Muthoot Capital Services Ltd. · NSE:MUTHOOTCAP
Muthoot Capital Services — Q2 FY2017 Earnings Presentation
36 slides from Muthoot Capital Services's earnings presentation, Oct 24, 2016
Slide 1: Board Presentation dated 24th October 2016
Board Presentation dated 24th October 2016 Quarter ended 30th September 2016 1
Slide 2: Performance Analysis
PERFORMANCE ANALYSIS CAPITAL
Slide 3: Financial Statement – Q2 FY16 vs Q2 FY17
FINANCIAL STATEMENT – Q2 FY 16 ₹. In Crores V/sFinancial Q2 FY 17 Snapshot Quarter Ended Variance % Sep-’15 Sep-’16 Disbursement : Hyp Loans 193. 49 273. 30 79. 81 41.2% Other Loans 17. 26 31. 31 14. 05 81.4% Total Disbursements 210. 75 304. 61 93. 86 44.5% AUM at the end of the period 919. 44 *1081
Slide 4: Financial Statement – Q1 FY17 vs Q2 FY17
FINANCIAL STATEMENT – Q1 FY 17 V/s Q2 FY 17 Quarter Ended ₹. In Crores Financial Snapshot Variance % Jun-’16 Sep-’16 Disbursement : Hyp Loans 232. 67 273. 30 40. 63 17.5% Other Loans 23. 52 31. 31 7. 79 33.1% Total Disbursements 256. 19 304. 61 48. 42 18.9% AUM at the end of the period 1090. 34 *108
Slide 5: Summary Financial Statement
SUMMARY FINANCIAL ₹. In Crores STATEMENT Financial Snapshot Half Year Ended Y-o-Y Year ended Sep-’15 Sep-’16 Mar-’16 Disbursement : Hyp Loans 359. 21 505. 99 40.9% 780. 03 Other Loans 47. 60 54. 83 15.2% 147. 94 Total Disbursements 406. 81 560. 82 37.9% 927. 97 AUM at the end of the period 919. 44 *
Slide 6: Statement of Sources and Application
STATEMENT OF SOURCES AND APPLICATION As At As At ₹. In Crores Sources Applications 30-Sep-15 31-Mar-16 30-Sep-16 30-Sep-15 31-Mar-16 30-Sep-16 Share Capital 12. 47 12. 47 12. 47 Fixed assets 1. 93 1.83 2. 18 Reserves & Surplus 130. 75 135.42 147. 96 Investments* 18. 72 19.41 19. 96 Bank Borrowings 6
Slide 7: Performance Highlights – Q2 FY17
PERFORMANCE HIGHLIGHTS – Q2 FY ‘17 ₹ in crores ₹ in crores ₹ in crores ₹ in crores ₹ in crores In ₹ ₹ in crores Disbursements Loan Book Size Revenue Loan Loss Prov PAT EPS NPA** ROA ROE 304.6 *1170.0 70.1 4.1 8.1 6.5 66.6 3.2% 20.6% 26% 45% 28% 24% 25% 31% 10% 11% 26% 31% 11% 11% 3% 17% 210.8 919.44
Slide 8: Main Factors Impacting Profitability - Delinquencies
MAIN FACTORS IMPACTING PROFITABILITY - DELINQUENCIES ₹. In Crores Particulars Q1 FY ‘16 Q2 FY ‘16 Q3 FY ‘16 Q4 FY ’16 For FY ‘16 Q1 FY ‘17 Q2 FY ’17 Unrealized Income 2.90 0.31 0.39 - 0.48 3.12 1.33 -0.20 Loss on sale + Provision for diminution in value of repo. assets 2 .16 1.49 2.52 3.30 9.07 2.81
Slide 9: Sales Analysis
SALES ANALYSIS CAPITAL
Slide 10: Statewise Disbursement (Hyp Loans) - H1 FY16 vs H1 FY17
STATEWISE DISBURSEMENT (HYP LOANS) - H1- FY ‘16 V/s H1- FY ‘17 ₹.in Crores DEALER BRANCH TOTAL Contributi H1 – FY ‘16 H1 – FY ‘17 H1 – FY ‘16 H1 – FY ’17 H1 – FY ‘16 H1 – FY ‘17 STATE % of on (%) Count Value Count Value Count Value Count Value Count Value Count Value Growth H1 FY ‘17 ANDHRA PRADESH
