Rithm Capital Corp. · NYSE:RITM

Rithm Capital — Q3 2024 Earnings Presentation

43 slides from Rithm Capital's earnings presentation, Oct 29, 2024

  1. Slide 1: Quarterly Supplement Q3 2024

    Rithm Capital Quarterly Supplement Q3 2024 Q3 2024 Quarterly Supplement

  2. Slide 2: Disclaimers

    Disclaimers IN GENERAL. This disclaimer applies to this document and the verbal or written comments of any person presenting it. This document, taken together with any such verbal or written comments, is referred to herein as the “Presentation.” FORWARD-LOOKING STATEMENTS. Certain statements regardi

  3. Slide 3: Stable Core Business Foundation Positioned For Growth

    Stable Core Business Foundation Positioned For Growth Rithm is a leading global asset manager focused on delivering significant, long-term value for fund investors and shareholders(1) Powered by DIFFERENTIATED INVESTMENT PLATFORM Partnership BENEFITS FROM SCALE DRIVEN BY BROAD EXPERTISE A FOCUSED ST

  4. Slide 4: Q3'24 Financial Highlights

    Q3’24 Financial Highlights • Stable earnings performance: 20 consecutive quarters for which EAD was greater than common dividends paid • Stable book value performance: Book value per share is up 8% since 2021 despite elevated interest rate volatility • Significant cash distribution to shareholders:

  5. Slide 5: Rithm Trades Well Below the Intrinsic Value of Its Parts

    Rithm Trades Well Below the Intrinsic Value of Its Parts*(1) Current valuation of 86% of book value understates the intrinsic value of Rithm’s core segments Current Valuation Illustrative SOTP Valuation(1) ($mm, except per share data) $5.5 Billion CURRENT MARKET CAP(2) 0.86x Newrez Book Value(6) $2,

  6. Slide 6: Rithm's Capital Deployment Bolsters Earnings Growth

    Rithm’s Capital Deployment Bolsters Earnings Growth(1) Deployed ~$5.8 billion in capital since 2021 to compound growth and further diversify earnings Since Q1 2021: • Supported by EAD in excess of dividends paid • No new shares sold between Q3 2021 and Q2 2024 ~$5.8 bn ~59% ~14% • Major transformati

  7. Slide 7: Solid Foundation for Next Phase of Growth

    Solid Foundation for Next Phase of Growth Strengthening and diversifying the platform for continued strong performance(1) Rithm Today Rithm’s Next Stage of Growth(1) Differentiated Platform Vertically integrated: direct sourcing, asset optimization, and Leverage in-house operating platforms capital

  8. Slide 8: Newrez: Scale and Diversification Driving Superior Performance

    Newrez: Scale and Diversification Driving Superior Performance Continued growth enabled by client franchise, customer experience, technology, and cost leadership Industry-Leading Servicing Robust Customer Capabilities Origination Model #2 #5 Nonbank Servicer(1) Originator(1) • Leading special servic

  9. Slide 9: Genesis Capital: Leading Residential Transitional Loans Platform

    Genesis Capital: Leading Residential Transitional Loans Platform Capitalizing on a differentiated model and a secular shift in markets to drive attractive growth(1) Genesis’s Core Capabilities(1) Q3’24 Key Metrics Differentiated Business Model 18% +59% ✓ Focused on long-term relationships with high-

  10. Slide 10: Sculptor: A Leading Global Alternative Asset Manager

    Sculptor: A Leading Global Alternative Asset Manager and a Specialist in Opportunistic Investing Our platform is well positioned to capitalize on growing opportunity set $34 Billion(1) ASSETS UNDER MANAGEMENT Private Asset & Credit Solutions Market Solutions Credit Real Estate Multi-Strategy ✓ Oppor

  11. Slide 11: Rithm Commercial Real Estate Platform

    Rithm Commercial Real Estate Platform The Rithm CRE enterprise is focused on a growing direct lending platform and a leading CRE asset management business(1) Permanent Capital Vehicle • Deep expertise in acquisitions, development, asset & property management, leasing, and construction (2) In-House •

  12. Slide 12: Key Macroeconomic Themes

    Key Macroeconomic Themes(1) 1 Election Uncertainty 4 Banks Favor Specialists When Divesting US election uncertainty is driving market sentiment Traditional financial institutions require specialist investors and operations to offload higher risk-weighted Handicapping of the outcome is driving elevat

  13. Slide 13: Q3'24 Segment Performance

    Q3’24 Segment Performance Q3 2024 Quarterly Supplement

  14. Slide 14: Servicing Portfolio

    Servicing Portfolio $878 billion total servicing portfolio generates stable earnings in a slow prepayment environment Servicing Portfolio Activity & Outlook Rithm Strategic Advantage(1) • $878bn total servicing portfolio ✓ Steady fee income stream, Attractive Return elongated by low turnover – $755b

