Summerset Group Holdings Limited · NZX:SUM
Summerset — FY2018 Earnings Presentation
47 slides from Summerset's earnings presentation, Feb 22, 2019
Slide 1: Full year results presentation
Full year results presentation Year ended 31 December 2018 Summerset Group Holdings Limited 22 February 2019
Slide 2: Agenda
Agenda 1 FY18 result highlights 2 Business overview 3 Financial results 4 Final dividend 5 Appendix FY18 results presentation 2
Slide 3: FY18 result highlights
FY18 result highlights
Slide 4: FY18 result highlights
FY18 result highlights Underlying profit up 21%, driven by strong development and resale margins FY18 FY17 Variance FY16 Net profit before tax (IFRS) 216.2 240.2 -10% 145.6 Financial (NZ$m) Net profit after tax (IFRS) 214.5 239.9 -11% 145.5 Underlying profit* 98.6 81.7 21% 56.6 Total assets 2,766 2,
Slide 5: FY18 result highlights
FY18 result highlights 454 retirement units delivered in FY18, underlying profit of $98.6m IFRS profit of $214.5m after tax compared to FY17 of $239.9m Record underlying profit of $98.6m, up 21% on FY17 Delivered 454 retirement units in FY18, in line with previous guidance Record development
Slide 6: FY18 result highlights
FY18 result highlights Record full year underlying profit result Total assets Underlying profit $3,000m $120m $2,500m $100m $2,000m $80m $1,500m $60m $2,766m $2,233m $98.6m $1,000m $40m $81.7m $1,707m $1,364m $56.6m $500m $1,043m $20m $37.8m $24.4m $m $m FY14 FY15 FY16 FY17 FY18 FY14 FY15 FY16 FY17
Slide 7: Business overview
Business overview
Slide 8: Summerset snapshot
Summerset snapshot Developed most retirement village units in the New Zealand industry in FY18 21 years of consistent delivery and growth Balance sheet growth of 348% since listing on the NZX in 2011 Portfolio of 3,732 retirement units (villas, apartments, serviced apartments and memory care a
Slide 9: FY18 review
FY18 review 454 retirement units delivered, record underlying profit of $98.6m Delivered new design standards, which have been used in our Casebrook and Rototuna villages Delivery of Ellerslie’s first apartment block, adjacent to the main building Completed villages in Trentham, Karaka, Katika
Slide 10: Summerset strategy
Summerset strategy Summerset builds, owns and operates retirement villages Focus on continuum of care model High quality care and facilities across all villages Villages designed to integrate into local communities Internal development and construction model Nationwide brand offering Cus
Slide 11: First NZ retirement group CEMARS certified
First NZ retirement group CEMARS certified Increasing focus on sustainability Summerset has become the first retirement village operator to become CEMARS (Certified Emissions Measurement and Reduction Scheme) certified Provides third party certification to ensure accurate and consistent carbon m
Slide 12: Lifemark certification
Lifemark certification First retirement group to receive full Lifemark village certification First New Zealand retirement village group to receive Lifemark Village Certification. This certification signals to potential and current residents that Summerset’s products and services meet the needs of
Slide 13: Levin village Dementia Friendly accredited
Levin village Dementia Friendly accredited Further focus on continuum of care Estimated number of people in New Zealand We have increased awareness of dementia throughout Summerset with Dementia from 2016 to 2050 * by upskilling staff at our retirement villages and head office to provide further s
Slide 14: Operations and staff
Operations and staff Improvements from introduction of new systems 97% care customer satisfaction rating and 95% village customer satisfaction rating for 2018 survey Successfully completed the rollout of VCare resident management system across all villages, accompanied with the introduction of i
Slide 15: FY18 development activity
FY18 development activity Delivery of 454 retirement units in FY18 across nine sites Total Total Location Villas Apartments Serviced apartments retirement units care beds Casebrook 69 - - 69 - Ellerslie - 54 - 54 - Hobsonville 2 28 37 67 52 Karaka 71 - - 71 - Katikati 38 - - 38 - Rototuna 56 - - 56
Slide 16: FY18 development activity
FY18 development activity Delivery of 454 retirement units in FY18 across nine sites Katikati Wigram Casebrook Hobsonville Rototuna FY18 results presentation 16
Slide 17: FY18 development activity
FY18 development activity Delivery of 454 retirement units in FY18 across nine sites Ellerslie Wigram Warkworth Warkworth Hobsonville Warkworth Karaka FY18 results presentation 17
Slide 18: New land sites acquired
New land sites acquired Five new land sites acquired since the beginning of 2018 Milldale (Auckland) Te Awa (Napier) Waikanae (Kapiti Coast) Papamoa (Tauranga) Pohutukawa Place (New Plymouth) FY18 results presentation 18
Slide 19: Future development
