Slide 1: Detailed Financials
Detailed Financials For the year ended 31 March 2026
Slide 2: Important information
Important information This report contains forward-looking statements as defined in the United States Private Securities Litigation Reform Act of 1995 concerning our financial condition, results of operations and businesses. These forward-looking statements are subject to a number of risks and uncer
Slide 3: Business update
Business update RR) Is NASPERS
Slide 4: FY26 results highlights
FY26 results highlights 12% revenue growth ahead of peers1 Peer leading growth across our key businesses $1.3B Ecosystem 3 aEBITDA 45% improvement YoY2,3 Can you add the NPN watermark All 3 ecosystems aEBITDA profitable here Broad based and growing $253M FCF ex-Tencent Strong improvement in cash gen
Slide 5: Revenue growth converting into improved free cash flow
Revenue growth converting into improved free cash flow Revenue Growth Group aEBITDA Group aEBIT Free Cash Flow Consolidated Group Revenue Consolidated Group aEBITDA Consolidated Group aEBIT FCF (US$’M) (US$’B) (US$’M) (US$’M) 51% $594M $453M $522M (12%) improvement improvement Improvement YoY Growth
Slide 6: Strong profitable growth within our ecosystems
Strong profitable growth within our ecosystems LATAM INDIA EUROPE Revenue Growth1 FY26 YoY +28% +15%2 +11% +16% -6%2 -2% +34% 48% 40% aEBITDA Margin 23% 19% 21% 16% 2.3% 6.3% 8% 7% 4.3% 3.6% 3.9% (3.6%) FY25 FY26 FY25² FY26 FY25 FY26 FY25 FY26 FY25² FY26 H1 FY25 H1 FY26 FY25 FY26 1 Growth in local c
Slide 7: Takealot: Converting Market Strength to Profit
Takealot: Converting Market Strength to Profit GMV (US$’B)1,2 Etail On Demand New initiatives 21% (14%) YoY 2.0 1.6 Largest last mile delivery network in South Africa, now also supporting external retailers FY25 FY26 and delivering 1 in every 4 parcels in South Africa. aEBITDA (US$’M)2 4% Margin on
Slide 8: Media24: Transforming into fully digitally-led
Media24: Transforming into fully digitally-led Revenue (US$’M)1 -28% (-27%) YoY 141 102 FY25 FY26 South Africa’s leading Media Company aEBITDA (US$’M) Online News (10) Paywall subscriptions (16) 221 872 Magazines News24, Netwerk24 & Landbou.com Newspapers FY25 FY26 Digital reach (news) Books 6.5M Te
Slide 9: We invest in South Africa's tech ecosystem
We invest in South Africa’s tech ecosystem Key investments Naspers’ corporate team manages our existing portfolio and evaluates new SA start- up investments Naked Insurance Naked is an artificial intelligence (AI)-driven insurtech company. The company completed the set-up of its cell captive, allowi
Slide 10: We equip SA's youth with digital skills & create work opportunities
We equip SA’s youth with digital skills & create work opportunities Skills Development & Work Opportunities Training FY25 Cumulative Total 7 191 6 241 Achieved FY26 Achieved 1 466 942 Naspers Labs plays a crucial role in addressing youth FY26 Cumulative Total 8 657 7 183 unemployment, through techno
Slide 11: Financial update
Financial update RR) Is NASPERS
Slide 12: Financial highlights
Financial highlights Financial Summary Prosus: Ecosystem revenue and aEBITDA FY25 FY26 growth, and a higher Tencent dividend delivered improved free cash flow Group results from continuing operations Group revenue $7.2B $10.8B Takealot: GMV and aEBITDA growth driven by strong competitive position Gr
Slide 13: Naspers consolidated results
Naspers consolidated results Consolidated Segmental Results from continuing operations Revenue Adjusted EBITDA Adjusted EBIT YoY FY26 FY26 US$’m FY25 FY26 FY25 FY26 FY25 FY26 % Growth1 Margin Margin Prosus Group 6 170 9 705 12% 484 1 053 11% 179 619 6% Takealot2 872 1 044 18% 42 78 7% (13) 11 1% Med
Slide 14: Naspers balance sheet position
Naspers balance sheet position Current assets and liabilities (US$’m) Naspers net HoldCo debt as at FY25 FY26 31 March 2026: US$6.5bn Current assets Inventory 321 347 Trade receivables 753 1 349 Other receivables and loans 1 463 2 118 Other investments1 - 3 225 Cash/short-term cash investments 19 22
Slide 15: Group portfolio
Group portfolioGROUP PORTFOLIO COMPANIES LOCAL SA ASSETS 43% 100% 100% ECOSYSTEM 23% LATAM INDIAN EUROPEAN VENTURES ECOSYSTEM ECOSYSTEM ECOSYSTEM & OTHER 96%1 100% 22% 99% 96% 38% 96% 100% 24% 99% 12% 100% Managed and 100% 100% 70% controlled 100% 11%2 13% entities 50% 71% 23% 88% 17%3 16% 16% 11% 1
Slide 16: Glossary
Glossary Consolidated Results: Results of subsidiaries only, companies which the Group controls. Free cash flow: aEBITDA less adjustments for non-cash items, SBC, specific non-operational working capital, taxation, capital expenditure, capital leases repaid and investment income. Core HEPS: Core Hea
Slide 17: Contact us
Contact us Eoin Ryan Head of Investor Relations InvestorRelations@naspers.com https://www.naspers.com 17