Delta Electronics, Inc. · TWSE:2308
Delta Electronics — Q3 2016 Earnings Presentation
39 slides from Delta Electronics's earnings presentation, Oct 28, 2016
Slide 1: Delta Electronics, Inc. 3Q 2016 Results Analyst Meeting
台達電子2016年第三季財報法人說明會 Delta Electronics, Inc. 3Q 2016 Results Analyst Meeting 28 Oct 2016
Slide 2: IFRS basis and CPA review note
• 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS) • 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA 2 Delta Confidential
Slide 3: 2016 Third Quarter Results
2016年第三季結算數字 2016 Third Quarter Results 3 Delta Confidential
Slide 4: Sales Revenue
合併營收 Sales Revenue QoQ 單位:新台幣十億元 +8% Unit: NT$ billion YoY +2% 55.9 55.7 57.0 52.7 47.6 3Q15 4Q15 1Q16 2Q16 3Q16 4 Delta Confidential
Slide 5: Sales Revenue by Business (QoQ)
業務分類 (季對季) Sales Revenue by Business (QoQ) 2Q16 3Q16 電源及零組件 電源及零組件 (Power (Power Electronics) Electronics) 51% 54% 能源管理 能源管理 其他 智能綠生活 (Energy 其他 智能綠生活 (Energy (Others) (Smart Mgmt) (Others) (Smart Mgmt) 2% Green Life) 29% 2% Green Life) 26% 18% 18% 5 Delta Confidential
Slide 6: Sales Revenue by Business (QoQ)
業務分類 (季對季) Sales Revenue by Business (QoQ) 單位:新台幣百萬元 Unit: NT$ million 2Q16 3Q16 Change 電源及零組件 (Power Electronics) 27,003 30,980 15% 能源管理 (Energy Management) 15,485 14,886 -4% 智能綠生活 (Smart Green Life) 9,399 10,397 11% 6 Delta Confidential
Slide 7: Sales Revenue by Business (YoY)
業務分類 (年對年) Sales Revenue by Business (YoY) 3Q15 3Q16 電源及零組件 電源及零組件 (Power (Power Electronics) Electronics) 54% 54% 能源管理 能源管理 其他 智能綠生活 (Energy 其他 智能綠生活 (Energy (Others) (Smart Mgmt) (Others) (Smart Mgmt) 2% Green Life) 26% 1% Green Life) 26% 19% 18% 7 Delta Confidential
Slide 8: Sales Revenue by Business (YoY)
業務分類 (年對年) Sales Revenue by Business (YoY) 單位:新台幣百萬元 Unit: NT$ million 3Q15 3Q16 Change 電源及零組件 (Power Electronics) 30,331 30,980 2% 能源管理 (Energy Management) 14,700 14,886 1% 智能綠生活 (Smart Green Life) 10,473 10,397 -1% 8 Delta Confidential
Slide 9: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +11% YoY +4% 15.8 15.2 14.8 16.4 12.8 28.2% 28.1% 28.7% 27.4% 26.9% 3Q15 4Q15 1Q16 2Q16 3Q16 9 Delta Confidential
Slide 10: R&D Expenses
研發費用 R&D Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ -1% YoY -4% 4.0 4.1 3.8 3.8 3.6 7.1% 7.3% 7.5% 7.3% 6.7% 3Q15 4Q15 1Q16 2Q16 3Q16 10 Delta Confidential
Slide 11: SG&A Expenses
銷管費用 SG&A Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +7% YoY +9% 5.6 5.8 5.7 6.2 5.4 11.3% 10.9% 10.8% 10.1% 10.5% 3Q15 4Q15 1Q16 2Q16 3Q16 11 Delta Confidential
Slide 12: Total Operating Expenses
總營業費用 Total Operating Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +4% YoY +4% 9.6 9.9 9.0 9.6 9.9 18.8% 17.2% 17.8% 18.2% 17.5% 3Q15 4Q15 1Q16 2Q16 3Q16 12 Delta Confidential
Slide 13: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +23% YoY +4% 6.1 6.4 5.3 5.2 3.9 11.0% 9.9% 11.2% 9.6% 8.1% 3Q15 4Q15 1Q16 2Q16 3Q16 13 Delta Confidential