Future development Land bank of 3,910 retirement units and 540 care beds Land bank - as at 31 December 2018 Serviced & memory care Total Total Village Villas Apartments apartments retirement units care beds Ellerslie 8 142 - 150 - Hobsonville 8 8 4 20 - Milldale 99 117 76 292 43 Parnell - 264 76 340
Slide 20: Development pipeline
Development pipeline FY18 results presentation 20
Slide 21: Development margin
Development margin Record FY18 development margin of 33.2% with a realised margin of $63.7m Record development margin of 33.2% achieved in FY18, with strong Realised development margin margins across all villages that settled new retirement units within the $70m 33.2% 35% year Investment in our
Slide 22: New sales of occupation rights
New sales of occupation rights Record gross proceeds of $192.0m New sales of occupation rights of 339 in FY18, down from New sales FY18 FY17 Variance FY16 382 in FY17 Gross proceeds ($m) 192.0 186.4 3% 175.6 Despite lower new sales volumes, gross proceeds were Villas 235 235 0% 293 up 3% from FY
Slide 23: New sales stock
New sales stock New sales stock remains historically low on a relative basis Contracted stock as a proportion of total new sales stock was consistent at 32% in FY18, versus 29% in FY17 with good sales still being seen. 133 retirement unit deliveries in late December reducing the ability to settle
Slide 24: Resales of occupation rights
Resales of occupation rights Record realised gain and embedded value Resales FY18 FY17 Variance FY16 Record realised resale gain of 23.5%, up 9% on FY17 Gross proceeds ($m) 122.2 114.9 6% 83.1 Resales of 301 occupation rights in FY18 (FY17 resales of 300) Realised resale gains ($m) 28.7 24.9 15%
Slide 25: Resales stock
Resales stock Resales stock levels remain low despite growing portfolio Resales stock remains low with 58 retirement units under contract and 53 retirement units uncontracted at FY18, maintaining similar contracted and uncontracted resales stock levels as FY17, despite the portfolio growing As a
Slide 26: Financial results
Financial results
Slide 27: FY18 reported profit (IFRS)
FY18 reported profit (IFRS) FY18 net profit after tax of $214.5m IFRS NPAT of $214.5m, down 11% relative to FY17 driven by lower NZ$m FY18 FY17 * Variance FY16 fair value movement in investment property of $209.9m – refer to next slide for further details Total revenue 137.0 110.5 24% 86.1 Total
Slide 28: Fair value movement
Fair value movement $209.9m fair value movement of investment property FY18 fair value movement of investment property Fair value movement of $209.9m, down 10% on FY17 * $250m Reduction on prior year primarily driven by lower level of retirement unit pricing increase $72.9m of uplift FY18 $8.8m
Slide 29: FY18 underlying profit
FY18 underlying profit Underlying profit up 21% on FY17, 43% CAGR over last seven years FY18 underlying profit of $98.6m, up 21% on FY17 NZ$m FY18 FY17 Variance FY16 Uplift in underlying profit principally driven by the maturing nature of Care fees and village 91.2 74.5 22% 57.8 our operating bu
Slide 30: FY18 cash flows
FY18 cash flows Net operating business cash flows up 17% NZ$m FY18 FY17 Variance FY16 Continuing to see benefits of maturing portfolio - net operating cash flows up 5% from $207.7m in FY17 to $217.8m in FY18. Net operating business cash flow 30.5 26.1 17% 15.7 Have seen a consistent maturing opera
Slide 31: FY18 balance sheet
FY18 balance sheet Total assets of $2.8b, up 24% from $2.2b in FY17 Total assets of $2.8b, up 24% on FY17 NZ$m FY18 FY17 * Variance FY16 Retained earnings have increased from $509.1m as at 31 Investment property 2,585 2,070 25% 1,591 December 2017 to $694.5m as at 31 December 2018. This Other as
Slide 32: Gearing ratio
Gearing ratio Gross debt of $451.5m* and gearing ratio of 31.2% Gross debt of $451.5m as at 31 December 2018, up $103.7m from NZ$m FY18 FY17* Change FY16 31 December 2017 Face value of bank loans Uplift in gross debt includes construction spend for Ellerslie 451.5 347.8 30% 274.0 & retail bonds
Slide 33: Project cash profits
Project cash profits Delivering significant positive cash flow across new villages High density metropolitan sites require significant investment, but yield significant returns upon sell down of the village Positive net cash flows from village development allows us to recycle capital for new pro
Slide 34: Composition of drawn debt
Composition of drawn debt Strong asset backing to net debt Development projects are debt funded. Development assets Net debt* to underlying assets - FY17 & FY18 exceed the value of net debt by $118m and 27%. This has lifted Net Debt Undeveloped Land Development WIP Unsold Stock from $66.0m and 19%
Slide 35: Final dividend
Final dividend
Slide 36: FY18 final dividend
FY18 final dividend Summerset board declares FY18 final dividend The Summerset Board has declared a final dividend of 7.2 cents per share, unimputed This bring total dividends for the 2018 year (interim and final) to 13.2 cents per share, being approximately $29.7m, and representing 30% of under
Slide 37: Questions?
