Mikobeaute International Co., Ltd. · TPEX:6574
Mikobeaute International — Investor Conference (SinoPac Securities) (December 2025)
18 slides from Mikobeaute International's conference presentation, Dec 11, 2025
Slide 1: Mikobeaute Investor Conference
MIKOBEAUTE Se 7a Bl Be ik fh A OBR © Al
Slide 2: Disclaimer
MIKOBEAUTE & A B ZN AS FR Be Ia) A SE fh ZR A Sek CAR GSB RE VERRRSBRH SAR AAADEK ABRAM RI ab ASA ERR Pt Z Balle ASB) ARR BR aE BY SS 3 ASR» BA 55 HK BS YE LT UE Ae RA WitRASBAA BERR hint k SERRA REAR RZNE URE {HAS 23 Bl RA SEZ LPR S Ae ANSE Pre th 2 Ba AR IRA A Be) ae SB UA LES ARRAY AK? MARA HE ME
Slide 3: Content
MIKOBEAUTE “Content 15 #1 12a) fe 7 l a RR | 2@ Rw | @2 Rea I ao he H tz | 2% fh lnunke | Mt aR
Slide 4: Company overview (TPEX: 6574)
cl AER CSE: 6574 © ye AREA: 2.19 ff fete SeBSeae—a8 BRA QRDH RAR ome™e Alize {7: 2002 @ aid SERFS ABE MIKOBEAUTE \¢) -L HEHE: 2017 =o u Ea el] REFMAN Aa ZPD RG RR ARES
Slide 5: Business strategy and marketing
MIKOBEAUTE Tee * x FARES X (eR REE < AGEL — Ast i Ree ERS -s Mea te BMS Sl eS RRA NEES Saat S Al Sede #4 CRMsEMR (Marketing) AME GER STARA ta A PE BEE ARE A eae Af SB HRA, Uma k tite ARE MARAE A
Slide 6: Business model B2C and B2B
Xi gu he se MIKOBEAUTE RAR: FR R77 Be ARS 4 ite ¥aGRRM BxRBRE AA S32 (B2C) aahe+2 te (B2B) ab ais mp = © ater Ry tare ENA: GSH SEER ES Ty ca B: “Ts y ela z ral a ARE EEL i Ral (Ras ay fa 5H aR bli LAS RRR RRR RIE li il alii FEARS
Slide 7: Brand history and development
MIKOBEAUTE sae ia — EN he eS 7 2002 EDNEa SHE 2013 L'HERBOFLORE# a? 2022 S70 FF ial ax ec oer > a 2017 MIKOBEAUTE 2012 NU+dermannte® Spa & Skin Solution (Q)™ixos: AUTE
Slide 8: Market size forecast
MIKOBEAUTE SiRSikt sez BIRBBSEA Hi 20324 SE 1,917 BET $145.18 THEA FAaHeLL9.7 1% 20.62 ad AMR MR E2032 s109.95 1 9171887 5 $100.22 91.35 EZ L a: TL Fe | 2028 2029 2030 _| | 2025 2029 2030 + #RUR Precedence Research #5? ERB BRA ss 2023 AREA 832 (ESTE HANGLA 9.71% FM AMRAAMR Z 2032 EH 1,917 Hse 7° (@E
Slide 9: Products and technology
MIKOB MASS h mn RRS BREHUNSEhie LAREN RAKMER & ory) Rein Raa Bet ies aname SEAT Tv (RAE x THREE ss OO MPRA RR REA (RRR AT) a RARE REIS SOF Pro PRR MLTR 0000 ooo 3 S 8. Wy SW ne) ge =O pe RA REAR SALAISER A UT ae SHUARERRS RARE Fee AR TE RD HS RRA BARREER A ESRS MEMS AMC RA RR Bee HSRa EM ORS RRS SS
Slide 10: Brands and channels
MIKOBEAUTE envie D8 Nur Bigigizia SARTSS ZI BS faiad A BERT MIKOBEAU TI SERRE SERA
Slide 11: Q3 2025 results summary
MIKOBEAUTE Stina Rak a MAMET BeWA 435,861 412,044 6% Be EA 258,263 311,958 (17%) EAE % 59% 76% (22%) S225 150,554 258,305 (42%) SSSA 107,709 53,653 101% MES | 38 OG 25% 13% 90% SNEWS 6,459 20,229 (68%) REST 89,794 58,190 54% SRE (70) 4.08 2.65 54% ak: ASB ot SMA ZARA
Slide 12: Quarterly financial results
iH 2 x | MIKOBEAUTE SHS Bree Bi: LA trac 3 eos oo as Baw A 124,460 150,583 137,001 171,650 150,897 151,343 133,621 BEA 92,755 114,507 104,696 119,684 99,908 97,774 60,581 ERIM 74% 76% 76% 70% 66% 65% 45% BRE 83,853 91,030 83,422 93,432 64,457 52,773 33,324 BSS Al 8,902 23,477 21,274 26,252 35,451 45
Slide 13: Revenue breakdown
MIKOBEA 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 fe) Sa: BERBERA RR MAME $336,987(81.8%) $75,057(18.2%) FaRRSe BERBSS 2024 R= = i CHEB BS al) ELBE HORAN $283,950(65.1%) $151,911(34.9%) FARES BARBS 2025F RI =F BS Se ARIS SE +278.3%T ARBRE 485 (Total)
Slide 14: Gross margin trend
MIKOBEAUTE HE Fl BE 70 2 A: A Bs BE 7 Fl) A 1A 100% RBS SSR 90% ESE sobs 79% 80% 77% 72% tied 74% 70% 60% 50% 40% RA MB BIL PRD HEF SS SETS A) BRASS HAA 30% 20% 10% 0% 2020 2021 2022 2023 2024 2025 Q3 Ml 27/2 ME 228m ME 34%
Slide 15: Net income and EPS
120,000 100,000 80,000 60,000 40,000 20,000 fe) 2023 EF SAAD > SSA EPS MAR iS SS Fl SLAB 2024 $ 107,709 100,000 80,000 60,000 40,000 20,000 ) 2025 Q3 MIKOBEAUTE ARB AI+EPS ape 4.08 2.12 $90,258 $89,794 $47,998 2023 2024 2025 Q3 RES) MEPS Btu: ara etc 4.40 3.90 3.40 2.90 2.40 1.90 1.40 0.90 0.40
Slide 16: Return on equity
MIKOBEAUTE 7 Ase FR Bl 36 3 AB Aig BR HE oat #R AN BE (ROE) 3 a BA FL 20 15 13.77% & 10 ig im 5 0 2020 2021 2022 AQ2S 2024 2025 Q3 — ROE (Ag SR 48 ao FRAN)
Slide 17: Capital structure and cost of capital
MIKOBEAUTE (2 FR BY 3 Se SR BS BY BS A TS NEF ALAS (WACC) FRA Bi ASSRAN (ROIC) faa $k (ROE) ASfea7 (BLL (PBR) BRS FHS-10% BRE FALE {EASES ESE FI59-12% BREF TH6-9% BA #54448 (Financial Structure) Ba FS AaB ROICIB RATS WACC SATE Bise Tithe th Saat 1B a tt Keim (Equity) :75% peReiteS2i4 RAHN ARIG ARES
Slide 18: Q&A
Mikobeaute International — Investor Conference (SinoPac Securities) (December 2025) on 6ix