Independent Bank Corporation · NASDAQ:IBCP
Independent Bank — Q1 2024 Earnings Presentation
28 slides from Independent Bank's earnings presentation, Apr 25, 2024
Slide 1: Earnings Call: First Quarter 2024
Earnings Call: First Quarter 2024 April 25, 2024 (NASDAQ: IBCP)
Slide 2: Cautionary note regarding forward-looking statements
2 Cautionary note regarding forward-looking statements This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future pl
Slide 3: Agenda
3 Agenda • Formal Remarks − William B. (Brad) Kessel President and Chief Executive Officer − Gavin A. Mohr Executive Vice President and Chief Financial Officer − Joel F. Rahn Executive Vice President – Commercial Banking • Question and Answer session • Closing Remarks Note: This presentation is avai
Slide 4: 1Q24 Overview
4 1Q24 Overview • Net income of $16.0 million, or $0.76 per diluted share • Increases in net income and diluted earnings per share of 23.1% and 24.6% respectively over, prior year quarter • Strong profitability and prudent balance sheet management results in further growth in tangible book value per
Slide 5: Low-Cost Deposit Franchise Focused on Core Deposit Growth
5 Low-Cost Deposit Franchise • Substantial core funding – $3.86 billion of non-maturity deposit Focused on Core Deposit Growth accounts (84.3% of total deposits). • Core deposit increase of $95.7 million (9.0% annualized) in 1Q'24. Deposit Composition 3/31/24 Cost of Deposits (%)/Total Deposits ($B)
Slide 6: Deposit Balances and Cost of Funds vs. Federal Funds Rate
6 Historic IBC Cost of Funds (excluding sub debt) vs. the Federal Funds Rate (with Deposit Balances) Account Type Cycle Beta 6.0% Sav & Int-bearing chking 25.6% 5,000,000 5.5% Reciprocal 69.7% 4,500,000 5.0% Time 69.4% Total int-bearing Dep (excl brokered) 44.8% 4,000,000 4.5% Deposit Balances ($ in
Slide 7: Diversified Loan Portfolio Focused on High Quality Growth
7 • Portfolio loan changes in 1Q'24: Diversified Loan Portfolio − Commercial – increased $55.6 million. Focused on High Quality Growth …Average new origination yield of 7.77% vs a 6.83% portfolio yield. − Mortgage – increased $4.6 million. …Average new origination yield of 7.15% vs a 4.73% portfolio
Slide 8: Concentrations within $1.7B Commercial Loan Portfolio
8 Concentrations within $1.7B Commercial Loan Portfolio C&I or Owner Occupied Loans by Industry as a % Investor RE by Collateral Type as a % of Total Commercial Loans ($ in millions) of Total Commercial Loans ($ in millions) Manufacturing Construction 1.53%, Land, Vacant Land and 0.59%, Special Deve
Slide 9: Credit Quality Summary
9 Credit Quality Summary Non-performing Loans ($ in Millions) ORE/ORA ($ in Millions) $10.0 $9.5 0.9% $8.6 $2.0 $1.9 $8.2 $7.9 $8.0 0.7% $1.6 $1.5 $1.3 $6.0 $5.1 $5.2 0.5% $1.1 $4.7 $3.7 $3.9 $4.0 $3.7 $1.0 $0.8 0.1% 0.2% $4.0 0.3% $0.7 0.4% 0.1% $0.6 $0.5 $0.5 0.1% 0.3% 0.3% 0.3% 0.1% 0.1% $0.4 0.1
Slide 10: Strong Capital Position
10 Strong Capital Position • Long-term capital Priorities: Capital retention to support organic growth, acquisitions TCE / TA (%) Leverage Ratio (%) and return of capital through strong and consistent dividends 8.9 8.9 8.9 8.9 9.0 9.3 and share repurchases. 7.1 7.4 6.4 6.6 6.7 6.7 • Well capitalized
Slide 11: Net Interest Margin/Income
11 Net Interest Margin/Income • Net interest income was $40.2 million in 1Q'24 compared to $38.4 million in the prior year Yields, NIM and Cost of Funds (%) quarter. An increase in average earning assets was partially 6 4.99 5.26 5.33 5.33 5 4.38 offset by a decrease in the net 3.63 3.36 3.31 3.49 3
Slide 12: Linked Quarter Analysis
12 Linked Quarter Analysis 1Q’24 NIM Changes Linked Quarter Average Balances and FTE Rates ($ in thousands) 1Q24 4Q23 Change Q4'23 3.26% Avg Bal Inc/Exp Yield Avg Bal Inc/Exp Yield Avg Bal Inc/Exp Yield Cash $84,182 $1,143 5.46% $119,884 $1,647 5.45% ($35,702) ($504) 0.01% Change in earning asset 0.