Slide 14: Operating Profit by Sector
主要部門營業淨利 Operating Profit by Sector 單位:新台幣百萬元 Unit: NT$ million 3Q15 2Q16 3Q16 電源及零組件 (Power Electronics) 4,723 3,670 4,796 能源管理 (Energy Management) 1,536 1,884 1,630 智能綠生活 (Smart Green Life) 1,120 914 1,072 14 Delta Confidential
Slide 15: Non-Operating Profit
業外損益 Non-Operating Profit 單位:新台幣十億元及營收百分比 QoQ Unit: NT$ billion & % of sales +22% YoY -47% 1.5 1.4 1.2 0.6 0.8 2.6% 2.9% 2.2% 1.2% 1.4% 3Q15 4Q15 1Q16 2Q16 3Q16 15 Delta Confidential
Slide 16: Non-Operating Profit Breakdown
業外損益細項 Non-Operating Profit Breakdown 單位:新台幣百萬元 Unit: NT$ million NTD$M元 3Q15 2Q16 3Q16 處分投資 (Investment disposal) 14 22 61 採權益法之投資損益 (Investment income under equity method) 305 221 232 利息收益淨額 (Interest income) (6) 71 38 滙兌損益 (FX income) 451 72 (63) 其他 (Others) 706 252 508 合計 (Total) 1,470 638 776 1
Slide 17: Profit before Income Tax
稅前淨利 Profit before Income Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +22% YoY -6% 7.6 6.6 7.3 5.2 5.8 13.6% 12.5% 11.8% 11.0% 11.1% 3Q15 4Q15 1Q16 2Q16 3Q16 17 Delta Confidential
Slide 18: EBITDA
息稅折舊及攤銷前利潤 EBITDA 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +17% YoY -4% 10.0 8.9 9.5 7.6 8.2 17.8% 16.0% 15.9% 16.8% 15.5% 3Q15 4Q15 1Q16 2Q16 3Q16 18 Delta Confidential
Slide 19: Income Tax & Non-Controlling Interest
所得稅與非控制權益 Income Tax & Non-Controlling Interest 單位:新台幣百萬元 Unit: NT$ million 3Q15 2Q16 3Q16 稅前淨利 (Profit before income tax) 7,616 5,841 7,154 所得稅 (Income tax) (1,488) (1,475) (1,377) 非控制權益 (Non-controlling interest) (232) (73) (111) 稅後淨利 (Net profit after tax) 5,896 4,293 5,666 19 Delta Confidential
Slide 20: Net Profit after Tax
稅後淨利 Net Profit after Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +32% YoY -4% 5.9 5.7 5.2 3.9 4.3 10.6% 9.3% 9.9% 8.2% 8.2% 3Q15 4Q15 1Q16 2Q16 3Q16 20 Delta Confidential
Slide 21: EPS (unit: NT$)
每股淨利(新台幣元) EPS (unit: NT$) 2.27 2.18 1.99 1.65 1.50 3Q15 4Q15 1Q16 2Q16 3Q16 *每股盈餘之設算基於在外流通股數25.98億股,2015年數字未經會計師核閱。 *EPS based on shares outstanding of 2,598 million. The figures of Y2015 have not been reviewed by CPA. 21 Delta Confidential
Slide 22: 2016 Year-to-3Q Accumulated Results
2016年前三季結算數字 2016 Year-to-3Q Accumulated Results 22 Delta Confidential
Slide 23: Sales Revenue YT3Q15 YT3Q16
合併營收 Sales Revenue 單位:新台幣十億元 Unit: NT$ billion +6% 147.8 157.3 YT3Q15 YT3Q16 23 Delta Confidential
Slide 24: Sales Revenue by Business
業務分類 Sales Revenue by Business YT3Q15 YT3Q16 電源及零組件 電源及零組件 (Power (Power Electronics) Electronics) 54% 53% 能源管理 能源管理 智能綠生活 智能綠生活 其他 (Energy 其他 (Energy (Smart (Smart (Others) Mgmt) (Others) Mgmt) Green Life) Green Life) 1% 26% 1% 28% 19% 18% 24 Delta Confidential
Slide 25: Sales Revenue by Business
