Marathon Petroleum Corporation · NYSE:MPC

Marathon Petroleum — Corporate Update (December 2012)

66 slides from Marathon Petroleum's corporate update, December 2012

  1. Slide 1: Business Update

    Business Update December, 2012 1

  2. Slide 2: Forward-Looking Statements

    Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the federal securities laws. These forward- looking statements relate to, among other things, MPC’s current expectations, estimates and projections concerning MPC business and operations and the bu

  3. Slide 3: MPC Investment Highlights

    MPC Investment Highlights  Delivering strong financial results - investment grade credit profile  Maintaining a balance between value accretive investments in the business and returning capital to shareholders  Through-cycle earnings and cash flow expected to be enhanced by investments  $3.9 B G

  4. Slide 4: Strong Earnings and Cash Flow, Investment Grade Credit Profile

    Strong MPC has Strong Earnings and Cash Flow, Profile Investment Grade Credit Profile Financial Policies Historical Financial Summary  Committed to Investment Grade profile 6,000 Rating Current Agency MPC Rating 4,870 S&P BBB/A-2 (Stable) 5,000 4,636 Moody’s Baa2/P2 (Stable) 4,158  Maintain strong

  5. Slide 5: Balanced Return: Commitment to Total Shareholder Return

    Balanced Return Executing on Commitment to Total Shareholder Return  Base dividend increased 75% since July 1, 2011  $1,350 MM accelerated share repurchase programs, $650 MM remains under existing $2 B share repurchase authorization  Share price increased ~79% YTD* Cumulative Return of Capital 2,

  6. Slide 6: Focused on Return of Capital to Shareholders

    Balanced Return Focused on Return of Capital to Shareholders 3,500 Net cash provided by operations $3,087 3,000 77% of Dividends and share 2,500 Free Cash $1,230 Free Cash repurchases* Flow** Flow** $1,590 2,000 MM$ Change in cash and all $360 other 1,500 1,000 Cash capital expenditures $1,497 and a

  7. Slide 7: Through Cycle Earnings – MPC vs. Competitors

    Enhancing Earnings Through Cycle Earnings – MPC vs. Competitors (Pre-Tax Adjusted Domestic Operating Income per Barrel of Crude Oil Throughput) 20 MPC Group Range 15 10 $/BBL 5 0 -5 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 September YTD Preliminary MPC’s Rank 3 3 2

  8. Slide 8: Detroit Heavy Oil Upgrade Project

    Enhancing Detroit Heavy Oil Earnings Upgrade Project  Scope – Increased heavy oil capacity from 20,000 BPCD to 100,000 BPCD; including “difficult to process” Canadian crudes  28,000 BPCD delayed Coker  36,000 BPCD Distillate Hydrotreater (DHT)  Crude capacity increased ~15,000 BPCD  Strategic F

  9. Slide 9: Announced Acquisition of BP Texas City Assets

    Enhancing Announced Acquisition of BP Texas City Assets Earnings Transaction Highlights  451 MBPCD (475 MBPSD) high complexity refinery, Nelson Complexity Index of 15.3  Attractive base cash purchase price of $598 million or ~ $21 per complexity BBL, $328 per capacity BBL for net refining asset pu

  10. Slide 10: Diversification and Balance in MPC's Refining Network

    Enhancing Announced Acquisition of BP Texas City Refinery Earnings Diversification and Balance in MPC’s Refining Network Canton, OH 78,000 Catlettsburg, KY 233,000 Detroit, MI 106,000 Midwest Capacity 623,000 BPCD Robinson, IL 206,000 BP Texas City, TX 451,000 MPC Texas City, TX 80,000 Garyville, LA

  11. Slide 11: Transaction Complements MPC's Integrated System

    Enhancing Announced Transaction Complements Earnings MPC’s Integrated System Refinery  451,000 BPCD (475,000 BPSD) refinery  Nelson Complexity Index: 15.3  Significant recent investments  Excellent crude optionality  Substantial products logistics opportunities  Advantageous petrochemical conf

  12. Slide 12: Indicative Purchase Price Comparison

    Enhancing Announced BP Transaction Earnings Indicative Purchase Price Comparison TSO-Carson (8/2012) $16 MPC-BP Texas City without earnout $21 Alon-Bakersfield (6/2010) $66 PBF- Del City (6/2010) $109 Delta-Trainer (4/2012) $122 MPC-BP Texas City with earnout* $123 PBF-Paulsboro (12/2010) $151 VLO-M

