Delta Electronics, Inc. · TWSE:2308
Delta Electronics — 1H 2010 Earnings Presentation
35 slides from Delta Electronics's earnings presentation, Aug 26, 2010
Slide 1: 2010 1H Result Analyst Meeting
2010年 上半年財報 法人說明會 2010 1H Result Analyst Meeting 26 Aug 2010 1
Slide 2: Consolidated financials are based on SFAS No. 7
• 合併財務數字乃根據財務會計準則公報第七號編製 Consolidated financials are based on Statement of Financial Accounting Standard No. 7 • 上半年合併數字係經由會計師審核 1H consolidated numbers are audited by CPA 2
Slide 3: 2010 Second Quarter Results
2010年第二季結算數字 2010 Second Quarter Results 3
Slide 4: Revenues
合併營收 QoQ +28% Revenues YoY 單位:新台幣十億元 +45% Unit: NT$ billion 42.9 34.3 36.4 33.5 29.6 2Q09 3Q09 4Q09 1Q10 2Q10 4
Slide 5: Revenues by Product (1)
業務分類 (1) Revenues by Product (1) 1Q10 2Q10 其他 其他 (Others) (Others) 15% 16% 機電 機電 (IA) (IA) 7% 8% 電源 零組件 電源 (PS) (PS) (CP) 51% 55% 零組件 16% (CP) 視訊 21% (DS) 視訊 6% (DS) 5% 5
Slide 6: Revenues by Product (1) PS CP
業務分類 (1) Revenues by Product (1) 單位:新台幣百萬元 Unit: NT$ million 1Q10 2Q10 Change PS 18,340 22,055 20% CP 5,418 8,774 62% DS 2,139 1,939 -9% IA 2,316 3,556 54% Others 5,250 6,611 26% Total 33,463 42,935 28% 6
Slide 7: Revenues by Product (2)
業務分類 (2) Revenues by Product (2) 2Q09 2Q10 其他 其他 (Others) (Others) 15% 13% 機電 機電 (IA) (IA) 6% 8% 電源 零組件 (PS) (CP) 51% 電源 17% 零組件 (PS) (CP) 60% 視訊 21% (DS) 視訊 4% (DS) 5% 7
Slide 8: Revenues by Product (2) PS CP
業務分類 (2) Revenues by Product (2) 單位:新台幣百萬元 Unit: NT$ million 2Q09 2Q10 Change PS 17,555 22,055 26% CP 5,408 8,774 62% DS 1,247 1,939 55% IA 1,701 3,556 109% Others 3,716 6,611 78% Total 29,628 42,935 45% 8
Slide 9: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 7.73 7.71 9.38 6.99 6.20 22.5% 21.9% 21.2% 20.9% 21.2% 2Q09 3Q09 4Q09 1Q10 2Q10 9
Slide 10: R&D Expense
研發費用 R&D Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 1.98 2.16 1.59 1.68 1.71 5.4% 4.9% 5.4% 5.1% 5.0% 2Q09 3Q09 4Q09 1Q10 2Q10 10
Slide 11: SG&A Expense
銷管費用 SG&A Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 2.68 2.06 2.25 2.07 2.00 6.8% 6.0% 6.2% 6.2% 6.2% 2Q09 3Q09 4Q09 1Q10 2Q10 11
Slide 12: Operating Expense
總營業費用 Operating Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.84 3.74 4.22 3.78 3.59 12.3% 11.6% 10.9% 11.3% 11.3% 2Q09 3Q09 4Q09 1Q10 2Q10 12
Slide 13: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 3.99 3.48 3.21 4.54 2.61 11.6% 10.6% 8.9% 9.6% 9.6% 2Q09 3Q09 4Q09 1Q10 2Q10 13
Slide 14: Non-Operating Profit
業外損益 Non -Operating Profit Non-Operating 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 0.79 0.64 0.69 0.75 2.7% 1.9% (0.52) 2.1% 1.7% 2Q09 3Q09 4Q09 1Q10 2Q10 -1.4% 14
Slide 15: Non-Operating Income Breakdown
業外損益細項 Non -Operating Income Breakdown Non-Operating 單位:新台幣百萬元 Unit: NT$ million 1Q10 2Q10 處分投資(Investment disposal) (4) (159) 投資損益(Investment income) 266 203 利息收益(Interest income) 75 72 現金股利(Cash Dividend) 0 23 匯兌損益(F/X) * 96 179 其他業外損益(Others) 262 432 合計(Total) 695 749 * 包含外匯相關金融資產評價變更 * Including
Slide 16: Net Income Before Tax
稅前淨利 Net Income Before Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.63 5.29 3.90 3.40 2.93 13.5% 12.3% 11.6% 11.7% 8.1% 2Q09 3Q09 4Q09 1Q10 2Q10 16
Slide 17: Tax & Minority Interest
