Expedia Group, Inc. · NASDAQ:EXPE

Expedia — Q3 2010 Earnings Presentation

32 slides from Expedia's earnings presentation, Oct 28, 2010

  1. Slide 1: Company Overview Q3 2010

    Exhibit 99.2 Company Overview Q3 2010 Q310 Company Overview

  2. Slide 2: Forward-Looking Statements

    Forward-Looking Statements This presentation contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about the future financial and operational performance of the Company. These statements are not guarantees of future per

  3. Slide 3: Global Opportunity

    Sources: U.S. Online Travel Overview 8 th Edition Update: 2009 – 2010 (April 2009); U.S. Corporate Travel Distribution 4 th Edition (July 2009); European Online Travel Overview 5 th Edition (October 2009); European figures assume Euro/USD exchange rate in each period Global Opportunity of $1.40; APA

  4. Slide 4: World's Largest and Most Intelligent Travel Marketplace

    World’s Largest and Most Intelligent Travel Marketplace Suppliers Customers Hotels Leisure travelers Travel Airlines products Corporate travelers Car rental companies Travel info Travel service providers Cruise lines (“white label”) Global distribution system (GDS) partners Offline retail travel Tec

  5. Slide 5: Expedia - the Travel Sector Leader

    1 Sources:comScore MediaMetrix,November, 2009 & company data; 2 See Appendix B for reconciliation of non-GAAP to GAAP numbers. Adjusted EBITDA Expedia - the Travel Sector Leader is calculated as operating income plus depreciation, restructuring charges, intangibles amortization, stock-based compensa

  6. Slide 6: Largest Worldwide Audience

    Largest Worldwide Audience U.S. Worldwide 1 +193% 1 1 +143% +115% 1 700 +150% 1 600 +151% 500 1 +168% 400 300 200 100 0 Min Spent Online Page Views Orbitz Travelocity Yahoo Travel Priceline Source: comScoreMediaMetrix, September 2010 1 Denotes Expedia’spercentage difference over next largest competi

  7. Slide 7: Expedia's Virtuous Cycle

    Expedia’s Virtuous Cycle Cash flow to invest in Compelling More ad supplier & revenue advertising channel Growth/ User- Scale Better generated supplier content economics Improved More traveler travelers experience Scale drives opportunity to enhance supplier, traveler & advertiser value propositions

  8. Slide 8: Revenue by Product & Geography

    Revenue by Product & Geography Product Categories (TTM 9.30.10) Geographic Split (TTM 9.30.10) Revenue Revenue International Car, Cruise & Other 38% 13% Advertising & Media 12% Air 12% Domestic Hotel 63% 62% * Hotel & Advertising – 75% of revenue base and * Europe & other international markets benef

  9. Slide 9: Product Category - Hotel

    Product Category - Hotel Business Overview •Merchant hotel —Expediamerchant of recordwith no inventoryrisk —Expediareceivescashupfront from travelers,payshoteliers severalweeks later —Somecontrol over pricing,highermargins & ability to packagewith other products —1- 3 year contracts with major chain

  10. Slide 10: Trended Worldwide Hotel Growth Statistics (y/y)

    Trended Worldwide Hotel Growth Statistics (y/y) Source: Company financial reports . 2005 – 2007 data is for merchant hotel only; 2008 – 2010 data is for both agency and merchant hotel. Q310 Company Overview 10

  11. Slide 11: Product Category - Advertising & Media

    Product Category - Advertising & Media Business Overview Revenue Drivers •Two primary businesses – •Offer advertisers targeted audiences •TripAdvisor Media Network(leading global collection •CPC, CPM & subscription based ad models of user-generated content sites) •TripAdvisor leverages industry-lead

  12. Slide 12: Product Category - Air

    Product Category - Air Business Overview • Air revenue = 12% of Expedia’s worldwide annual revenue (TTM) - ~95% of airplane tickets sold over Expedia’sonline properties are agency transactions, in which Expedia acts as an agent on behalf of a supplier and collects a commission - Customer pays suppli

