Tpg Mortgage Investment Trust, Inc. · NYSE:MITT

Tpg Mortgage Investment Trust — Q4 2025 Earnings Presentation

23 slides from Tpg Mortgage Investment Trust's earnings presentation, Feb 17, 2026

  1. Slide 1: Q4 2025 Earnings Presentation

    TPG Mortgage Investment Trust, Inc. Q4 2025 Earnings Presentation December 31, 2025 1

  2. Slide 2: Forward Looking Statements & Non-GAAP Financial Information

    Forward Looking Statements & Non-GAAP Financial Information Forward Looking Statements: This presentation includes "forward-looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995 related to dividends, book value, our

  3. Slide 3: Q4 2025 MITT Earnings Call Presenters

    Q4 2025 MITT Earnings Call Presenters T.J. Durkin Nicholas Smith Anthony Rossiello Chief Executive Officer & Chief Investment Officer Chief Financial Officer President NYSE: MITT 3

  4. Slide 4: MITT: A Pure Play Residential Mortgage REIT

    MITT: A Pure Play Residential Mortgage REIT Committed to generating attractive risk adjusted returns over the long-term as a programmatic aggregator and issuer of Non-Agency residential loan securitizations Liquidity to Support Access to Investment High Quality Portfolio Disciplined Approach Continu

  5. Slide 5: 2025 Financial Position

    2025 Financial Position $10.48 $8.5 $560.7 $108.7 1.6x Book Value per Investment Portfolio2 Total Equity Liquidity3,(a) Economic Leverage Share1 (in billions) (in millions) (in millions) Ratio4 Book Value per Share1 Investment Portfolio2 ($bn) Financing Profile2 ($bn) $0.2 $0.1 $0.1 $10.48 $0.2 $10.

  6. Slide 6: 2025 Performance

    2025 Performance 2025 Economic ROE of 6.5%5 driven by strategic $79.2mm $0.90 equity rotation and profitability at Arc Home 2025 Net Interest 2025 Earnings • Significant rotation of equity from Legacy WMC Non- Income per Share8 Agency securitizations and CMBS into Home Equity Loans driving continued

  7. Slide 7: Q4 2025 Performance

    Q4 2025 Performance 9.5% increase in dividend from Q3 2025 $21.0mm $0.25 supported by growth in earnings power Q4 Net Interest Q4 Earnings • Continued increase in net interest income as capital was Income per Share8 rotated into Home Equity Loan and Agency-Eligible Loan securitized products • Strong

  8. Slide 8: Securitization Activity

    Securitization Activity Programmatic issuer of Non-Agency securitizations generating attractive equity returns on our investment portfolio Securitized Loan Acquire Loans Portfolio Growth ($bn) Significant growth, acquiring over $12 billion of residential mortgage loans since 2021 from Arc Home or $1

  9. Slide 9: Loan Portfolio

    Loan Portfolio Non-Agency Loans(a) Equity Invested in Loan Portfolio $7.1bn 5.9% 763 Unpaid Principal Coupon(b) FICO(b) Balance 19.4% 40.7% 62% 1.4% 93% Current LTV(b),(c) 90+ Days DQ %(d) Fixed Rate %(d) $389.2mm Home Equity Loans(e) $1.0bn 9.7% 748 36.4% 3.5% Unpaid Principal Coupon(b) FICO(b) Bal

  10. Slide 10: Legacy WMC Commercial Investments

    Legacy WMC Commercial Investments Expect to hold commercial investments as they organically mature or prudently exit through opportunistic sales $52.1mm of Equity Invested (by Investment Type) Commercial Investments • Remaining commercial exposure represents 1.1% of our Investment Portfolio and 9.3%

  11. Slide 11: Arc Home: MITT's Proprietary Origination Channel

    Arc Home: MITT's Proprietary Origination Channel10 Increase in Non-Agency origination volumes of 79% year over year and improved gain on sale margins driving a meaningful contribution to earnings power Funding by Product ($bn) $1.4 $1.4 $50.0mm 8.9% $1.4 $1.1 $1.2 $1.2 $1.0 $1.0 $1.0 $1.0 $0.8 $0.8