  13. Slide 13: Projected Synergies and Capital Investments

    Enhancing Announced BP Transaction Earnings Projected Synergies and Capital Investments (Millions) Projected Incremental Synergies EBITDA Projected Synergy Capital Investments $160 $160 $120 $120 $80 $80 $40 $40 $0 $0 2013E 2014E 2015E 2016E 2017E+ 2013E 2014E 2015E 2016E EBITDA Synergies of ~$440 M

  14. Slide 14: MPLX Offering Summary

    Creating Value MPLX Offering Summary Issuer MPLX LP Sponsor Marathon Petroleum Corporation Exchange / Ticker NYSE / MPLX Estimated Distribution Coverage 1.10x Expected Tax Shield 80% for the period from the IPO until December 31, 2015  $203 million to MPC  $192 million to pre-fund certain expansio

  15. Slide 15: MPC has Created an Industry-Leading MLP

    Creating Value MPC has Created an Industry-Leading MLP MPLX’s Primary Business Strategies  Generate stable cash flows by providing primarily fee-based midstream Focus on Fee-Based services to MPC and third parties Businesses  Mitigate volatility in cash flows by entering into long-term transportat

  16. Slide 16: Significant Growth in Central Corridor of North America

    Positive Fundamentals Significant Growth in Central Corridor of North America 2012-2020 Canadian +1,800 MBD Bakken +475 MBD Detroit Total Canton Growth Utica 2012 – 2020 +140 MBD +3,925 MBD Robinson Catlettsburg Permian Basin +740 MBD MPC Refinery Texas City Eagle Ford Garyville +770 MBD Sources: CA

  17. Slide 17: U.S. Gulf Coast Foreign Imports

    Positive Fundamentals U.S. Gulf Coast Foreign Imports  Domestic crude oil cannot be exported, therefore domestic crude oil must be priced to back out imports  Virtually all of the light sweet imports will be displaced in 2013  Other imports will be displaced as U.S. crude oil production increases

  18. Slide 18: CAPP Western Canada Crude Supply Forecast

    Positive Fundamentals CAPP Western Canada Crude Supply Forecast Annual Growth from 2011 - 2030 MBPD Light Supply 24 8,000 Heavy Supply 184 7,000 6,000 5,000 MBPD 4,000 3,000 2,000 1,000 0 2010 2012 2014 2016 2018 2020 2022 2024 2026 2028 2030 *Oil Sands Heavy includes some volumes of upgraded heavy

  19. Slide 19: Midwest Refineries' Opportunity

    Positive Fundamentals Midwest Refineries’ Opportunity  North Dakota Production: ~700 MBPD  2011 Year-end: 535 MBPD Canada  2010 Year-end: 344 MBPD  2009 Year-end: 242 MBPD  2008 Year-end: 202 MBPD  2005 Year-end: 104 MBPD North Dakota  2015 Production Forecast: Up to 1,200 MBPD Montana  Pipe

  20. Slide 20: MPC Well Positioned to Capture Oil Sands Economics

    Positive Fundamentals MPC Well Positioned to Capture Oil Sands Economics Hardisty ~$5.50/BBL Hardisty to ~$7.35/BBL Detroit Hardisty to USGC Detroit Value vs. USGC Refineries Chicago for Canadian Heavy Processing Wood Patoka $BBL River Laid-In Crude Cost 1.85 Cushing ~$1.95/BBL Houston to Chicago Hi

  21. Slide 21: Utica Shale Crude Oil Options

    Positive Fundamentals Utica Shale Crude Oil Options  Multiple Transportation Options  Truck, Barge, Pipeline  Canton Refinery - 78 MBD  Condensate Capacity: 10-15 MBD Canton  Light Crude Oil Capacity: ~40 MBD Wellsville  Catlettsburg Refinery - 233 MBD  Condensate Capacity: 10-15 MBD Crude Oi

  22. Slide 22: U.S. Distillate Exports Continue to Grow

    Positive Fundamentals U.S. Distillate Exports Continue to Grow  Total U.S. distillate exports were 854 U.S. Distillate Exports MBPD in 2011 compared to 138 MBPD 1200 in 2005. Through August of this year, Central & South America exports increased to about 1 MMBPD 1000 Mexico  U.S. distillate export

