Webuild Spa · MIL:WBD
Webuild Spa — Salini Impregilo — Merger or Acquisition (June 2013)
43 slides from Webuild Spa's merger presentation, Jun 27, 2013
Slide 1: Presentation of the Salini Impregilo Group - il Campione Nazionale
Presentation Of the Salini Impregilo Group il Campione Nazionale 27 June 2013 1
Slide 2: Disclaimer
Disclaimer This document has been prepared by Salini S.p.A. (―Salini‖) and by Impregilo S.p.A. (―Impregilo‖) solely for use in the presentation of the Merger Project and the Salini Impregilo 2013-2016 Business Plan. This document does not constitute or form part of any offer or invitation to sell, o
Slide 3: Combined Business Plan Targets
Combined Business Plan Targets 27 June 2013 Presentazione Campione Nazionale 3
Slide 4: Merger Rationale/Key drivers leading to integration
Merger Rationale/Key drivers leading to integration Diversify risk: each single project becomes smaller relative to a bigger backlog Achieve cost advantages from scale economies in procurement, central costs Scale Greater dimension to obtain access to and capabilities to execute larger project
Slide 5: Combined Group strategy to 2016
Combined Group strategy to 2016 Full focus on the Construction business, which has excellent growth potential Construction Dismissal of non-core assets (plants and brownfield concessions) business Selective bids for fast growing PPP / PPI greenfield projects as a way to win construction works (w
Slide 6: Main assumptions
Main assumptions Revenues from existing construction backlog at YE 2012 (€19.9bn) based on detailed individual project budgets from Company management Revenues New average order intake (€7.5 bn per year) above historical average of the past years (€6.1bn2 per year) driven by market growth, openi
Slide 7: Business Plan targets for 2016
Business Plan targets for 2016 Revenue Growth Revenues € 7.4 bn 16% (cagr) EBITDA ~ € 1 bn EBITDA Margin > 13.5% Presentazione Campione Nazionale EBIT >670 mn EBIT Margin > 9% New Order Intake Backlog ~ € 26 bn € 7.5 bn (yearly avg.) 27 June 2013 Construction Capex ~ € 100 mn ~€ 325mn Net Financial
Slide 8: Combined Plan: principal financial data
Combined Plan: principal financial data 7.4 4.1 2012A 2013P 2014P 2015P 2016P Revenues (€bn) ~670 ~1,000 Presentazione Campione Nazionale 274 71 2012A 2013P 2014P 2015P 2016P 2012A 2013P 2014P 2015P 2016P Ebitda (€mn) Ebit (€mn) >750 530 404 446 372 110 261 30 33 228 27 June 2013 179 (269) 2012A 201
Slide 9: Identified synergies to be realized
Identified synergies to be realized Full run-rate 2016 (€ mn / year) Impact 1 Head Office Ebitda 20 - 25 Procurement Procurement Presentazione Campione Nazionale 2 Ebitda Project related 35 - 40 3 Machinery & CAPEX >10 Equipment 4 Head Office Ebitda 15 - 20 Cost Avoidance 5 Greater utilization CAPEX
Slide 10: Procurement synergies in detail: plan already being implemented
Procurement synergies in detail: plan already being implemented with clear, achievable targets > 140 3 areas Procurement Impact in 2016 7 optimization «Families» (Yearly run-rate) levers Analyzed • Process optimization Headquarters Procurement ~ 45 € 20 - 25 Mn • Best country sourcing • Best supplie
Slide 11: Overview of the Combined Group
Overview of the Combined Group 2012 figures €19.9bn Italy USA 31% €9.6bn €10.3bn Mid East 2% 1% Italy USA Asia Middle Italy 4% Asia 17% East 3% 46% 7% 2% Presentazione Campione Nazionale EU Construction 5% EU Backlog 11% EU 18% Africa Latam 58% 33% Africa Latam 11% Africa 17% 34% Number of Employees