  13. Slide 13: Trended Worldwide Air Growth Statistics (y/y)

    Trended Worldwide Air Growth Statistics (y/y) Source: Company financial reports Q310 Company Overview 13

  14. Slide 14: Stable Supplier Relationships & Economics

    Stable Supplier Relationships & Economics Trended Revenue Margin (TTM) Excluding ad & media revenue Including ad & media revenue 13.6% 13.7% 13.8% 14.0% 14.1% 13.9% 13.6% 12.5% 12.6% 12.6% 13.1% 12.8% 12.8% 12.5% 12.5% 12.4% 12.1% 11.6% 11.3% 11.2% 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 R

  15. Slide 15: Q310 Results

    * Excludes stock-based compensation. ** OIBA includes realized gain/(loss) from revenue hedges *** Adjusted EBITDA is calculated as operating income plus depreciation, restructuring charges, intangibles amortization, stock-based compensation, any impairments and certain legal reserves and occupancy

  16. Slide 16: Trended Free Cash Flow (TTM)

    Trended Free Cash Flow (TTM) $millions ‘08 cash flows down due to taxes, slowing merchant hotel & one- ‘09 cash flows improved time cap ex due to higher earnings, merchant hotel recovery & normalized cap ex Approximately $1.5B in free cash flow generated in past 3 years Source: Company financial rep

  17. Slide 17: Efficiently Managing Dilution

    Efficiently Managing Dilution millions of adjusted diluted shares 2007 repurchased 55mm shares for $1.4b Q110 repurchased 8.4mm shares for $188mm 12% reduction in share base since Q107 Source: Company financial reports Q310 Company Overview 17

  18. Slide 18: Capitalization

    Capitalization 9/30/10 1 Cashand Cash Equivalents $951 Revolving Credit Facility2 -- 5.950% Notes due 2020 750 7.456% Notes due 2018 500 3 debt issues with long- term maturities 8.500% Notes due 2016 395 (2018 Notes have 2013 Total Debt $1,645 investor put) Net Debt 694 Market Value of Equity 3 $7,7

  19. Slide 19: Trended Credit Metrics

    Trended Credit Metrics TTM 12.31.05 12.31.06 12.31.07 12.31.08 12.31.09 9.30.10 Leverage Measures 1 Total Debt / TTM Adjusted EBITDA 0.3 0.8 1.5 2.0 1.0 1.8 1 Net Debt / TTM Adjusted EBITDA N/A N/A 0.6 1.1 0.3 0.7 Coverage Measures TTM Adj. EBITDA / TTM Interest N/A 37.5 13.8 10.8 10.3 10.5 1 Expens

  20. Slide 20: Rating Agency Snapshot

    Rating Agency Snapshot S&P (Analyst: Andy Liu) Rating maintained at ‘BBB-’; Outlook Stable August 30, 2010 Note: “The rating is based on the expectation that Expedia will be able to maintain its market share in the online travel market and adhere to its intermediateterm financial risk policy. Expedi

  21. Slide 21: Summary

    Summary • Attractive macro tailwind as travel industry shifts online • World’s #1 online provider of travel-related services — Leading traffic, supply, scale, bookings, revenue & cash flows — Strong and complementary portfolio of brands and products — Critical partner to airlines, hotels and other t

  22. Slide 22: Appendix A

    Appendix A Q310 Company Overview 22

  23. Slide 23: Business Model – Income Statement (FY 2009)

    Business Model – Income Statement (FY 2009) Customer books travel product or $ in millions service; total retail value (incltaxes and fees) constitutes “Gross Bookings.” Gross bookings $21,811 • Customer operations Expedia’s portion of the gross Revenue 2,955 • Credit card & fraud expense booking ge