  23. Slide 23: Garyville Diesel Export Success

    Capturing Value MPC Well Positioned – Garyville Diesel Export Success Garyville Diesel Exports  Currently selling export diesel via 120 100 term deals and spot bid process 100 76 80  Waterborne premium MBPD 60  Product quality premium 40 35 20  No RIN obligation 0 2010 2011 2012* * Thru Septembe

  24. Slide 24: Extensive Retail Network

    Capturing Value Extensive Retail Network  Speedway 84 63  Fourth largest U.S.-owned/ 72 300 777 operated c-store chain  ~1,460 stores 107 310 484 43 Speedway 865  ~2 million customers/day 411 648 60 1 Brand 139 114  Located in seven states 580 136 172 312 128 139 259 1  Marathon brand ~1,200 B

  25. Slide 25: Benefits of Retail Integration

    Capturing Value MPC Well Positioned – Benefits of Retail Integration  Ratable sales  Optimized operations  Refining  Pipeline  Terminal  Biofuels blending base load  Supply dislocation flexibility  Reduced credit risk (Speedway) Speedway Connecting Pipelines Marketing Area Refineries Fully I

  26. Slide 26: Brand Overview

    Capturing Value MPC Well Positioned – Brand Overview Consistent Growth Vehicle Light Product Sales 5,000 4,000 Millions of Gallons  13 million* net new gallons in 2012 3,000  2012 gasoline sales volume up 1.2%* 2,000 1,000 *Estimated 0 '98'99'00'01'02'03'04'05'06'07'08'09'10'11'12E 26

  27. Slide 27: Speedway Sales and Margin

    Capturing Value MPC Well Positioned – Speedway Sales and Margin Light Product Volume Merchandise Sales 4 3.30 4 3.23 2.94 3.11 3.19 2.92 B Gallons 3 2.24 3 2.30 $ Billions 2 2 1 1.0 3.7 (1.2) (1.2) 1 11.4 4.4 1.1 1.0 0 0 2009 2010 2011 2012* 2009 2010 2011 2012* (Same Store % inside bars) (Same Stor

  28. Slide 28: Key Strengths

    Capturing Value MPC Well Positioned – Key Strengths Well Positioned Organic Growth Projects  Quality assets  Detroit Heavy Oil Upgrade Project (DHOUP)  Attractive Midwest market  Increasing distillate yield  Access to favorable export markets  Investing in midstream  Integration through logis

  29. Slide 29: Strategic Direction – 2012

    Capturing Value Strategic Direction – 2012  Complete Detroit Heavy Oil Upgrade Project  Continue to optimize Garyville  Pursue price-advantaged crude projects  Initiate organic value-adding projects  Grow Speedway and Brand sales volume  Consider selective acquisitions to leverage existing por

  30. Slide 30: Strategic Direction – 2013

    Capturing Value Strategic Direction – 2013  Achieve top quartile total shareholder return among peers  Complete acquisition of BP’s Texas City refinery and related assets  Optimize Detroit Heavy Oil Upgrade Project  Continue to optimize Garyville  Grow midstream through MPLX  Initiate organic

  31. Slide 31: Appendix

    Appendix 31

  32. Slide 32: BP Texas City Announced Transaction Highlights

    BP Texas City Announced Transaction Highlights  Supports MPC strategy to grow in existing and contiguous markets and expand integrated model  One of the largest and most complex refineries in the U.S.  Well connected to crude and products markets, including exports  Attractive base cash purchase

  33. Slide 33: BP Marketing Assets and Integration

    BP Marketing Assets and Integration  Integrated acquisition includes  Assignment of branded-jobber contracts representing ~1,200 BP retail sites  ~64 MBPD of gasoline sales  Locations primarily in FL, MS, TN and AL  BP trademark to be used during transition process  Strategic step in retail gr

  34. Slide 34: Product Logistics Opportunities

    Announced BP Transaction Product Logistics Opportunities  Flexible product placement  Domestic and export Southeast opportunities Midwest  Synergies with MPC’s Texas City and Garyville refineries and MPC logistics Zachary Pasadena Garyville Texas City Exports to Florida Mexico/SA/Europe 34 34