Slide 12: Geographically very diversified revenue base
Geographically very diversified revenue base 2012 Revenues by geographical area €4.1bn €1.8bn €2.3bn 19% 19% Presentazione Campione Nazionale 15% 8% 10% 23% 33% 16% 29% 22% 16% 43% 23% 24% 27 June 2013 Italy Europe (Excl. Italy) Americas Asia and Africa Middle East 50+ countries 12
Slide 13: Solid well diversified backlog by segment and geography
Solid well diversified backlog by segment and geography, which will drive future growth Other Railways 0.3 0.1 EU Roads €2.1bn 0.1 Subways Other Subways 1.6 0.1 0.1 Other Subways Roads 0.1 0.5 1.7 Roads Italy Railways USA €6.2bn Hydro and €0.3bn 0.1 3.5 DAM Hydro and Asia Subways DAM €0.9bn 1.0 0.1
Slide 14: Increased dimension and scale with a global footprint
Increased dimension and scale with a global footprint to compete for and execute mega-projects EU €2.1bn Asia €0.9bn PRESENCE1 IN USA Italy €6.2bn more than €0.3bn 50 countries Presentazione Campione Nazionale Presence Middle East Africa Salini €0.3bn €6.7bn Impregilo Latam €3.4bn Salini and Impregi
Slide 15: Commercial offices located in more than 40 countries
Salini and Impregilo commercial offices are located in more than 40 countries RomaniaBelarus Poland Ukraine Denmark Russia Albania Ireland Bulgaria Kazakhstan Switzerland Georgia Italy Presentazione Campione Nazionale Turkey Azerbaijan USA Algeria Greece Syria Morocco EAU Jordan Tunisia Qatar Libya
Slide 16: Potential Target Market: €1 trillion, giving room to grow
Potential Target Market: €1 trillion, giving room to grow Estimates of target segments (Road, Rail, Hydro) value, total '13-'17 (€ Bn) Total €bn ~216 ~129 ~83 ~151 ~77 ~361 ~45 ~1.062 Other LatAm ~11 Kazak.~3 Azerb.~2 Other E.EUR~5 Aust. ~4% Oman~8 Ecuador ~10 Georgia ~4 Ukraine ~5 Venezuela ~14 Pol
Slide 17: 2012 backlog provides good visibility on future growth
2012 backlog provides good visibility on future growth Construction €19.9bn ≈ €26bn TOTAL FORECAST Backlog REVENUES 2016 €5.6bn €7.4bn of Forecast Revenues 2012A – 2016P Construction (€bn) Revenues ANNUAL GROWTH 7.4 generated by 2012-2016 CAGR+16% 2012 backlog beyond 2016 16% CAGR 4.1 AVERAGE NEW ~
Slide 18: Achievable growth, profitability targets based on solid backlog
Achievable growth, profitability targets based on solid backlog, good competitive position and realisable synergies Revenues 2012 vs. 2016 7.4 (€bn) The combined entity is REVENUE TARGET estimated to reach €7.4bn 4.1 revenues in 2016 including €7.4bn potential revenue synergies 2.3 of up to €900m
Slide 19: Financial benchmarking vs main EU comparables
Financial benchmarking vs main EU comparables Sales '12 Sales CAGR EBITDA margin EBIT margin ROCE1 (Bn€) '07-'12 (%) avg. '07-'12 (%) avg. '07-'12 (%) avg. '07-12 (%) Hochtief 25.5 9.2 5.4 2.1 10.5 Skanska 14.9 -0.1 4.2 3.2 19.3 Presentazione Campione Nazionale Strabag 13.0 5.6 5.6 2.4 8.6 Salini +
Slide 20: Experienced Senior Management
5. Experienced Senior Management Pietro Salini, Salini and Impregilo CEO 2012 – today: CEO Impregilo S.p.A. 2011- today: CEO Salini S.p.A. 2010 – today: CEO, Todini Costruzioni Generali S.p.A 1994 – today: CEO, SALINI COSTRUTTORI S.p.A. Bachelor Degree in Economics, La Sapienza Univ. (1981
Slide 21: Experienced Senior Management
Experienced Senior Management Alessandro De Rosa, Salini CFO Rosario Fiumara, Impregilo CFO 2011-Today Salini, CFO 2006 Impregilo Central Director, Corporate Administration, 2005-11 Telespazio (Finmeccanica/Thales), CFO Finance, Control & Information Systems Division 2003-05 AMS/Finmeccanica
