Gms Group Co., Ltd. · TSE:544A

Gms — Merger or Acquisition (April 2018)

20 slides from Gms's merger presentation, Apr 5, 2018

  1. Slide 1: Safe Harbor and Basis of Presentation

    Safe Harbor and Basis of Presentation Forward-Looking Statement Safe Harbor - This presentation includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All of these forward-looking statements are based on estimates and assumptions made by our

  2. Slide 2: Today's Presenters

    G. Michael Callahan, Jr. President and Chief Executive Officer H. Douglas Goforth Chief Financial Officer Today’s Presenters 3

  3. Slide 3: An Exciting Acquisition for Shareholders, Customers, Suppliers and Employees

    Establishes footprint into Canada and expands the leading North American distributor of wallboard and ceilings Pro forma LTM 1/31/18 net sales of ~$3 billion and Adjusted EBITDA of ~$305 million(1) Titan is the market leader in Canada with ~2x scale of nearest GSD competitor Impressive track record

  4. Slide 4: Transaction Overview

    Transaction Overview ~$627 million (C$800 million) assuming debt-free balance sheet at closing Less than 8.0x Adjusted EBITDA, including projected run-rate synergies(1) Purchase Price Estimated Synergies Approximately $10 million projected run-rate annual pre-tax synergies through procurement and ov

  5. Slide 5: Business Overview

    Business Overview Revenue by Product (CY 2017) (US$ in millions) (1) The largest gypsum specialty dealer (“GSD”) in Canada Key products include wallboard, insulation, lumber, roofing, steel framing and other complementary building materials Titan distributes building materials used in low-rise resid

  6. Slide 6: Key Investment Highlights

    Extends GMS’s Leadership Position in North America with Expanded Scale and Footprint Provides Foundation to Support Future Opportunities in Attractive, Highly Fragmented Canadian Market Creates Well-Balanced Platform Built for Growth Across Multiple Product Offerings in the United States and Canada

  7. Slide 7: Extends GMS's Leadership Position in North America with Expanded Scale and Footprint

    Pro forma LTM 1/31/18 sales of ~$3 billion with more than 240 locations (1) Focused on growing platform and scale while maintaining excellence in customer service and quality Optimized operations through performance tracking and improvement Entrepreneurial culture driving continued innovation and su

  8. Slide 8: Provides Foundation to Support Future Opportunities in Attractive, Highly Fragmented Canadian Market

    Provides Foundation to Support Future Opportunities in Attractive, Highly Fragmented Canadian Market Canadian GSD Landscape by Sales (1) Canadian GSD Market Overview The annual demand for wallboard totals ~2.9 billion square feet (BSF) ~50% are sold through GSDs ~50% are sold to small contractors an

  9. Slide 9: Macro-Economic Fundamentals

    Macro-Economic Fundamentals Canada Leads G7 Real GDP Growth Canada’s economy has been the strongest performer in the G7 over the last 20 years, growing at 2.4% per annum, and is expected to continue as a consistently strong performer among the G7 Steady demand for new homes driven by: Consistent pop

  10. Slide 10: Creates Well-Balanced Platform Built for Growth Across Multiple Product Offerings

    Creates Well-Balanced Platform Built for Growth Across Multiple Product Offerings in the United States and Canada Sales by Product (LTM) End Market Mix (LTM) Consolidated w/ Synergies Revenue (LTM) $2.5 billion $0.5 billion $3.0 billion Adj. EBITDA (LTM) $227 million (3) $68 million $305 million Adj

  11. Slide 11: Canadian Insulation Market

    (1) 12 Canadian Insulation Market Canadian building codes have continued to become more stringent with respect to insulation and energy efficiency As the codes continue to evolve and become implemented, they drive greater insulation consumption per housing start. As a result, Canadian insulation vol

  12. Slide 12: Combines Complementary Cultures with Shared Commitment to Customer Service

    Combines Complementary Cultures with Shared Commitment to Customer Service and Operational Excellence Unique culture combining a results driven environment with a highly entrepreneurial, self starter attitude Significant equity ownership by executive management; personally invested in the success an

  13. Slide 13: Expected to Provide Meaningful Cost Synergies and Be Immediately Accretive

    Expected to Provide Meaningful Cost Synergies and Expected to be Immediately Accretive to Adjusted EPS and Adjusted EBITDA Margin 14 Highly complementary business strategies with identified and achievable synergies, driven largely by purchasing savings generated from common suppliers Run-rate synerg

  14. Slide 14: Pro Forma Adjusted EPS Impact

    15 Based on estimated pro forma LTM January 31, 2018 results, our Adjusted earnings per share would have increased by approximately 25% on a pro forma basis We expect our estimated effective tax rate to be 23-25% in FY 2019 Assuming the effects of tax reform and the acquisition of Titan were effecti

  15. Slide 15: Capital Structure Post Titan Transaction

    Capital Structure Post Titan Transaction $425 million of new term debt Utilize cash-on hand, ABL Facility and $35 million equity rollover, less assumed liability of ~$20 million to fund balance of purchase price Pro-forma leverage of 4.1x Net Debt / LTM Adj. EBITDA as of 1/31/18 Compares favorably t

  16. Slide 16: Key Investment Highlights

    Extends GMS’s Leadership Position in North America with Expanded Scale and Footprint Provides Foundation to Support Future Opportunities in Attractive, Highly Fragmented Canadian Market Creates Well-Balanced Platform Built for Growth Across Multiple Product Offerings in the United States and Canada

  17. Slide 17: Key Investment Highlights

    Key Investment Highlights An acquisition of Titan is well-aligned with GMS’s strategic initiatives v Extends GMS's Leadership Position in North America with Expanded Scale and Footprint Y Provides Foundation to Support Future Opportunities in Attractive, Highly Fragmented Canadian Market Y Creates W

  18. Slide 18: LTM Net Income to Pro Forma Adjusted EBITDA

    LTM Net Income to Pro Forma Adjusted EBITDA Pro Forma Adjusted EBITDA Reconciliation Commentary 19 Represents non-cash compensation expenses related to stock appreciation rights agreements Represents non-cash compensation expense related to changes in the fair values of noncontrolling interests Repr

  19. Slide 19: LTM Net Income to Pro Forma Adjusted EBITDA

    TM Net Income to Pro Forma Adjusted EBITDA Pro Forma Adjusted EBITDA Reconciliation {USSin mlins) um 'A. Represents non-cash compensation expenses related to stock appreciation (Unoudted) January 31,2018, rights agreements Netincome s B. Represents non-cash compensation expense related to changes in

  20. Slide 20: Q&A

GMS — Merger or Acquisition (April 2018) on 6ix