Copro-holdings Co., Ltd. · TSE:7059
Copro-holdings — Q3 FY2021 Earnings Presentation
38 slides from Copro-holdings's earnings presentation, Feb 10, 2021
Slide 1: Q3 FY2021 Earnings Presentation
== i copro His 20214F 3 AHA (3815HA) 3 EH = = ~. \ . ARS 20214725108 (2k) MUABAITO -R-WTFLYTA SRaE—88 - SE—B8 (AES I—K : 7059) ©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 2: Agenda
OO eeeeeerer—“(:i(C‘(‘a(T.CU®SS = R copro Go Beyond, GoTogether. HIYU— P. 2 RENTS h: SSeS P. 3 2. KPIS P. 8 3. FLED P.13 4. MRRBROEPRKR P.17 5. REBT P.21 (#28) Sone P.27 *EYRRAEFID_ P.31 “Sops P.28 -AMMREELRADADOH__ P.32 BD SOHB P.29 *10BORRTX-LY___—iiéPCW'B “REBAR P.30 MREXASRAGHSBR P.34 ©2021 COPR
Slide 3: Summary / Topics
ee HWY Soba ca Topic 1. 2021473 A SA#30-+HAR tH MOSSRS = FLSA RALC+ 15.9% O2HTHEUN. HRT M'2,054A4 & BUBAA LE +70A 2800 = FEES IS71.5% & BERR +4948 Vb ER. TRH GR—BS) HICK SRM EO BSA—-AZA5|SLPSEBR(C. SRANENAOAN-h74YBSER. RUMBIAF ITIL AICRREEO % SRE O BSC 3 AIMBOT SIGS SHLD EM(P.S BPR) "PRES ISEB AZ h(
Slide 4: 1. Business Results and Forecast
1. RANTITh - BRAT ©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 5: Net sales up 15.9% year on year
ee tac is copro Go Bevond, GoTogether. = Reet SOB MCKO, seEmltaERALE+ 1 5.9 MO2HTHBUN (Bf : BAR) 12,000 10,000 +15.9% 8,000 6,000 +20.9% 4,000 2,000 0 19/388 3Q Rat 20/3#8 3Q Rat 21/3#83Q Rat ©2021 COPRO-HOLDINGS. Co., Ltd. fa | 22019453 HA 3QRat Kilt SHOE bs CH rKKOSEEC LTH L THD ETF.
Slide 6: Gross profit ratio and operating profit highlights
ia & all et copro Go Beyond, GoTogether. = 50 ER MSE (471.5% & RUEIRALE +4.924-7 V KER TE]—FGl—BS) MRCS RNa OK 5A-Z5FLIVEEBRIC. SRAHBAOZY—-bhI4VYSSER,. RUMBIOFUTIAICR REO H Sst SO BEARISH S BIMBO ST SHS SHAM "HAMRICK OBHEIARelS8EnAatl BRARI¢IBEAA heER< N-ACSHEMA FER (Hifi : BAF) [-i8tt2 <a LR i> "MP
Slide 7: Q3 income statement summary
copro Go Beyond, GoTogether. lt cis Q so tii so Ems Te_LABAZS ToL KOR ESSE hak -KEEA Foe Be OU iin Se Be Se BRASS EE sees ER ASS AERA SSE PIAA chee TS PO-F RASA et POF AAA 2838 2021/3#A 3QRat Et I 11,068 7,915 71.5% 3,152 28.5% 2,194 19.8% 958 8.7% 960 8.7% 689 6.2% (tz > BAR) By Ee) HALE ia (=) (3)
Slide 8: Full-year forecast
a PPP IEA RAR TA OEE Seba nt <(E1E2H> FOFMICSWC TEI-HGA—-BS) HEICHSARERMGELAICM TSF LT y PAR TL BIASEOOREBGORLISENPECTHO. ZLRMROWSX— AZORES FES CHB PBIOF IA IVAICRRLEREWO H SHAE O BBSRC SRI ESICOM S SHS RH WICk SER Bb SATE HRICS UC. BMA HSHBAN—AOMAS BMC, BAB CHES RUB ARE M80B AML 6 RIAs XRABEIACOIOT
Slide 9: 2. KPIs
2. KPLSH ©2021 COPRO-HOLDINGS. Co., Ltd. fe |
Slide 10: Retention rate
= FE 38 (2Q-3QHAFAI) (483.6% & BUFRAD 51.827 Y be = ARDS HS BRK A— A ClSRA100% & BAKE HEF soon 98.2% 98.2% 98.1% 97.7% 97.8% 95% — 7 - ~ —_ 90% 86.1% 86.3% 0 sy 83.2% —___———. 81.8% 83.6% 80% 75% 70% 65% 60% 2020/3#A 2020/3#A 2020/3#A 2021/3#A 2021/3#A 1Q-2Q(4-9F) 2Q-3Q(7-12A) 3Q-4Q(10-3A) 1Q-2Q(4-9
Slide 11: Number of new graduates / hires