Slide 11: Collection Analysis
| COLLECTION ANALYSIS | CAPITAL
Slide 12: Collection Performance Monitoring
COLLECTION PERFORMANCE MONITORING ₹ in Crores (HYP) BUCKETWISE FLOW COLLECTION PERFORMANCE 60% 221 203 186 201 6.9% 178 6.9% 9.7% 50% 7.8% 7.7% 40% 92.2% 92.3% 90.3% 93.1% 93.1% 30% Q2 FY '16 Q3 FY '16 Q4 FY '16 Q1 FY '17 Q2 FY' 17 Soft Bucket Hard bucket Coll(> 90 DPD) 20% 10% In absolute terms t
Slide 13: Collection – Bucket Wise Flow
COLLECTION – BUCKET WISE FLOW Bucket flow NPA roll Month 0 1 to 30 31 -60 61 -90 91- 120 back Sep’15 5% 35% 45% 49% 45% 7% Oct’15 4% 35% 47% 48% 47% 4% Nov’15 5% 35% 48% 50% 47% 4% Dec’15 3% 29% 40% 42% 38% 6% Jan’16 4% 32% 43% 43% 38% 7% Feb’16 3% 29% 38% 38% 35% 8% Mar’16 2% 23% 26% 29% 31% 6% Apr
Slide 14: Portfolio Trend
PORTFOLIO TREND Month HYP AUM 30+ 90+ 30+% 90+% PORTFOLIO TREND 01-Oct-15 841.17 149.20 93.30 17.74% 11.09% 30.0% 01-Nov-15 848.15 151.34 96.34 17.84% 11.36% 25.0% 01-Dec-15 859.96 154.52 100.32 17.97% 11.67% 20.0% 01-Jan-16 863.17 151.70 98.10 17.57% 11.37% 15.0% 01-Feb-16 878.75 150.22 97.32 17.09
Slide 15: NPA Movement (Hyp Loan) – Q2 FY17
NPA MOVEMENT ( HYP LOAN) – Q2 FY ‘17 ₹. In Crores Two Wheeler Three Wheeler Total Particulars HP Nos Principal HP Nos Principal HP Nos Principal Balance as on 30.06.2016 35 022 61.10 1 799 8.13 36 821 69.22 Add: Slippage into NPA 6 387 11.51 134 0.27 6 519 11.78 Sub total 41 409 72.61 1 933 8.40 43
Slide 16: NPA Movement (Hypo Loan) – Across 5 Quarters
NPA MOVEMENT (HYPO LOAN) – ACROSS 5 QUARTERS ₹. In Crores Particulars Q1 ‘16 Q2 ‘16 Q3 ‘16 Q4 ‘16 Q1 ‘17 Q2 ‘17 Opening Balance 32.54 59.70 59.87 62.06 54.03 69.22 Slippage due to NPA Policy change 21.38 - - - 15.91 - Fresh slippages during the period 16.75 11.94 13.59 9.59 12.63 11.78 Sub Total 70.
Slide 17: Strategic Changes…
Strategic Changes… Portfolio bifurcation TN portfolio bifurcated to three and formed separate teams to handle each areas. Strong regional agencies were appointed with individual target for improved reach and efficiency. Monthly shuffling of cases to ensure no agency is holding a delinquent acc
Slide 18: Way Forward… Challenges and Solutions
WAY Challenges FORWARD…Solutions Getting quality manpower and Outsourcing as an alternative retaining them continues to be the considering the flexibility of operation biggest challenge and control Increased default ratio To introduce innovative repayment models such as paytm, direct to bank, paymen
Slide 19: Analysis - Quarters
ANALYSIS - 5 QUARTERS CAPITAL
Slide 20: Analysis of Cost & Yield (Last 5 Quarters)
ANALYSIS OF COST & YIELD (LAST 5 QUARTERS) EFFECTIVE RATE SL.No. Description of Loan Q2 FY ‘16 Q3 FY ‘16 Q4 FY ‘16 Q1 FY ‘17 Q2 FY ‘17 1 Hypothecation 26.1% 25.4% 27.3% 25.3% 26.2% 2 Loan Buyout 16.0% 15.9% 15.8% 15.7% 15.5% 3 Term Loan 16.0% 15.8% 15.7% 15.6% 4 DPN Loans 19.6% 18.8% 19.8% 21.1% 21.