  24. Slide 24: Trended Historical Results

    Trended Historical Results (Figures in $millions) Growth 2005 2006 2007 2008 2009 2006 2007 2008 2009 Gross Bookings $15,336 $16,882 $19,632 $21,269 $21,811 10% 16% 8% 3% Revenue 2,119 2,238 2,665 2,937 2,955 6% 19% 10% 1% Cost of Goods Sold & Operating Expenses * 1,492 1,639 1,996 2,239 2,183 10% 2

  25. Slide 25: Appendix B

    Appendix B Q310 Company Overview 25

  26. Slide 26: Tabular Reconciliations For Non-GAAP Data

    Tabular Reconciliations For Non-GAAP Data Operating Income Before Amortization (figures in $000s) 12 Months 9 Months 3 Months 9 Months 3 Months Ended Ended Ended Ended Ended Sept 30, Sept 30, Sept 30, Sept 30, Sept 30, 2010 2010 2010 2009 2009 OIBA $ 818,569 $ 655,666 $ 293,650 $ 598,629 $ 256,426 A

  27. Slide 27: Tabular Reconciliations For Non-GAAP Data

    Tabular Reconciliations For Non-GAAP Data Operating Income Before Amortization Year Ended Year Ended Year Ended Year Ended Year Ended (figures in $000s) Dec. 31, Dec. 31, Dec. 31, Dec. 31, Dec. 31, 2005 2006 2007 2008 2009 OIBA $ 627,441 $ 599,018 $ 669,487 $ 697,774 $ 761,532 OIBA margin 30% 27% 25

  28. Slide 28: Tabular Reconciliations For Non-GAAP Data

    Tabular Reconciliations For Non-GAAP Data Costs & Expenses Year Ended Year Ended Year Ended Year Ended Year Ended (figures in $000s) Dec. 31, 2005 Dec. 31, 2006 Dec. 31, 2007 Dec. 31, 2008 Dec. 31, 2009 Total costs and expenses* $ 1,583,739 $ 1,718,853 $ 2,058,694 $ 2,300,530 $ 2,244,505 Less: stock

  29. Slide 29: Tabular Reconciliations For Non-GAAP Data

    Tabular Reconciliations For Non-GAAP Data Adjusted Earnings Before Interest, Taxes, Depreciation & Amortization Year Ended Year Ended Year Ended Year Ended Year Ended Dec. 31, Dec. 31, Dec. 31, Dec. 31, Dec. 31, (figures in $000s) 2005 2006 2007 2008 2009 Adjusted EBITDA 677,886 647,797 729,013 774,

  30. Slide 30: Tabular Reconciliations For Non-GAAP Data

    Tabular Reconciliations For Non-GAAP Data Costs & Expenses 12 Months 12 Months 3 Months 3 Months Ended Ended Ended Ended (figures in $000s) 12.31.08 12.31.09 9.30.09 9.30.10 Cost of revenue 638,709 607,251 169,436 190,033 Less: stock-based compensation (2,252) (2,285) (505) (549) Cost of revenue exc

  31. Slide 31: Tabular Reconciliations For Non-GAAP Data

    Tabular Reconciliations For Non-GAAP Data Free Cash Flow (figures in $000s) 9 months ended 9 months ended 3 months ended 3 months ended Sep 30, 2010 Sep 30, 2010 Sep 30, 2010 Sep 30, 2009 Net cash provided by operating activities 937,717 820,332 4,384 (24,218) Less: capital expenditures (113,324) (6

  32. Slide 32: Tabular Reconciliations For Non-GAAP Data

    Tabular Reconciliations For Non-GAAP Data Free Cash Flow (figures in $000s) TTM 3.07 TTM 6.07 TTM 9.07 TTM 12.07 TTM 3.08 TTM 6.08 TTM 9.08 TTM 12.08 Net cash provided by operating 703,569 831,140 859,228 712,069 737,792 660,510 514,242 520,688 activities Less: capital expenditures (97,925) (97,576)

Expedia — Q3 2010 Earnings Presentation on 6ix