Slide 22: Key financial policies & governance
Key financial policies & governance Leverage in line Aim to materially deleverage the Combined Group from the current reported 4.6x (Gross w/peers Debt/EBITDA)1 to below 1.0x by 2016, thereby achieving leverage ratios better than industry peers Good Maintain strong liquidity with a buffer at 31 May
Slide 23: The Merger
The Merger 27 June 2013 Presentazione Campione Nazionale 23
Slide 24: Governance Process & timing of the merger
Governance Process & timing of the merger Key information Advisors for fairness opinion Financial Advisors charged with negotiating the exchange ratio Parties Involved Internal committees charged Independent Independent with the negotiation of the Presentazione Campione Nazionale Directors Directors
Slide 25: The Merger: terms of the operation
The Merger: terms of the operation Pre-Merger Shareholder Structure Exchange Rate Calculation Market The valuations were undertaken using: 88.83% 11.17% Main valuation method: Discounted Cash Flow ("DCF"): Control/Check method: peer market multiples Ordinary shares: 402,457,937 Saving shares: 1,
Slide 26: Major Projects
Major Projects 27 June 2013 Presentazione Campione Nazionale 26
Slide 27: Campione Nazionale's Track Record
Campione Nazionale‘s Track Record Circa 230 dams and hydroelectric plants for over 36,800 MW of total installed power Over 1,250 km of tunnels Presentazione Campione Nazionale ■ More than 6,700 km of railway lines ■ Circa 340 km of metro lines 27 June 2013 ■ More than 36,000 km of roads and highways
Slide 28: HEP: Gibe III Ethiopia
HEP: Gibe III Ethiopia Description of works: The Gibe III Hydropower Project (1870 MW) is presently under construction in Ethiopia, approximately 250 Km south-west of Addis Ababa. It is part of the Gibe-Omo Cascade project which includes Gilgel Gibe I (in operation), 420 MW Gibe II (in operation), G
Slide 29: HEP: GERD Ethiopia
HEP: GERD Ethiopia Description of works: The project site is located at approximately 500 km northwest of Addis Ababa, on the Blue Nile, in the Benishangul – Gumaz National Regional State. Grand Ethiopian Renaissance Dam will be the largest dam in Africa: 1800 m long, 170 m high with an overall volu
Slide 30: HEP: Ulu Jelai - Malaysia
HEP: Ulu Jelai - Malaysia Description of works: The project is located in the State of Pahang, approx. 140 km north of the capital city Kuala Lumpur. The main component of the project is the Susu Dam, built on Bertam river. The Dam, over 80 m high, will be constructed using the RCC (Roller-Compacted
Slide 31: Roads & Highways: Kyzilorda & Alat Masalli
Roads & Highways: Kyzilorda & Alat Masalli Presentazione Campione Nazionale Kazakhstan-South West Road Project Azerbaijan-Alat Masalli Road Client: Committee for Roads of Ministry of Transport & Communications of the Republic of Kazakhstan Client: MINISTRY OF TRANSPORT Description of works
Slide 32: Undergrounds: Copenhagen Cityringen Metro
Undergrounds: Copenhagen Cityringen Metro Description of works: The Cityringen project will form a new circular line in the city center and will consist of two 17.4km tunnels and 17 new stations (two of which are transfer stations) all at 30 meters below ground level. Presentazione Campione Nazional
Slide 33: Undergrounds: Metro B Line Rome
Undergrounds: Metro B Line Rome Description of works: The project consists in the construction of approximately 3 km of railway, 3 stations, a secondary deposit to serve the B Line system, 2 interchanges and parking facilities Presentazione Campione Nazionale Client: Roma Metropolitane Project v
