U.s. Bancorp · NYSE:USB

U.s. Bancorp — Merger or Acquisition (September 2021)

20 slides from U.s. Bancorp's merger presentation, Sep 21, 2021

  1. Slide 1: U.S. Bancorp to Acquire Union Bank from Mitsubishi UFJ Financial Group

    ibdroot\projects\IBD-NY\bonelike2021\677634_1\7. Investor Presentation\Presentation\Project Symphony Investor Presentation IR v31.pptx U.S. Bancorp to Acquire Union Bank from Mitsubishi UFJ Financial Group Creating value for all our stakeholders September 21, 2021 U.S. BANCORP

  2. Slide 2: Disclaimer

    Disclaimer “Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: This presentation contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking state

  3. Slide 3: A Strategically and Financially Attractive Acquisition

    A Strategically and Financially Attractive Acquisition Opportunity to Creates Improves Increases deploy broad Meaningfully significant returns, share in product set enhances value through accelerates attractive and offer scale expense long-term markets digital synergies growth capabilities Similar c

  4. Slide 4: Acquiring a Well-Established West Coast Franchise

    Acquiring a Well-Established West Coast Franchise  Established Scaled Positioned Trusted Leader Proven Over 150 years >1MM Consumers #3 non-GSIB California Leading customer service #1 SBA lender in Strong credit of service >190K Business Banking deposit market share & net promoter scores California

  5. Slide 5: Enhancing Scale in Attractive Markets

    Enhancing Scale in Attractive Markets Pro Forma Branch Footprint Improves CA deposit market share to #5 from #10 Increases deposits per branch by >60% in California ~80% Union Bank branches are within 3 miles of a USB branch Assets ($B) Deposits ($B) Loans ($B) 19 % 21 % 20 % 664 527 355 559 105 437

  6. Slide 6: Strengthened Footprint in Attractive Growth Markets

    Strengthened Footprint in Attractive Growth Markets Los Angeles Bay Area San Diego Population: 13.3 million Population: 6.8 million Population: 3.3 million PF Deposits: $56.2 billion PF Deposits: $21.7 billion PF Deposits: $19.6 billion PF Deposit Rank: #4 PF Deposit Rank: #8 PF Deposit Rank: #3 Med

  7. Slide 7: California: A Large and Growing Banking Opportunity

    California: A Large and Growing Banking Opportunity Population Affluent Households² Small Businesses United Large States 328 million 7 million 33 million3 Addressable Client Segments… California Share 12% 12% 13% U.S. Rank #1 #1 #1 …with Strong Growth ~90% of MSAs >10% Annual $33B in Annual Credit E

  8. Slide 8: Deploy Broad Product Set and Digital Capabilities

    Deploy Broad Product Set and Digital Capabilities Scale, product breadth, and technology to penetrate… … Large, loyal client base  Mobile banking  Retail cards Consumer Accounts Consumer & Business Banking  Data & analytics  Auto finance 1 million  Digital mortgage  Installment loans  Merchan

  9. Slide 9: Financially Compelling

    Financially Compelling PRICING COST SYNERGIES CAPITALIZED VALUE OF NET COST SYNERGIES1 1.3x TBV 2% Deposit Premium ~$900MM / ~40% $7.1B EPS ACCRETION2 TBVPS IMPACT3 INTERNAL RATE OF RETURN Synergies realized 75% / 100% Dilution ~1% Earnback Accretion Method Crossover ~6% / ~8% ~0.75 Yrs. ~1.5 Yrs. ~

  10. Slide 10: Transaction Summary

    Transaction Summary • U.S. Bancorp to acquire MUFG Union Bank, N.A. Structure • Excludes Global Corporate & Investment Bank, certain middle and back-office functions, and other selected assets • $8.0 billion1 Transaction Value • 7.7x synergized price / earnings multiple2 Consideration / • $5.5 billi

  11. Slide 11: Leveraging A Strong Risk Management Framework

    Leveraging A Strong Risk Management Framework Ensuring Sustainable, Consistent, Best-in-Class Returns Through the Cycle Diversified, Complimentary Loan Portfolios… Shared disciplined credit 1% 7% underwriting philosophies 20% 19% 35% 7% $297B $58B 42% Similar strong credit 25% 31% 13% track record o

  12. Slide 12: Comprehensive Due Diligence and Integration Planning

    Comprehensive Due Diligence and Integration Planning Focused, Company-Wide Assessment of Benefits, Risks and Opportunities BY THE NUMBERS EXTENSIVE SCOPE Commercial Banking Credit 500+  U.S. Bank employees participated Finance, Accounting, Transaction Banking Tax & Treasury 50+  Outside profession

  13. Slide 13: Financially Attractive Allocation of Capital

    Financially Attractive Allocation of Capital Delivering on our Long-Term Stated Objectives Rightsizing Our Capital Stack… …for a Well-Timed Investment… Common Equity Tier 1 Ratio Attractive Relative Price / TBV Multiple 9.9% ~9.0% 9.0% 2.2x 1.3x 8.5% 2Q21A Est. Close Target Range Purchase Multiple¹

  14. Slide 14: A Combination that Benefits all Stakeholders

    A Combination that Benefits all Stakeholders Supporting Financial Inclusion Investing in our Communities Creating an Inclusive Workplace  Delivers Digital First capabilities  Culture rooted in ‘doing the right  Preserving and maintaining a values- increasing access and convenience thing’ and supp

  15. Slide 15: A Strategically and Financially Attractive Acquisition

    A Strategically and Financially Attractive Acquisition Opportunity to Creates Improves Increases deploy broad Meaningfully significant returns, share in product set enhances value through accelerates attractive and offer scale expense long-term markets digital synergies growth capabilities Similar c

  16. Slide 16: Appendix

    Appendix U.S. BANCORP | 16

  17. Slide 17: Deposit Market Share in California

    Deposit Market Share in California Top 3 Top 5 Combined Market Deposits Market Deposits Market Deposits The combined Market Rank ($MM) Rank ($MM) Rank ($MM) company will have 1. Los Angeles, CA 9 $ 15,679 5 $ 40,523 4 $ 56,202 #5 deposit market 2. San Diego, CA 7 4,889 4 14,716 3 19,605 share in Cal

  18. Slide 18: Loan and Deposit Composition

    Loan and Deposit Composition ($ in billions) Combined Yield: 3.66% Yield: 3.24% 1% Yield: 3.57% 7% 20% 19% 18% 35% 32% $58 Loans $297 $355 6% 7% 42% 31% 25% 28% 13% 16% Commercial CRE Mortgage Credit Card Other Retail Cost: 0.08% Cost: 0.11% Cost: 0.09% 5% 7% 5% 14% 11% 13% 31% 33% 40% $90 $527 Depo

  19. Slide 19: Transaction Assumptions

    Transaction Assumptions • USB: projections based on Wall Street consensus estimates Earnings • Union Bank: management estimates, adjusted for carve-out • USB planned share repurchases deferred until the second half of 2022 Capital Actions • Long-term earnings distribution targets unchanged post-clos

  20. Slide 20: Union Bank Acquired Financials

    Union Bank Acquired Financials Balance Sheet Income Statement As of June 30, 2021 $B For the Last Twelve Months ended March 31, 2021 $MM Cash and Investments $ 42.3 Total Revenue $ 2,925 Loans Held for Investment 57.7 Non-interest Expense 2,303 Allowance for Credit Losses (0.6) Loans Held for Sale 0

U.S. Bancorp — Merger or Acquisition (September 2021) on 6ix