  12. Slide 12: Q4 2025 Investment Portfolio Details

    Q4 2025 Investment Portfolio Details2 Carrying Financing Cost of Economic Description ($ in mm’s) Asset Cost Asset FMV Yield6,(a) Value of Equity ROE(e) Cost Funds7,(c) Leverage(d) Financing(b) Securitized Non-Agency Loans $7,086.1 $6,904.9 5.7% $6,815.8 $6,694.2 5.3% $210.7 2.0x 20.3% Securitized H

  13. Slide 13: Financing Profile

    Financing Profile2 Investment Portfolio primarily financed through term, non mark-to-market securitized debt, operating with a low Economic Leverage Ratio4 Amount Cost of Advance GAAP Financing (in millions) Funds7,(a) Rate Economic Leverage4 Securitized Debt $7,177.9 5.4% 90% 0.2x Residential Bond

  14. Slide 14: Book Value Roll-Forward

    Book Value Roll-Forward1 Three Months Ended Year Ended December 31, 2025 December 31, 2025 Amount (000’s) Per Diluted Share8 Amount (000’s) Per Diluted Share8 Beginning Book Value $331,852 $10.46 $315,432 $10.64 Common dividend (7,301) (0.23) (26,132) (0.85) Issuance of restricted shares of common s

  15. Slide 15: Reconciliation of 2025 EAD

    Reconciliation of 2025 EAD9 Year Ended December 31, 2025 Year Ended December 31, 2025 Reconciliation of GAAP Net Income to Amount Per Diluted Amount Per Diluted Components of Earnings Available for Distribution Earnings Available for Distribution (000’s) Share8 (000’s) Share8 Net Income/(loss) avail

  16. Slide 16: Reconciliation of Q4 2025 EAD (cont'd)

    Reconciliation of Q4 2025 EAD (cont’d)9 Three Months Ended December 31, 2025 Three Months Ended December 31, 2025 Reconciliation of GAAP Net Income to Amount Per Diluted Amount Per Diluted Components of Earnings Available for Distribution Earnings Available for Distribution (000’s) Share8 (000’s) Sh

  17. Slide 17: Appendix

    Appendix Appendix 17

  18. Slide 18: Economic Leverage

    Economic Leverage4 Reconciliation of GAAP Leverage Ratio to Economic Leverage Ratio as of December 31, 2025 ($ in thousands)(a) Securitized debt, at fair value(b) $ 7,177,923 Financing arrangements (c) 826,394 Senior unsecured notes(c) 96,458 Restricted cash posted on financing arrangements (7,838)

  19. Slide 19: Condensed Consolidated Balance Sheet

    Condensed Consolidated Balance Sheet December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024 (in thousands) (unaudited) (unaudited) Assets Liabilities Securitized residential mortgage loans, at fair value $ 7,999,619 $ 6,197,678 Securitized debt, at fair value $ 7,177,923 $ 5,491,967

  20. Slide 20: Condensed Consolidated Statement of Operations

    Condensed Consolidated Statement of Operations Years Ended Years Ended (in thousands, except per share data) December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024 (Unaudited) (Unaudited) Net Interest Income Total Earnings/(Loss) Per Share of Common Stock Interest income $ 480,330 $

  21. Slide 21: Condensed Consolidated Statement of Operations (Unaudited)

    Condensed Consolidated Statement of Operations (Unaudited) Three Months Ended Three Months Ended (in thousands, except per share data) December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024 Net Interest Income Total Earnings/(Loss) Per Share of Common Stock Interest income $ 135,621

  22. Slide 22: Footnotes

    Footnotes 1. Book value is calculated using stockholders’ equity less the liquidation preference of our cumulative redeemable preferred stock of $228.0 million. 2. The Investment Portfolio consists of Residential Investments, Agency RMBS, and Legacy WMC Commercial Investments, all of which are held

  23. Slide 23: www.mitt.tpg.com

    TPG www.mitt.tpg.com

TPG Mortgage Investment Trust — Q4 2025 Earnings Presentation on 6ix