PKA Seba nthe "3QK CORBA Midst ile Ll CHES (AMOR © BR LCRA He Rit. FRMRBARISMEILY 1H Ae st BH) * FscHHtlCBO SG. RAB AIC LE CU MRL, RAMS SBRICNS > LAS ORAE (Pisiiets) > 159+, BiRRALEA19.5% AES PERRIER 784 693 (Bt: A) CAD EOtth 12 (BAT | A) “279 281 287 : i] lil 1Q 2Q 3Q 4Q 1Q 2Q 3Q = 4Q 2020/3#A 2021
Slide 12: Number of engineers
Heir st SS BX Cece . THAIS BUY C HERA HEL FC RICK O, Feta (StS 00 b LY Re ieee (Bi: A) 2,054 2017/3#A 2018/3#A 2019/3#A 2019/3#A 2020/3#A 2020/3#A 2021/3#A #8 #8 3Q mi iit SX (FAA) ©2021 COPRO-HOLDINGS. Co., Ltd. fu |
Slide 13: Unit price per engineer
He FAW—A BO sek hi( A) a "SH FOL BIS ee O BURT ORL IE DENI L tc 7c. BURA Te + BPO RAILE Ee BCID = Pec FRO cL Misa CHES Se BE Pa) RA Pe BE POFRRE . (3: BFA) (Str: AD 65.2 65.065.265.2 63.1 58.629°" 59.159.359.7 56.5 . 54.3 54.5 54.7 55.8560. 54.354.554.7 | | | | | | Sag 18 2B 3458 CEE Sag 1B 2&8 3458
Slide 14: ©2021 COPRO-HOLDINGS. Co., Ltd.
©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 15: Number of engineers by quarter
ee POF HAs sc km OES Cerne = FAL AOC, seh mt ABA ICHEN 3,196 1Q 2Q 3Q AQ 1Q 2Q 3Q AQ 1Q 2Q 3Q 20194737 HA 2020735 A 20214737 #8 ©2021 COPRO-HOLDINGS. Co., Ltd. fia |
Slide 16: Results by segment
esc lis Cente "HASSE TIY helsUOfREA BIFIRALL TS ZA CHES (Stil : BAF) 11.7%) +22.6% 18.0% 19.6% 3,043 3,399 1,661 2,037 2,775 1,378 1,648 20/3 3QRAt 21/33QRSt 20/3 3QREt 21/3 3QREt 20/3 3QHEt_ 21/33QREt 20/3 3QREt 21/3 3QKEt CAD Eote +4.5% 20/3 3Q&at 21/3 3QRat 20/3 3Q&at 21/3 3Qst ©2021 COPRO-HOLDIN
Slide 17: Sales by business
AN5 | Fell « - ye) 7 RLS = CORT Os * ne KSBRLU TRACK, HHRBOBRSHSe PD fc CoG TLS 1] DEM INS AAscbis LU asst (Bit : BAF) (Bit : BAF) 11,068 11,068 +18.3% 9,548 +13.0% +23.3% +7.3% 20/3 30st 21/3 3QHat BA-N-CRIY EEO 20/3 3Q%at 21/3 3Qat mist MBAR ¢ Rie - BAe ©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 18: 4. Business Progress
4. MRR OEP AT ©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 19: Initiatives
Se Ol COpro " BANG BRD 5H BAS 1 LAOS Bis Ll, BRMEICAITKHATOL LT b eit QVVFVIVATFLEBRL, SRE CBEL CURBS +: RAAB SS thle Bs. 2020012 k ORO > SR Haga / SSS rill Che eOst SARE steMlot, SRY ATFLOMRERAT SlLICED, VY FY IO RIB IBK [BAAZTYa—Ib] 20206A~ 9A 2020%:125~ oes TE See RHC ay (RANOIFSY EN) ORBIT RRBNY
Slide 20: Initiatives timeline
BRVATLMPICKESEREDE copro. "MHICSUS6NY IAI 1 ARBOLEROLe BNC LCBHRYATLOMM SHEER, 20214 AARRHICMIT, ATL A—J)LBO EH "#65 > RE > ZWSOPRIMEH 4 0 WAM RAS > ES SIRREO BE SiMLEHMSIZD. BSRHAOUH— bRBS RIE [BAZTYa—I)b) 20205845 202115) 202145 ~ BECORM, RH. Ha. PREORBERMEYATLENLTITS i, — — } iB FOLDS ih k= DAF L
Slide 21: Overseas expansion
FO-N)Se copro Go Bevond, GoTogether. = 20214A ICN KF LICE EL SS OD ie = 202044A, ASEANSHEHARC LC. PRS 4£COPRO GLOBALS PTE. LTD.& 7 YHAR—JIL (CRRIZ = 2021474. COPRO VIETNAM CO.,LTD. ((R#h)& AbFLICBUPE ( "AEF LERMOI, FOMASEANHEIA ORF eR 37O+-LY=7-F q 100% ; BH cH Del ShTH | | saswsca | | saswica | | s
Slide 22: ©2021 COPRO-HOLDINGS. Co., Ltd.