Questions? FY18 results presentation 37
Slide 38: Disclaimer
Disclaimer This presentation may contain projections or forward looking statements regarding a variety of items. Such forward looking statements are based upon current expectations and involve risks and uncertainties Actual results may differ materially from those stated in any forward looking s
Slide 39: Appendix
Appendix
Slide 40: Demographics
Demographics Population over 75 years forecast to grow 245% from 2018 to 2068 Population growth 75 years and over Per annum population growth 75 years and over 1,200,000 18% 30,000 16% 1,000,000 25,000 14% 800,000 12% 20,000 10% 600,000 15,000 8% 400,000 6% 10,000 4% 200,000 5,000 2% 0 0% 0 1997-200
Slide 41: Summerset growth
Summerset growth 21 years of consistent delivery and growth Summerset build rate 4,000 3,732 3,500 3,278 454 3,000 2,828 450 2,419 409 2,500 Retirement units 2,116 303 2,000 1,855 261 1,646 209 1,486 3,278 1,352 160 1,500 1,272 122 2,828 1,109 80 983 163 2,419 921 126 2,116 1,000 795 62 1,855 732 12
Slide 42: Customer profile & occupancy
Customer profile & occupancy Occupancy, tenure and resident demographic statistics Occupancy within our established care centres is stable, with an average Occupancy - established care centres occupancy of 96% for FY18 100% Average tenure on FY18 resale retirement units was 5.3 years for villas,
Slide 43: Portfolio as at 31 December 2018
Portfolio as at 31 December 2018 3,732 retirement units and 858 care beds Existing portfolio - as at 31 December 2018 Serviced & memory care Total Total Village Villas Apartments apartments retirement units care beds Ellerslie 34 77 57 168 58 Hobsonville 117 65 48 230 52 Karaka 182 - 59 241 50 Manuk
Slide 44: Land bank as at 31 December 2018
Land bank as at 31 December 2018 Land bank of 3,910 retirement units and 540 care beds Land bank - as at 31 December 2018 Serviced & memory care Total Total Village Villas Apartments apartments retirement units care beds Ellerslie 8 142 - 150 - Hobsonville 8 8 4 20 - Milldale 99 117 76 292 43 Parnel
Slide 45: FY18 underlying profit reconciliation
FY18 underlying profit reconciliation Reconciliation of underlying profit to reported net profit after tax NZ$m FY18 FY17 Variance FY16 Reported net profit after tax 214.5 239.9 -11% 145.5 Less fair value movement of investment property (209.9) (234.5) -10% (143.5) Add realised gain on resales 28.7
Slide 46: Fair value movement
Fair value movement Fair value movement of investment property – key assumptions Value of Fair value movement of investment Fair value investment Key valuation assumptions property gain/(loss) property* Growth rate Growth rate Growth rate Growth rate Growth rate Village Location NZ$m NZ$m Discount r
Slide 47: Year metrics summary
8 year metrics summary Underlying profit 7 year CAGR of 43% 7 Year Full Year Results FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 CAGR* New sales of occupation rights 18% 339 382 414 333 286 228 167 108 Resales of occupation rights 14% 301 300 244 245 172 174 164 123 Operational Total sales 16% 640 682 6
Summerset Group Holdings — FY2018 Earnings Presentation on 6ix