業務分類 Sales Revenue by Business 單位:新台幣百萬元 Unit: NT$ million YT3Q15 YT3Q16 Change 電源及零組件 (Power Electronics) 80,603 82,695 3% 能源管理 (Energy Management) 38,158 43,676 15% 智能綠生活 (Smart Green Life) 28,097 28,638 2% 25 Delta Confidential
Slide 26: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +10% 40.1 44.0 27.9% 27.2% YT3Q15 YT3Q16 26 Delta Confidential
Slide 27: R&D Expenses
研發費用 R&D Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +8% 10.4 11.2 7.0% 7.1% YT3Q15 YT3Q16 27 Delta Confidential
Slide 28: SG&A Expenses
銷管費用 SG&A Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +19% 17.3 14.6 11.0% 9.9% YT3Q15 YT3Q16 28 Delta Confidential
Slide 29: Total Operating Expenses
總營業費用 Total Operating Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +14% 28.5 25.0 16.9% 18.1% YT3Q15 YT3Q16 29 Delta Confidential
Slide 30: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 15.2 +2% 15.5 10.3% 9.8% YT3Q15 YT3Q16 30 Delta Confidential
Slide 31: Operating Profit by Sector
主要部門營業淨利 Operating Profit by Sector 單位:新台幣百萬元 Unit: NT$ million YT3Q15 YT3Q16 電源及零組件 (Power Electronics) 11,564 11,744 能源管理 (Energy Management) 4,769 4,901 智能綠生活 (Smart Green Life) 2,635 2,494 31 Delta Confidential
Slide 32: Non-Operating Profit
業外損益 Non-Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales -9% 3.0 2.8 2.1% 1.8% YT3Q15 YT3Q16 32 Delta Confidential
Slide 33: Non-Operating Profit Breakdown
業外損益細項 Non-Operating Profit Breakdown 單位:新台幣百萬元 Unit: NT$ million NTD$M元 YT3Q15 YT3Q16 處分投資 (Investment disposal) (227) 175 採權益法之投資損益 (Investment income under equity method) 908 669 利息收益淨額 (Interest income) 145 171 滙兌損益 (FX income) 612 46 其他 (Others) 1,609 1,719 合計 (Total) 3,047 2,780 33 Delta Confi
Slide 34: Profit before Income Tax
稅前淨利 Profit before Income Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 18.2 +0% 18.2 12.3% 11.6% YT3Q15 YT3Q16 34 Delta Confidential
Slide 35: EBITDA
息稅折舊及攤銷前利潤 EBITDA 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 24.7 +2% 25.3 16.7% 16.1% YT3Q15 YT3Q16 35 Delta Confidential
Slide 36: Income Tax & Non-Controlling Interest
所得稅與非控制權益 Income Tax & Non-Controlling Interest 單位:新台幣百萬元 Unit: NT$ million YT3Q15 YT3Q16 稅前淨利(Profit before Income Tax) 18,205 18,231 所得稅(Income Tax) (3,606) (4,041) 非控制權益(Non-controlling interest) (1,043) (344) 稅後淨利(Net profit after tax) 13,556 13,846 36 Delta Confidential
Slide 37: Net Profit after Tax
稅後淨利 Net Profit after Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 13.6 +2% 13.9 9.2% 8.8% YT3Q15 YT3Q16 37 Delta Confidential
Slide 38: EPS (unit: NT$)
每股淨利(新台幣元) EPS (unit: NT$) 5.22 5.33 YT3Q15 YT3Q16 *每股盈餘之設算基於在外流通股數25.98億股,2015年數字未經會計師核閱。 *EPS based on shares outstanding of 2,598 million. The figures of Y2015 have not been reviewed by CPA. 38 Delta Confidential
Slide 39: Smarter. Greener. Together.
Smarter. Greener. Together. To learn more about Delta, please visit www.deltaww.com