  15. Slide 15: MSR Portfolio Values

    MSR Portfolio Values 89% of our Full MSR portfolio is out-of-the-money to refinance with a portfolio WAC of ~4.2%, significantly below current new production(1) Full MSR Price & Multiples Full MSR Portfolio Speeds & Amortization ($bn UPB) Multiples were down QoQ due to faster realized During Q3’24,

  16. Slide 16: Newrez: Delivering Industry-Leading 23% ROE YTD

    Newrez: Delivering Industry-Leading 23% ROE*(1)(2) YTD Strategic acquisitions, nimble originations platform, and servicing execution driving growth across the platform(3) Origination & Servicing Segment Financial Results(4) Q3’24 Key Metrics ($mm) Q2’24 Q3’24 Servicing income excluding MTM $221.1 $2

  17. Slide 17: Newrez: Consistent Growth of Balanced Business

    Newrez: Consistent Growth of Balanced Business Substantial growth in both Originations and Servicing businesses reinforce well-balanced platform(1) 8x+ Market Share Expansion 3.4% 2.9% 2.6% 2.5% Originations Market Share(2) 1.5% 0.9% 0.4% 2018 2019 2020 2021 2022 2023 Q3'24 ~40% CAGR(3) $755 $568 $2

  18. Slide 18: Newrez: Portfolio Recapture Opportunity

    Newrez: Portfolio Recapture Opportunity MSR portfolio provides significant upside in customer retention(1) MSR Portfolio Consumer Direct Refinance Recapture(3) 32% 55% % of Full Recapture Opportunity(1) 46% 26% 41% MSR Rithm Portfolio(2) $144bn 25% of portfolio 18% 10% 41% 41% 38% 8% 7% 2022 2023 YT

  19. Slide 19: Newrez: Originations Business Highlights

    Newrez: Originations Business Highlights Dynamic platform continues to perform well across market environments • Origination volume increased 9% QoQ • Disciplined execution improved GOS margins 17% QoQ to 1.23% while maintaining market share $81mm Originations PTI Q3’24(1) • Expanded client franchis

  20. Slide 20: Newrez: Servicing Business Highlights

    Newrez: Servicing Business Highlights Operational excellence and client growth powering performance • SLS integration complete, continued momentum gaining wallet share with existing clients 116% • High-quality owned MSR portfolio continues to perform well, 60 day+ delinquencies at 2.5% Third-party s

  21. Slide 21: Genesis Capital: Robust Performance in Q3'24

    Genesis Capital: Robust Performance in Q3’24 Strong client franchise and differentiated platform driving continued momentum(1) Q3’24 Highlights Portfolio Detail • Q3’24 originations of $761 million, a near record quarter and the Portfolio %(2) Description highest level for any Q3 at Genesis(3) Const

  22. Slide 22: Sculptor: Q3'24 Business Highlights

    Sculptor: Q3’24 Business Highlights Sculptor continues to see strong momentum across the platform and capitalize on an attractive investment opportunity set, delivering strong risk-adjusted investment performance to fund investors(1) Q3’24 Highlights Key Metrics $1.3 billion first closing of Real Es

  23. Slide 23: Adoor: Rental Housing Strategy

    Adoor: Rental Housing Strategy Adoor is a vertically-integrated SFR owner/operator through the formation of Adoor Property Management (“APM”), a joint venture with Darwin Homes Q3’24 Highlights Q3’24 Key Metrics • Full Adoor portfolio now managed by APM, following the onboarding of ~2,600 additional

  24. Slide 24: Appendix

    Appendix Q3 2024 Quarterly Supplement

  25. Slide 25: Condensed Consolidated Balance Sheets

    Condensed Consolidated Balance Sheets As of 9/30/24 As of 6/30/24 (dollars in thousands, except per share data) (Unaudited) (Unaudited) ASSETS Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value $ 9,300,989 $ 9,693,331 Government and government-backed securit

  26. Slide 26: Book Value per Share Summary

    Book Value per Share Summary Per Share Ending Q2’24 Book Value Per Share $12.39 Net Income (Net of Tax and Change in Fair Value) 1.63 MSR Realization of Cash Flows (0.27) Change in Valuation Inputs and Assumptions (1.17) GAAP Net Income 0.20 Impact of Equity Raise (0.06) Other Comprehensive Income (

  27. Slide 27: Consolidated Statements of Operations

    Consolidated Statements of Operations Three Months Ended September 30, June 30, Unaudited (dollars in thousands) 2024 2024 Revenues Servicing fee revenue, net and interest income from MSRs and MSR financing receivables $ 493,171 $ 498,978 Change in fair value of MSRs and MSR financing receivables (7

  28. Slide 28: Segment Information (Q3'24)

    Segment Information (Q3’24) Mortgage ($ in thousands) Origination Investment Loans Asset Quarter Ended September 30, 2024 and Servicing Portfolio Receivable Management Corporate Total Servicing fee revenue, net and interest income from MSRs and MSR financing receivables $ 441,562 $ 51,609 $ — $ — $

