Slide 1: Marunouchi Investment Seminar presentation
(BARBARO BRA ADAYAR—IUF AVIA Qo #RIT 2025F11A420 ALUARIF 1 VI RZRABA (3E4s— Ey 1721) © COMSYS.HD
Slide 2: G COMSYS.HD
G COMSYS.HD a Cir mall ( —alr UM ie He
Slide 3: Contents
… 4 … 20 … 5 IT … 22 … 10 … 24 … 12 … 26 … 13 … 27 … 14 2030 … 28 … 15 … 29 … 16 … 30 … 17 … 31 … 18 … 32 … 19 … 33 … 34 … 35 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 3
Slide 4: Company profile
2-17-1 100 17,626 1721 225 JPX 400 G 100 333 3 31 40 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 4
Slide 5: Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved
Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 5
Slide 6: IT IT IT
IT 3 IT IT Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 6
Slide 7: Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved
Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 7
Slide 8: IT ICT
IT ICT Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 8
Slide 9: Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved
Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 9
Slide 10: Company history
70 1970 IT 1947 1951 1990 2003 2003 1951 1978 TOSYS 2003 1960 3 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 10
Slide 11: Group history and integration
NDS SYSKEN 1951 1954 1954 1949 2003 2009 2010 2018 2011 2019 5G 2009 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 11
Slide 12: Group integration overview
TOSYS HD SYSKEN 182 178 SYSKEN 336 NDS 870 3,101 6,146 696 NDS TOSYS 362 400 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 12
Slide 13: Fiscal 2026 operating profit plan
2026 3 3,215 42 +200 2,703 +61 +254 180 +15 +38 (6.7%) (+0.5p) (+0.9p) 126 +18 +31 (4.7%) (+0.6p) (+0.8p) Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 13
Slide 14: Net sales and operating profit trends
20 2026 3 2020 3 6,200 2012 3 5,608 450 (7.3%) 2005 3 389 (6.9%) 2,958 17,626 2,936 16,844 125 (4.3%) 150 (5.1%) 9,758 6,746 2025 11 2021 11 2016 4 2018 10 2010 10 3 2017 7 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 14
Slide 15: Sales and profit by customer
NTT 3 2025 3 HD 5,785 6,146 6,708 279 459 424 7.0 6.0 5.0 4.0 7.5 6.9 6.3 3.0 5.7 5.2 5.6 4.5 4.8 2.0 3.4 1.0 0.0 2023 3 2024 3 2025 3 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 15
Slide 16: Profit and ROE trends
2018 10 6,146 6,000 NDS 600 SYSKEN 5,000 2009 4 500 459 2010 10 2003 9 4,000 400 3,000 300 2,489 ROE 8.2% 8 2,000 200 5.7 6 1,000 107 100 ROE 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 3期 3期 3期 3期 3月 3期 3期 3期 3期 3期 3期 3期 3期 3期 3期 3
Slide 17: ROE and payout targets
2030 77.1% 70 65.1% 64.0% 98.9% 70 274 50 300 60 310 100 193 121 125 135 139 2026 3 2027 3 2023 3 2024 3 2025 3 5 100 105 115 120 63.0% 46.0% 45.4% 45.6% - 98.9% 64.0% 65.1% 77.1% 70% 10% ROE 5.7% 7.8% 8.2% 8.2% (2031 3 ) Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 17
Slide 18: Dividend history
5 21 2030 2030 5 115 120 105 100 95 2014 3 85 60 60 12 75 55 50 50 60 45 50 40 40 30 35 30 25 25 20 60 20 20 20 20 20 55 17 17 20 50 50 15 15 15 45 40 15 35 7 10 10 10 10 10 30 8 10 10 25 10 20 15 15 7 7 7 7 10 10 10 10 10 10 5 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 201
Slide 19: Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved
40 10 29 225 40 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 19
Slide 20: Telecom carrier business
NTT NTT NTT NTT NTT NTT NTT au KDDI UQ Wireless City Planning ISP Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 20
Slide 21: Carrier segment sales
3,029 2,894 2,798 2,769 2,830 3,000 2,787 2,000 45.3% 3,087 2,849 2,802 2,776 2,854 2,890 1,000 0 2021年 2022年 2023年 2024年 2025年 2026年 3月期 3月期 3月期 3月期 3月期 3月期計画 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 21
Slide 22: Telecom business initiatives
IT • NTT ( ) • • • • Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 22
Slide 23: Segment sales trend
1,500 1,300 1,140 1,245 1,055 1,095 1,013 1,000 1,264 1,323 1,350 500 1,053 1,032 1,093 20.3 % 0 2021年 2022年 2023年 2024年 2025年 2026年 3月期 3月期 3月期 3月期 3月期 3月期計画 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 23
Slide 24: NEXCO and M&A initiatives
• • • (NEXCO ) • • M A Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 24
Slide 25: Segment sales trend
2,500 2,070 2,113 2,000 1,847 1,802 1,682 1,738 34.4 1,500 % 2,138 2,209 2,260 1,000 1,723 1,688 1,635 500 0 2021年 2022年 2023年 2024年 2025年 2026年 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 3月期 3月期 3月期 3月期 3月期 3月期計画 25
Slide 26: ICT
ICT Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 26
Slide 27: Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved
2024 1 2024 9 2025 2 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 27
Slide 28: Growth strategy to 2030 targets
2030 1 2030 2030 2030 2031 2030 2025 2026 3 8,000 6,200 600 IOWN 450 6G Maas NEXT STAGE 2023+1 M&A 6,146 459 IoT IT 2024 2025 2030 2025 3 2026 3 2031 3 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 28
Slide 29: 6G and IOWN
6G 6G IOWN 2030 2030 2030 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 29
Slide 30: IT investment and quarterly trends
IT 500 1Q 2Q 3Q 4Q ( ) 320 301 269 165 155 211 77 221 118 164 136 59 58 37 18 2024 3 2025 3 2026 3 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 30
Slide 31: Cash in and cash out allocation
2030 2026 3 2031 3 6 CASH IN CASH OUT 3,700 3,700 M&A M&A CF M&A 2,700 2,100 2,000 DX DX DX 600 PL 5 1,000 1,500 70 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 31
Slide 32: Sony
SONY • • Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 32
Slide 33: Growth areas: DX, DC, IOWN, 6G
IT 3 ICT DX DX DC DC DX DX IOWN 6G 2 ICT X AI/IoT AI 活用 MaaS IT / DC AI 5G 1 IOWN 6G 文 DC 4 Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 33
Slide 34: Website and IR information
Web https://www.comsys-hd.co.jp/ IR IR https://www.comsys-hd.co.jp/ir/ Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 34
Slide 35: Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved
Copyright © 2025 COMSYS Holdings Corporation All Rights Reserved 35
Slide 36: Notes and IR contact
Sa ABAROARHAAIC STS PRERORRKO Ri LICR Sats SAL PERO FB CHD CUATPPEEBRRE BAEEOCHVET. HEEL C, EROS IL. HRA CRAIC LY BOM OABRLISRRS HRC SS REED HSCeEeECAMBES<KEC. ROR VESSAD OBRCBRAlL, SHOBRRMEDVUS< RAS, Hohe), SHORES SU-EASIOMG SREMAPRMAPBMO KS iM MALASETCS. BH, FHICHBESAS SEAL CHSICMRECNSEO CLBVECA.