Yokogawa Electric Corp. · TSE:6841
Yokogawa Electric — H1 FY2004 Earnings Presentation
19 slides from Yokogawa Electric's earnings presentation, Nov 9, 2004
Slide 1: Fiscal 2004 interim results presentation
17 3 2004 11 9 1 ©Yokogawa Electric Corporation
Slide 2: FY04 forecast versus results comparison
FY04 04/5/11(A) 04/11/9(B) (B)-(A) 2,000.0 1,959.0 ▲ 41.0 1,800.0 1,871.0 71.0 100.0 105.7 5.7 5.6% 5.6% 0.1% 80.0 99.7 19.7 4.4% 5.3% 0.9% 30.0 28.4 ▲ 1.6 1.7% 1.5% -0.1% 2 ©Yokogawa Electric Corporation
Slide 3: FY02 FY03 FY04 results summary
FY04 FY02 FY03 FY04 1,777.5 1,885.5 1,959.0 73.5 1,551.2 1,664.7 1,871.0 206.3 ▲ 27.1 46.6 105.7 59.1 ▲ 49.4 32.0 99.7 67.7 ▲ 28.8 ▲ 2.6 28.4 31.0 3 ©Yokogawa Electric Corporation
Slide 4: Income statement FY02-FY04
FY02 03 04 FY02 FY03 FY04 1,551.2 100.0% 1,664.7 100.0% 1,871.0 100.0% 206.3 -- 945.7 61.0% 993.8 59.7% 1,078.0 57.6% 84.2 -2.1% 126.8 8.2% 127.6 7.7% 143.0 7.6% 15.4 0.0% 505.8 32.6% 496.7 29.8% 544.4 29.1% 47.7 -0.7% ▲ 27.1 -1.7% 46.6 2.8% 105.7 5.6% 59.1 2.8% 4 ©Yokogawa Electric Corporation
Slide 5: Quarterly orders, sales and income trend
FY02 03 04 / FY02 FY03 FY04 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 818 960 842 988 905 981 1,007 1,012 993 966 588 963 626 1,111 677 988 803 1,251 764 1,107 ▲ 74 47 ▲ 45 88 ▲ 21 68 5 131 16 90 5 ©Yokogawa Electric Corporation
Slide 6: Non-operating and extraordinary items FY03 FY04
FY03 FY04 46.6 105.7 16.6 18.9 31.1 24.9 32.0 99.7 18.0 10.5 44.5 76.6 5.5 33.6 8.1 5.2 ▲ 2.6 28.4 6 ©Yokogawa Electric Corporation
Slide 7: Half-year trends by segment
( 47.2% 55.9% 43.5% 52.5% 57.3% 55.2% 41.4% 47.0% 37.0% 33.9% 50.5% 48.5% 48.4% 40.1% 2,054 34.8% 1,871 1,737 1,665 1,551 893 590 883 575 690 1,097 913 869 916 752 532 442 556 578 1,161 456 525 1,147 380 422 432 976 975 988 363 311 319 169 126 203 471 565 372 413 391 253 237 229 245 259 02 1H 02 2H
Slide 8: Sales by segment
( ( 2,000 1,959 41 230 229 1 1,800 1,871 71 100 127 +27 267 +27 240 90 110 +20 600 511 89 550 578 +28 1,070 1,092 +22 920 916 4 8 ©Yokogawa Electric Corporation
Slide 9: FY04 operating income forecast revisions
FY04 ( 106 100 100 (5/11 (8/3) (11/9) 37 42 54 66 66 62 3 8 14 0 0 4 100 100 106 9 ©Yokogawa Electric Corporation
Slide 10: Sales breakdown FY03 versus FY04
( ( 1,886 1,959 +73 13 1,871 206 229 242 1,665 127 +23 267 7 104 274 110 +20 511 +35 476 90 +146 578 432 1,064 1,092 +28 869 916 +47 10 ©Yokogawa Electric Corporation
Slide 11: Operating income change FY03 to FY04
FY03/04 ( ( 106 +59 4 3 FY03 FY04 62 +38 47 33 54 21 7 24 24 62 38 54 33 +21 17 14 3 17 14 7 4 3 +3 47 106 59 11 ©Yokogawa Electric Corporation
Slide 12: Balance sheet and financial indicators
( ) ( ) 3,974 3,863 3,647 3,974 3,863 3,539 350 320 3,647 11 1 3,539 300 482 996 144 1 972 1,170 1,078 655 1,087 969 1,028 521 564 1,194 1,376 1,280 359 432 109 88 1,242 127 135 919 922 323 323 323 855 878 350 323 353 355 522 504 353 544 492 1,017 926 933 241 374 388 642 200 FY0 FY02 FY03 FY04 FY01
Slide 13: Cash flow and free cash flow
FY01 04 250 194.8 200 CF CF FCF 148.3 150 100 71.8 50 33.6 38.2 81.1 -74.2 5.1 0 -19.5 -50 -46.5 -54.7 -76.0 -100 FY01 FY02 FY03 FY04 13 ©Yokogawa Electric Corporation
Slide 14: FY04 full-year forecast
FY04 FY03 FY04 FY04 04/5/11 04/11/9 3,905 4,200 4,100 3,719 4,000 4,000 183 300 300 153 250 250 243 150 150 14 ©Yokogawa Electric Corporation
Slide 15: FY04 income forecast
FY04 FY03 FY04 46.6 182.6 105.7 300.0 16.5 42.1 18.9 ▲ 50.0 31.1 71.3 24.9 32.0 153.4 99.7 250.0 18.0 61.7 10.5 ▲ 70.0 44.5 170.3 76.6 5.5 44.8 33.6 180.0 8.1 ▲ 198.2 5.2 30.0 ▲ 2.6 243.0 28.4 150.0 15 ©Yokogawa Electric Corporation
Slide 16: FY04 forecast by segment
( ) ( ) 4,200 4,100 3,905 30 4,000 4,000 550 520 3,719 3,608 550 550 540 220 590 280 +60 3,288 560 220 240 +20 209 593 205 248 1,180 1,050 1,053 239 1,130 1,110 130 988 844 20 761 2,103 2,250 2,250 2,100 2,100 1,926 1,966 1,695 FY02 FY03 FY04 FY04 FY02 FY03 FY04 FY04 (5/11) (11/9) (5/11) (11/9) 16 ©
Slide 17: FY04 second-half forecast
FY04 2H ( ) ( ) 300 300 300 5 5 10 (+5) 2,129 2,141 183 ( 25) 15 291 283 153 130 539 532 194 180 (+25) 6 150 155 4 58 102 0 5 10 ( 5) 1,158 1,184 -32 126 FY03 FY04 FY04 FY04 5/11 8/3 11/9 17 ©Yokogawa Electric Corporation
Slide 18: Yokogawa share price versus TOPIX
180 160 140 120 100 80 60 40 20 0 00/3 00/6 00/9 00/12 01/3 01/6 01/9 01/12 02/3 02/6 02/9 02/12 03/3 03/6 03/9 03/12 04/3 04/6 04/9 04/11/8 03/9=100 Yokogawa TOPIX 00/3 00/6 00/9 00/12 01/3 01/6 01/9 01/12 02/3 02/6 02/9 02/12 03/3 03/6 03/9 03/12 04/3 04/6 04/9 04/11/8 Yokogawa 954 1,060 991 965 1
Slide 19: ©Yokogawa Electric Corporation
19 ©Yokogawa Electric Corporation