  29. Slide 29: Segment Information (Q2'24)

    Segment Information (Q2’24) Mortgage ($ in thousands) Origination Investment Loans Asset Quarter Ended June 30, 2024 and Servicing Portfolio Receivable Management Corporate Total Servicing fee revenue, net and interest income from MSRs and MSR financing receivables $ 442,016 $ 56,962 $ — $ — $ — $ 4

  30. Slide 30: Mortgage Servicing Rights

    Mortgage Servicing Rights ($ in thousands) MSRs Balance as of June 30, 2024 $ 9,693,331 Purchases, net - Originations 363,267 Proceeds from sales 344 Change in fair value due to: Realization of cash flows (141,070) Change in valuation inputs and assumptions (614,883) Balance as of September 30, 2024

  31. Slide 31: Origination and Servicing

    Origination and Servicing Q3’23 Q4’23 Q1’24 Q2’24 Q3’24 Servicing Servicing Portfolio (UPB $bn) In-House Servicing $455.2 $457.0 $456.6 $518.5 $521.9 On Behalf of Third-Parties $99.4 $102.5 $111.3 $213.7 $223.4 Whole Loan & Other $8.5 $8.5 $9.6 $9.4 $9.4 Total UPB $563.1 $568.0 $577.5 $741.6 $754.7

  32. Slide 32: Unaudited GAAP Reconciliation of Earnings Available for Distribution

    Unaudited GAAP Reconciliation of Earnings Available for Distribution Management uses Earnings Available for Distribution, which is a non-GAAP measure, as one measure of operating performance. Please see next slide for the definition of Earnings Available for Distribution. ($000s, except per share da

  33. Slide 33: Reconciliation of Non-GAAP Financial Measures

    Reconciliation of Non-GAAP Financial Measures • The Company has four primary variables that impact its performance: (i) net interest margin on assets held within the investment portfolio; (ii) realized and unrealized gains or losses on assets held within the investment portfolio and operating compan

  34. Slide 34: Illustrative Sum of the Parts Valuation Detail

    Illustrative Sum of the Parts Valuation Detail*(1)(2) Origination & Investment Mortgage Loan Asset Preferred Total Rithm $mm, except per share data Corporate Servicing Portfolio Receivable Management Stock Book Value GAAP Segment Equity $4,314 $3,144 $743 $717 ($1,262) ($1,257) $6,399 % of Total Equ

  35. Slide 35: Illustrative Sum of the Parts Valuation Detail: Peer Analysis

    Illustrative Sum of the Parts Valuation Detail: Peer Analysis*(1)(2) Mortgage Companies: Newrez Residential Transitional Loans: Genesis Market Cap Market Cap Company Ticker ROE P/BV ’24E P/E Company Ticker ROE P/BV ’24E P/E ($mm) ($mm) Mr. Cooper COOP $5,590 11% 1.2x 8.6x Velocity Financial VEL $634

  36. Slide 36: Endnotes

    Endnotes Q3 2024 Quarterly Supplement

  37. Slide 37: Endnotes

    Endnotes Endnotes to Slide 3: Source: Company past SEC filings and current financial information. Financial and market data as of September 30, 2024 unless otherwise noted. 1) Based on management’s current views and estimates, and actual results may vary materially. See “Disclaimers” at the beginnin

  38. Slide 38: Endnotes (Cont.)

    Endnotes (Cont.) Endnotes to Slide 6: Source: Company past SEC filings and current financial information. Financial and market data as of September 30, 2024 unless otherwise noted. 1) Based on management’s current views and estimates, and actual results may vary materially. See “Disclaimers” at the

  39. Slide 39: Endnotes (Cont.)

    Endnotes (Cont.) Endnotes to Slide 14: Source: Company current financial information. Financial and market data as of September 30, 2024 unless otherwise noted. 1) Based on management’s current views and estimates, and actual results may vary materially. See “Disclaimers” at the beginning of this Pr

  40. Slide 40: Endnotes (Cont.)

    Endnotes (Cont.) Endnotes to Slide 19: Source: Company past SEC filings and current financial information. Financial and market data as of September 30, 2024 unless otherwise noted. 1) Prior periods exclude the recapture MSR which is reported in the servicing segment. Gain on Sale margins beginning

  41. Slide 41: Endnotes (Cont.)

    Endnotes (Cont.) Endnotes to Slide 34: Source: Company past SEC filings and current financial information. Financial and market data as of September 30, 2024 unless otherwise noted. 1) Based on management’s current views and estimates, and actual results may vary materially. See “Disclaimers” at the

  42. Slide 42: Abbreviations

    Abbreviations This Presentation may include abbreviations, which have the following meanings: • 60+ DQ – Percentage of loans that are delinquent by 60 days or more • AI – Artificial Intelligence • AUM – Assets Under Management • BTR – Build to Rent • BV – Book Value • BVPS – Book Value Per Share • C

  43. Slide 43: Q3 2024 Quarterly Supplement

    Q3 2024 Quarterly Supplement

Rithm Capital — Q3 2024 Earnings Presentation on 6ix