  35. Slide 35: Expected Accretive Transaction

    BP Texas City Refinery & Related Assets Expected Accretive Transaction (MM unless otherwise indicated) MPC Base EBITDA - analyst 2013 consensus estimates(1) $ 4,759 $ 4,759 Assets to be acquired EBITDA using 2006-2010 pricing(2)(4) 1,200 Assets to be acquired EBITDA using 2011 pricing(2)(5) 700 Tota

  36. Slide 36: Cash Purchase Price Including Full Earnout

    Announced BP Transaction Cash Purchase Price Including Full Earnout Base cash purchase price (millions) $ 598 Full earnout 700 Total purchase price with full earnout $ 1,298 Less: Cogen facility (290) Less: Terminals and other logistics assets (120) Less: Retail marketing (40) Estimated Net Refining

  37. Slide 37: BP Texas City Refinery Projected Sustaining Capital

    BP Texas City Refinery Projected Sustaining Capital 500 400 300 MM$ 200 100 0 2013E 2014E 2015E 2016E 2017E 2018E 2019E Refinery All Other * Excludes synergy and other value accretive investments 37

  38. Slide 38: MPC Key Strengths Adjusted for Pending Acquisition

    MPC Key Strengths Adjusted for Pending BP Texas City Acquisition Balanced Operations Crude Oil Refining Capacity Crude Slate 62% PADD II Sour Crude 52% 48% PADD III Sweet Crude 38% 1/1/12* YTD Sept 2012* Assured Sales of Gasoline Production (Speedway + Brand + Wholesale Contract Sales) Assured Sales

  39. Slide 39: MPC Relative Refining Position

    MPC Relative Refining Position Adjusted for Pending BP Texas City Acquisition (MBCD) U.S. Crude Refining Capacity (1) (#) # of U.S. Refineries (1) 3,000 15 2,097 12 11 1,950 2,000 1,826 10 1,644 7 7 7 6 958 955 5 5 5 1,000 843 755 665 5 3 439 0 0 Shell HFC BP Chevron Tesoro Exxon MPC Citgo Valero Ph

  40. Slide 40: MPLX Summary of Key Investment Highlights

    MPLX Summary of Key Investment Highlights Robust Growth Opportunities  Attractive organic growth prospects augmented with tariff and volume increases  Potential for significant growth through acquisitions alongside, and/or from, MPC; MPC has a very substantial portfolio of logistics assets, includ

  41. Slide 41: MPC and MPLX are Aligned

    MPC and MPLX are Aligned MPLX Organizational Structure Marathon Petroleum  MPC views MPLX as integral to Corporation and Affiliates (NYSE: MPC) its operations and is aligned with its success and 100.0% 71.6% incentivized to grow MPLX ownership interest Public LP interest MPLX GP LLC  Initial MPLX

  42. Slide 42: MPLX's Assets are Integral to MPC

    MPLX’s Assets are Integral to MPC  Marathon Pipe Line LLC (MPL) and Ohio River Pipe Line LLC (ORPL) comprise one of the largest networks of pipeline systems in the U.S. based on total volume delivered  962 miles of common carrier crude oil pipelines  1,819 miles of common carrier products pipelin

  43. Slide 43: MPC Relationship Provides Robust Growth Opportunities for MPLX

    MPC Relationship Provides Robust Growth Opportunities for MPLX  Logistics infrastructure is extremely important to MPC's success  MPC intends to use MPLX as the primary growth vehicle for its midstream logistics business  MPLX can pursue acquisitions directly from MPC  MPLX can pursue third-part

  44. Slide 44: MPLX Stable and Predictable Cash Flows

    MPLX Stable and Predictable Cash Flows Revenue – Customer Mix1  MPLX’s assets consist of fee-based pipeline 11% systems and storage assets $55 MM  MPC has historically accounted for 85%+ of 16% the volumes shipped on MPLX’s pipelines $81 MM $364 MM  MPC has entered into multiple long-term transpo

  45. Slide 45: MPLX: Ideal Assets for an MLP

    MPLX: Ideal Assets for an MLP  Historical crude and product volumes have been extremely stable with low variability despite material changes in the broader commodity price environment  Butane cavern and storage facilities generate stable and ratable (capacity based) fees  Throughput and storage a