Slide 34: Railways: High Speed Train Kosekoy Gebze Turkey
Railways: High Speed Train Kosekoy Gebze Turkey Description of works: Rehabilitation and reconstruction of Köseköy-Gebze section of the Ankara-Istanbul High Speed Rail. Works include reconstruction of 56 km of double track railway, construction of infrastructure and superstructure of railway and ele
Slide 35: Main awarded projects: Qatar
Main awarded projects: Qatar Red Line North Metro in Doha Contract period: 2013-2018 Project description: The project will extend over a distance of approximately 13 km northward from Mushaireb station, with the Impregilo stake: 41.25% construction of 7 new underground stations. Specifically,
Slide 36: Main ongoing projects: Panama Canal
Main ongoing projects: Panama Canal Panama Canal – design and construction of the Third set of Locks Contract period: 2009–2014 Value: USD3.22bn Consortium: Grupo Unidos Por El Canal S.A. Partners: Sacyr Vallehermoso (Spain), Jan de Nul (Belgium) and Constructora Urbana S.A. (Panama) Progr
Slide 37: Terzo Valico: Milan-Genoa High Speed Railway
Terzo Valico: Milan-Genoa High Speed Railway Presentazione Campione Nazionale Impregilo owns 64% (as of 14 June 2013) and is a leader of the General Contractor COCIV, responsible for the construction of the so-called Terzo Valico dei Giovi Milan-Genoa high-speed/capacity railway line. The total valu
Slide 38: Main ongoing projects: Venezuela
Main ongoing projects: Venezuela Tocoma Dam - Rio Caroni Hydroelectric project Contract period: 2007-2014 Impregilo stake: 40% Partners: Odebrecht (Brazil), Vinccler (Venezuela) Basic Value: USD2,826m (including further addendums) Progress: 96.6% completed as of 31 Dec. ‗12 Presentazione C
Slide 39: Main ongoing projects: Venezuela - Central Region Rail Network System
Main ongoing projects: Venezuela - Central Region Rail Network System Puerto Cabello – La Encrucijada Contract period: 2002-2016 Consortium: Grupo Contuy (Astaldi, Ghella, Impregilo: 33.3% each) Basic Value: €1,970m (Impregilo stake including further addendums) Progress: 58.2% as of 31 Decem
Slide 40: Main ongoing projects: Colombia
Main ongoing projects: Colombia Autostrada Ruta del Sol Contract period: 2011 - 2036 (6years Project description: The concession, granted to a construction and 19 years for the concession) group led by Impregilo, provides for the modernization, extension to four lanes and Consortium: 40% Impre
Slide 41: Main ongoing projects: USA
Main ongoing projects: USA Hydraulic intake tunnel (Lake Mead - Las Vegas, Nevada) Contract period: 2008 - 2014 Project description: the project is to increase potable and domestic water supply to the Las Consortium: 30% Impregilo Vegas urban area by approximately 4.5 mn c.m./ day of potable w
Slide 42: Main ongoing projects: Roads and Motorways in Italy
Main ongoing projects: Roads and Motorways in Italy External Ring Road of Milan Contract period: 2009-2014 Project description: construction of a large section of the new ring road, (about 25.6 km) Concession company: Impregilo 15.50%, across the provinces of Milan and Lodi (about 7.4 T.E.M. S
Slide 43: Main ongoing projects: Lombardy Pedemontana Motorway - Italy
Main ongoing projects: Lombardy ―Pedemontana‖ Motorway - Italy Contract period: 2009 - 2014 Project description: Impregilo is the general contractor for the engineering and construction of the first lot of the Lombardy Impregilo stake: 47% ―Pedemontana‖ motorway Partners: Astaldi (24%), Pizz