Slide 21: Expense as Percentage of Revenue – Q-o-Q
EXPENSE AS PERCENTAGE OF REVENUE – Q – o-Q Employee Benefit Expense Finance Cost Other expenses (Incl Dep.) Loan Loss Provisions Tax Expenses Profit 10.9% 10.5% 10.8% 7.0% 11.5% 3.9% 6.0% 5.7% 6.5% 10.9% 6.2% 5.8% 7.4% 7.3% 5.9% 18.9% 18.7% 20.2% 19.5% 20.3% 38.4% 38.2% 39.3% 35.2% 37.6% 20.0% 19.6%
Slide 22: Average Ticket Size, LTV, IRR and Processing Fee
Average LTV Average Ticket Size(In ₹) 72.0% 72.2% 72.0% 46 932 47 938 47 910 48 280 70.4% 70.4% 46 232 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Average IRR & Processing fee on disbursements 25.3% 25.2% 27.6.% 29.6% 29.7% 5.2% 5.5% 6.3% 5.1% 5.0% 20.2% 20.2% 22.4% 24.1% 23.4% Q2 16
Slide 23: Loans Disbursed, Disbursement, Loan Book Size and Revenue
No. of Loans Disbursed (Hypo Disbursement (Hypo Loan) (₹ In Loan) 48 971 48 566 56 612 Crores) 41 852 273 39 646 235 233 193 186 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Loan Book Size- All Loans (₹ In Revenue (₹ In Crores) Crores) 63 64 70 57 58 1170 1039 1090 919 934 Q2 16 Q3 16
Slide 24: NII, OPEX as a % of NII, Loan Loss Provision
NII (₹ In Crores) OPEX as a % of NII 63.2% 62.0% 62.1% 64.2% 62.3% 43.7 41. 1 39.0 34. 8 35. 8 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Loan Loss Provision and write offs (₹ In Crores) 7.0 4. 3 4. 6 4. 1 3. 3 Q2 16 Q3 16 *Q4 16 Q1 17 Q2 17 24 * Includes ₹ 3.04 crores being NPA wri
Slide 25: PAT, EPS, Capital Adequacy Ratio, ROA and ROE
PAT (₹ In Crores) Earning Per Share (In ₹) 8. 06 6.5 6. 87 5.5 6. 18 6. 06 5.0 4.9 4. 48 3.6 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Capital Adequacy Ratio Return on Avg Loan Book & Return on Avg 17.2% Equity 17.0% 20.6% 16.3% 16.4% 17.6% 18.5% 16.6% 14.0% 15.4% 2.8% 2.6% 2.9% 1.
Slide 26: Asset Analysis
ASSET ANALYSIS CAPITAL
Slide 27: MCSL Geographic Overview - HYP
MCSL GEOGRAPHIC ₹ in Crores OVERVIEW- HYP No:of Active Portfolio Name of state hubs clients Regular NPA % of NPA South India 3 45 408 904.73 60.11 6.23% Punjab Andhra Pradesh 5 28 906 77.12 6.09 7.32% Haryana Karnataka 4 76 054 165.07 14.93 8.29% Delhi Rajasthan Kerala *9 1 77 484 519.51 18.57 3.45%
Slide 28: Break Up of HYP Loan, Segment-Wise Analysis
Break Up of HYP Loan (Values In ₹. Crores, Segment-Wise Analysis(Values In ₹ Crores, %) %) 66.5 1030.7 10.5 2.1 6.4% 94.12% 44.00% 97.76% 93.6% 976.8 5.9% 2.2% 56.0% Two Wheeler Three Wheeler Others NPA Regular NPA REGULAR Bucket-Wise Analysis (Based on Value) Source-Wise Analysis(Values In ₹ Crores
Slide 29: Portfolio Split as on 30.09.2016
PORTFOLIO SPLIT AS ON 30 .09. 2016 PORTFOLIO Managed portfolio 9% 95.73 947.55 Owned Portfolio 91% Owned Portfolio Managed portfolio 29
Slide 30: Liability Analysis
LIABILITY ANALYSIS CAPITAL
Slide 31: Borrowing Profile
BORROWING ₹ in Crores PROFILE Q2 FY ‘16 Q1 FY ‘17 Q2 FY ‘17 Particulars Amount Cost Amount Cost Amount Cost Bank Loan 629. 63 11.6% 768.10 11.1% 736.51 11.1% Sub Debt 10. 63 13.3% 31.40 11.8% 31.56 12.1% Public Deposit 120. 49 10.2% 105.50 9.9% 113.08 9.5% Loan From Directors 8. 98 12.0% 13.60 12.0%
Slide 32: Management Discussion & Analysis
MANAGEMENT DISCUSSION & ANALYSIS CAPITAL
Slide 33: Management Discussion & Analysis
MANAGEMENT DISCUSSION & ANALYSIS…… The strong momentum of the previous quarters continued ; a disbursement of ₹ 305 crs ‘Ladies Only’ scheme disbursement - ₹ 27.77 crs in Q2 FY17 and ₹ 301.14 crs since Q3 FY 15 i.e. since launch; (delinquency of > 90 dpd being 1.95% of the total outstanding amou
Slide 34: Management Discussion & Analysis
MANAGEMENT DISCUSSION & ANALYSIS During the quarter we had a PTC transaction of ₹ 111 crs with IFMR Capital and DCB; helped reduce dependence on Bank funding and hence reduce overall cost; also helped improve CRAR to 17.0% ; Monthly staff attrition reduced to 2.74 % in Q2 FY ‘17 v/s full year at
Slide 35: Management Discussion & Analysis… Going Forward
MANAGEMENT DISCUSSION & ANALYSIS… GOING FORWARD The disbursement has been in line with the budget and hope is for an even better 3rd quarter; The profitability has been in line with budget; hope to maintain this trend. Geographical expansion –Network expansion on; Penetration in present states i
Slide 36: Thank You
[ THANK YOU CAPITAL
Muthoot Capital Services — Q2 FY2017 Earnings Presentation on 6ix