  46. Slide 46: MPLX Strategically Located Assets

    MPLX Strategically Located Assets  MPLX operates all of its assets  Assets are primarily located throughout the Midwest and U.S. Gulf Coast  In 2011, these regions collectively comprised ~72% and ~48% of total U.S. crude distillation capacity and finished products demand, respectively  Existing

  47. Slide 47: MPLX Strategically Located Assets (Continued)

    MPLX Strategically Located Assets (Continued)  MPLX’s assets and a large number Bakken of MPC's retained assets are in the Williston Basin “heart” of the Midwest Appalachian infrastructure build-out Basin Michigan Antrim Basin  Strategically located near emerging Devonian (Ohio) Excello-Mulky Fore

  48. Slide 48: MPLX High Quality, Well Maintained Asset Base

    MPLX High Quality, Well Maintained Asset Base  MPLX continually invests in the maintenance and integrity of its assets  Uses a patented integrity management program to enhance pipeline safety and reliability  Top-tier reputation and active industry involvement 2013E Capex Budget¹ Certifications,

  49. Slide 49: MPLX Operations Deliver Top Tier Safety Performance

    MPLX Operations Deliver Top Tier Safety Performance  Patented integrity management program fully compliant with DOT regulations  State of the art in-line assessment practices  Leading control room management practices  Industry leader in helping to improve Damage Prevention practices 49

  50. Slide 50: MPLX: Strong Financial Flexibility

    MPLX: Strong Financial Flexibility to Manage and Grow Asset Base  MPLX has no borrowings outstanding  MPLX’s undrawn $500 MM revolver provides significant liquidity to grow its business As of June 30, 2012 ($MM) Uses for IPO Proceeds ($MM) Capital Structure Historical Pro Forma Cash and Cash Equiv

  51. Slide 51: MPLX Conservative Coverage with Predictable and Growing Distributions

    MPLX Conservative Coverage with Predictable and Growing Distributions Estimated Twelve Months Ending 12/31/2013 ($ in millions, unless otherwise noted)  Stable historical results and strong growth going forward Adj. EBITDA $197.0  Predictable cash flows underpinned by MPC throughput Less: and stor

  52. Slide 52: MPLX Adjusted EBITDA Bridge Analysis

    MPLX Adjusted EBITDA Bridge Analysis ($MM) 300 14.6 (49.9) 35.7 250 98.4 (13.5) (10.8) (1.3 ) 197.0 (92.2) 200 168.3 (44.5) 150 123.8 104.8 100 50 (44.5) 73.2 -- 2011 2011 PF Pro Forma 2011 Tariffs Volumes Other Revenue Cost of Purchases G&A Other Taxes Total MPC Retained Estimated Adjustments ¹ and

  53. Slide 53: MPLX Historical and Pro Forma Results

    MPLX Historical and Pro Forma Results As presented in the MPLX Prospectus A B C D E Year Ended December 31, Pro Forma (Dollars in millions) Six Months 2009 2010 2011 FY 2011 Ended 6/30/12 1 Revenues and other income: 2 Sales and other operating revenues $ 43.3 $ 49.7 $ 62.1 $ 62.1 $ 33.9 3 Sales to

  54. Slide 54: MPLX Pipeline Throughput Agreements

    MPLX Pipeline Throughput Agreements Initial MPC Min. 2011 MPC Est. 12 Mo. Ended 12/31/13 Term Diameter Commitment Thoughput Weighted Average MPC Min. Asset (Years) (Inches) (MBPD) (MBPD) Tariff ($ / Bbl) Revenue ($MM) Crude Systems Patoka to Lima 10 20" / 22" 40 132 $0.52 $7.6 Catlettsburg and Robin

  55. Slide 55: Experienced MPLX Management Team

    Experienced MPLX Management Team Management team includes MPC executive officers with an average 25 years of experience with MPLX's assets Years Experience Position at MPC Position at MPLX Industry With MPC Gary R. Heminger President and Chairman of the Board and 37 37 Chief Executive Officer Chief

  56. Slide 56: Positive Industry Trends – Growing North American Production

    Positive Industry Trends – Growing North American Production  “Resource plays” dominate U.S. 3.0 output growth. Conventional 2000 - 2011 2011 - 2025 production (Alaska, offshore, 2.5 California, other legacy production) 2.0 struggles to sustain output 1.5  NGL output growth is mostly MMBD associat