Slide 13: Interest Rate Risk Management
13 • The increase in the base case modeled NII is due to a shift in the asset mix with Interest Rate Risk Management an increase in loans and a decline in securities. The loan growth was centered in variable rate commercial loans. Additionally, a modest increase in term rates during the quarter incr
Slide 14: Strong Non-interest Income
14 • The $2.0 million comparative quarterly increase in mortgage Strong Non-interest Income loan servicing, net is primarily attributed to changes in the fair value of capitalized mortgage loan servicing rights associated 1Q24 Non-interest Income Non-interest Income Trends with changes in mortgage l
Slide 15: Focus on Improved Efficiency
15 • 1Q'24 efficiency ratio of 60.3%. Focus on Improved Efficiency • Compensation and employee benefits expense of $20.8 million, an increase of $1.4 million from the prior year quarter. • $1.2 million increase in Non-interest Expense ($M) Efficiency Ratio (4 quarter rolling average) performance-bas
Slide 16: Outlook for 2024
16 Outlook for 2024 NET INTEREST INCOME PROVISION FOR LENDING Growth driven primarily by CREDIT LOSSES Continued growth higher average earning assets Steady asset quality metrics Outlook • IBCP forecast of mid-single digit • The forecast assumes 0.25% Fed rate cuts in • Very difficult area to foreca
Slide 17: Outlook for 2024
17 Outlook for 2024 NON-INTEREST NON-INTEREST INCOME SHARE INCOME EXPENSES TAXES REPURCHASES Outlook • IBCP forecasts 2024 quarterly range of • IBCP forecasts 2024 quarterly range of • Approximately a 20% • 2024 share repurchase for 2024 $11.5M to $13.0M with the total for the $32.5M to $33.5M with
Slide 18: Strategic Initiatives
18 Strategic Initiatives GROWTH PROCESS IMPROVEMENT & COST CONTROLS • Outside Sales - Relationship banking focus thru consistent calling on • Process Automation – leverage core investments + Fintech prospects and COI’s. partnerships: (Blend) mortgage; (Numerated) Commercial; • Inside Service/Sales –
Slide 19: Question and Answer Session Closing Remarks
19 Question and Answer Session Closing Remarks Thank you for attending NASDAQ: IBCP
Slide 20: Appendix
20 Appendix Additional Financial Data and Non-GAAP Reconciliations
Slide 21: Historical Financial Data
21 Historical Financial Data here Year Ended December 31, Quarter Ended, ($M except per share data) 2020 2021 2022 2023 3/31/23 6/30/23 9/30/23 12/31/23 3/31/24 Balance Sheet: Total Assets $4,204 $4,705 $5,000 $5,264 $5,139 $5,136 $5,200 $5,264 $5,231 Portfolio Loans $2,734 $2,905 $3,465 $3,791 $3,5
Slide 22: Historic Financial Performance
22 Historic Financial Performance Year Ended December 31, ($M except per share data) 2018 2019 2020 2021 2022 2023 5 Year CAGR Balance Sheet: Total Assets $3,353 $3,565 $4,204 $4,705 $5,000 $5,264 9.4% Portfolio Loans $2,583 $2,725 $2,734 $2,905 $3,465 $3,791 8.0% Deposits $2,913 $3,037 $3,637 $4,11
Slide 23: Strong Liquidity Position
23 Strong Liquidity Position • Significant liquidity position to manage the current Sources of Liquidity 1Q 2024 environment. Current On-balance sheet Excess reserves at the Fed $ 120.2 • Total available liquidity Sources Unpledged AFS Securities $ 599.9 significantly exceeds (238%) Total On-balance
Slide 24: Granular Deposit Base
24 • Average deposit account balance Granular Deposit Base of approximately $20,908. • Average deposit balance excluding reciprocal deposit of $4,545 $4,488 $4,586 $4,623 $4,582 $16,766. $4,327 $4,379 $1,011 $962 $977 $965 $918 $1,027 $976 • Average Commercial deposit Uninsured balance of $94,485. •
Slide 25: CRE – Office Metrics
25 CRE – Office Metrics • 24.5% of portfolio is medical office buildings. • 79% of portfolio is in suburban geographies. Geographic CRE - Office Maturing Location (millions) Fixed vs. Variable Exposure (millions) • 77.1% of CRE – Office mature after 2026. $68.5 Urban Variable • Average loan size of
Slide 26: Non-GAAP to GAAP Reconciliation
26 Non-GAAP to GAAP Reconciliation Reconciliation of Non-GAAP Financial Measures Adjusted Income Statement Results (non-GAAP) Year Ended December 31, Quarter Ended March 31, December 31, September 30, June 30, March 31, 2023 2022 2021 2020 2024 2023 2023 2023 2023 (Dollars in thousands) Net interest
Slide 27: Reconciliation of Non-GAAP Financial Measures
27 Reconciliation of Non-GAAP Financial Measures Reconciliation of Non-GAAP Financial Measures Three Months Ended March 31, 2024 2023 (Dollars in thousands) Net Interest Margin, Fully Taxable Equivalent ("FTE") Net interest income $40,197 $38,441 Add: taxable equivalent adjustment 180 288 Net intere
Slide 28: Reconciliation of Non-GAAP Financial Measures (continued)
28 Reconciliation of Non-GAAP Financial Measures (continued) Reconciliation of Non-GAAP Financial Measures (continued) Independent Bank Corporation Tangible Common Equity Ratio Year Ended December 31, Quarter Ended March 31, December 31, September 30, June 30, March 31, 2023 2022 2021 2020 2024 2023