark SEE & EUI UK Norway Netherlands Banking Services DKK million Q4
Slide 29: Continued Segmentation
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED Segmentation Group Denmark SEE & EUI UK Norway Netherlands Banking Services DKK million
Slide 30: Revenue split
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 NOTE 2 Revenue split % change % change DKK million Q4 2025 Q4 2024 Q4 YTD 2025 YTD 2024 YTD Reven
Slide 31: Revenue split continued
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 CONTINUED Revenue split Public sector Group Denmark SEE & EUI UK Norway Netherlands Banking Servi
Slide 32: Cost of services, Administrative costs, Special items
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 NOTE 3 Cost of services Company Announcement No. 7/2026 3 February 2026 DKK million Q4 2025 Q4 2024 YTD 2025 YTD 2024 Netcompany Banking services
Slide 33: Financial income and expenses, Earnings per share
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 NOTE 6 Financial income and expenses DKK million Q4 2025 Q4 2024 YTD 2025 YTD 2024 Netcompany Ban
Slide 34: Business combinations
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 NOTE 8 Business combinations Assets and liabilities recognised, DKK million Non-current assets No
Slide 35: Contract work in progress, Provisions
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 NOTE 9 Contract work in progress 31 December 31 December In connection with the merger of SDC int
Slide 36: Income Statement classified by function
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Income Statement classified by function Company Announcement No. 7/2026 NOTE 11 3 February 2026 DKK million Q4 2025 Q4 2024 YTD 2025 YTD 2024 Inc
Slide 37: Collateral, contingent liabilities, related party transactions
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Company Announcement No. 7/2026 3 February 2026 NOTE 12 Collateral provided and NOTE 13 Related party transactions contingent liabilities As a pa
Slide 38: Formulas
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Formulas Company Announcement No. 7/2026 3 February 2026 Key figures and financial ratios have been compiled in accordance with the following cal
Slide 39: Disclaimer
Continued growth, margin improvement and acceleration of synergies Netcompany Group A/S Strandgade 3, 1401 Copenhagen Company Registration no. 39 48 89 14 Disclaimer Company Announcement No. 7/2026 3 February 2026 This report contains forward-looking state- Although Netcompany believes that the recr