  57. Slide 57: Texas City Refinery Opportunity

    Eagle Ford Shale Texas City Refinery Opportunity  Eagle Ford is a very light (40-50 API), sweet crude (0.2% sulfur)  Currently being trucked to markets  Pipelines are being built  Dock facilities are in operation and continue to be built to make it a “waterborne” crude to capture Brent/ LLS pric

  58. Slide 58: U.S./Canada Key Existing and Planned Pipelines

    U.S./Canada Key Existing and Planned Pipelines Edmonton Trans Hardisty Mountain Burnaby Anacortes Regina Cromer Clearbrook Montreal Superior Portland Sarnia Salt Lake City Casper Flanagan Chicago Chicap Mustang Estimated Steele City MBPD Pipeline Completion Patoka Gulf Coast Access 540 Keystone Curr

  59. Slide 59: Indicative Transportation Costs

    Indicative Transportation Costs Indicative Pipeline Costs Indicative Rail Costs Bakken to Patoka $/BBL Bakken to East Coast $/BBL Gathering 2.25 Gathering 2.25 Truck Transport 3.00 Truck Transport 3.00 Bakken Pipeline to Patoka 3.60 Railcar Loading 1.50 *Pipeline to MPC Rail Transportation 10.00 1.0

  60. Slide 60: Options… Detroit Logistics

    Options… #2 #1 Detroit Logistics 2 Enbridge Enbridge  Canadian crude via multiple routes Stockbridge  Virtually all world Detroit crudes available via Chicago Samaria pipelines from USGC Lima  All gasoline production sold in regional market #3 Platte/Keystone Patoka Wood River #4 #5 Capline Mid V

  61. Slide 61: Attractive Midwest/PADD II

    Attractive Midwest/PADD II  Demand exceeds refining capacity in PADD II PADD IV  Net imported ~13% of petroleum PADD V PADD II PADD I demand into PADD II, primarily from PADD III in 2011  Enhances margin opportunities PADD III  Transportation premium embedded in PADD II product prices Percentage

  62. Slide 62: Annual Price and Margin Sensitivities

    Annual Price and Margin Sensitivities $ Millions (After Tax) LLS 6-3-2-1 Crack Spread* Sensitivity ~$300 (per $1.00/barrel change) Sweet/Sour Differential** Sensitivity ~$150 (per $1.00/barrel change) LLS-WTI Spread*** Sensitivity ~$65 (per $1.00/barrel change) Refined Product Wholesale Margin Sensi

  63. Slide 63: Speedway vs. Public Peers – 2011

    Speedway vs. Public Peers – 2011 300 Light Product Sales Independent Refiners Average 157.1 M Gal/Store/Month 250 200 179.4 Public C-Store 150 Average 97.8 100 50 0 Casey's Couche-Tard Pantry Susser Speedway Valero Murphy Sunoco Tesoro Delek Western Refining 50 Light Product Margin Independent Refin

  64. Slide 64: Speedway vs. Public Peers – 2011

    Speedway vs. Public Peers – 2011 Merchandise Sales 200 178.5 Independent Refiners Public C-Store Average 95.4 $M/Store/Month 150 Average 110.7 100 50 0 Casey's Couche-Tard Pantry Susser Speedway Valero Murphy Sunoco Tesoro Delek Western Refining Public C-Store Merchandise Margin 50 43.9 Average 38.7

  65. Slide 65: Reconciliation

    Reconciliation Free Cash Flow to Net Cash Provided from Operations ($MM) 2011 2012 (Quarter to date) 4Q 1Q 2Q 3Q Net cash provided from operating activities 638 347 269 1,833 Additions to property, plant and equipment (341) (309) (326) (331) Acquisitions - - (163) (27) Free cash flow 297 38 (220) 1,

  66. Slide 66: EBITDA Reconciliation to Net Income

    EBITDA Reconciliation to Net Income ($MM) 2009 2010 2011 2012 1Q 2Q 3Q 4Q 1Q 2Q 3Q Net Income (Loss) 449 623 529 802 1,133 (75) 596 814 1,224 Less: Related party net interest and other financial income 45 24 17 18 - - - - 1 Less: Net interest and other financial income (costs) (14) (12) (14) (10) (1

Marathon Petroleum — Corporate Update (December 2012) on 6ix