所得稅與少數股權 Tax & Minority Interest 單位:新台幣百萬元 Unit: NT$ million 2Q09 2Q10 稅前淨利 (Net income before tax) 3,200 5,292 所得稅 (Tax) 575 61 停業部門損益 (Loss from operations of discontinued segments) 186 6 少數股權淨利 (Minority interest) (486) (601) 稅後淨利 (Net income after tax) 3,475 4,758 17
Slide 18: Net Income After Tax
稅後淨利 Net Income After Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.76 3.48 3.58 2.89 2.95 11.1% 11.9% 10.4% 8.8% 7.9% 2Q09 3Q09 4Q09 1Q10 2Q10 18
Slide 19: EPS (unit: NT$)
每股淨利 (新台幣元) 每股淨利(新台幣元) EPS (unit: NT$) 2.05 1.50 1.54 1.25 1.27 2Q09 3Q09 4Q09 1Q10 2Q10 *每股盈餘之設算基於加權平均股數23.23億股 *EPS based on weighted average shares outstanding of 2,323 million shares. 19
Slide 20: 2010 First Half Accumulated Results
2010年上半年結算數字 2010 First Half Accumulated Results 20
Slide 21: Revenues
合併營收 Revenues 單位:新台幣十億元 Unit: NT$ billion +41% 76.4 54.1 1H09 1H10 21
Slide 22: Revenues by Product
業務分類 Revenues by Product 1H09 1H10 其他 其他 (Others) (Others) 13% 15% 機電 (IA) 機電 5% (IA) 8% 電源 零組件 (PS) (CP) 電源 零組件 53% 17% (PS) (CP) 61% 視訊 19% (DS) 視訊 4% (DS) 5% 22
Slide 23: Revenues by Product PS CP
業務分類 Revenues by Product 1H09 1H10 Change PS 33,520 40,395 21% CP 9,084 14,192 56% DS 1,964 4,078 108% IA 2,895 5,872 103% Others 6,603 11,861 80% Total 54,066 76,398 41% 23
Slide 24: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 16.37 11.27 20.9% 21.4% 1H09 1H10 24
Slide 25: R&D Expense
研發費用 R&D Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 3.87 3.04 5.6% 5.1% 1H09 1H10 25
Slide 26: SG&A Expense
銷管費用 SG&A Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.75 3.52 6.5% 6.2% 1H09 1H10 26
Slide 27: Operating Expense
總營業費用 Operating Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 8.62 6.56 12.1% 11.3% 1H09 1H10 27
Slide 28: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 7.75 4.72 8.7% 10.2% 1H09 1H10 28
Slide 29: Non-Operating Profit
業外損益 Non -Operating Profit Non-Operating 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 1.62 1.44 3.0% 1.9% 1H09 1H10 29
Slide 30: Non-Operating Income Breakdown
業外損益細項 Non -Operating Income Breakdown Non-Operating 單位:新台幣百萬元 Unit: NT$ million 1H09 1H10 處分投資(Investment disposal) (5) (163) 投資損益(Investment income) 292 469 利息收益(Interest income) 194 147 現金股利(Cash Dividend) 16 23 匯兌損益(F/X) * 447 275 其他業外損益(Others) 679 694 合計(Total) 1,624 1,444 * 包含外匯相關金融資產評價變更 * I
Slide 31: Net Income Before Tax
稅前淨利 Net Income Before Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 9.20 6.34 11.7% 12.0% 1H09 1H10 31
Slide 32: Tax & Minority Interest
所得稅與少數股權 Tax & Minority Interest 單位:新台幣百萬元 Unit: NT$ million 1H09 1H10 稅前淨利 (Net income before tax) 6,344 9,196 所得稅 (Tax) 65 (535) 停業部門損益 (Loss from operations of discontinued segments) (358) 6 少數股權淨利 (Minority interest) (868) (962) 稅後淨利 (Net income after tax) 5,183 7,705 32
Slide 33: Net Income After Tax
稅後淨利 Net Income After Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 7.71 5.18 9.6% 10.1% 1H09 1H10 33
Slide 34: EPS (unit: NT$)
每股淨利 (新台幣元) 每股淨利(新台幣元) EPS (unit: NT$) 3.32 2.32 1H09 1H10 *每股盈餘之設算基於加權平均股數23.23億股 *EPS based on weighted average shares outstanding of 2,323 million shares. 34
Slide 35: THANK YOU !
newts ee | THANK YOU !