©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 23: Upcoming events
UAT ICOWT Cente = StPRTVOENS MRE S|S RIFTS CCICKO, RAROBASEMELORBSLPT RHEE A, RARBOMACHAORMEOMLEMS CCE BNWELT 2021F3A31 ATOR EC EDMRASNTWNS iB RIC. Z2UEAAIAMC. MRE2HICDE! 5) bese 2021473318 Lx2 202144518 TEES AIC 1LOORS RA ORES EOHAlIS MAE ACA TA 200“ IBN ©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 24: Initiatives and measures
fic 575 et Cente " ORV GBA BT SRECONDYAIRELIO,. Mf Ac S H30%* SHORBIC. RELA eMRTSCL ERABHE LTWES (2021473 A HA ac MICOUT) = 20215F3F BABA EO FAIGIEICE 3 HARASS PMOUEIEISEL "PRIVDASIICHELY. LER 7c BARBS PAB (ELE (55008 2795 08%) ARIA BIICFESEIE TCHS IM, URS OMSPRICRANSREISSL " Ral RO Das IMBAOP WSS e
Slide 25: Recruitment and headcount trends
RSE ORAS - ASTER conte MURS OAS SII M2OHAA SICA RAS RL CMRI LTED ET + HE: 20214735318, MAKE : 202144518 (Swe ICDS) (FA) (%) 70 40 60 35 50 30 tv) 25 40 20.2% 20 30 15 15 20 10 10 20 5 2018/388 2019/388 2020/38 2021/388 (#48) Ml RaE + ARBAB Ras - - - 2.54 mm -biascRio4 - 1h - - Mm S884 (GR) 1579 20F9
Slide 26: Platform user growth
PR MIEN Seba nthe MASA EAE | saan BR F H&S x eee 2.1% [Reza 2X PARP ERIS 2020 10H 28B ARO20214F3A FABRA PARIC SF S UAB oO BRAM ABE RAL TED ET. Hilal : 20194F3A 19 —20214F1A 298 (2021471 29H #18) (FA) (tk) 5,000 CE) eye ; 600,000 BE - iE S1B\SB 35198 cee R16 : 2,932 REV A+ BEY bLYy IALB BE + LiF BBIB
Slide 27: Appendix
(ERE) ©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 28: Company profile
copro Go Bevond, GoTogether. HUSHITFO +: h-WFtyIR URE HALR a) || FAST SARE HEPPNKARIETB 288125 id 20064710 am Ee HB aM CE Ral lap * Qsks1a8 aks I— Kk Bikey Wy Re Re HDL L EAMES BAS eee : MAStHtI7O > TYyvIr—-k oe aN eet St COPRO GLOBALS PTE. LTD. ae ee 2,286A ceen—2, 20209R RE) Sa ee'@ 1939/5 (202012
Slide 29: Company history
Stas Cente AALASER WATE IT Sh BHR (ASHBEIEY) Benet h 27 1) (awh) . 2019 Yyeate me "“Rarvy—ZX "LEE YbkLyIAz e HABE HoAaHI7O+ DTYVIoyr—-k 2020 Wyskeae aks aoa 9A Beasts + 21 WK-ILT 4 VA A (FARA) eh AIBA spate 7a «ROUT 4 7A) *ARSHITO + LYSYIP— kT AH) E RHE ICO BESTA OE BRE» APE BRE BE) ©2021 COPRO-HOLD
Slide 30: Trends in engineer numbers
HIS=DSORES ° Hint eaAoOHE copro = BISED Steir SSAA LL L4ER EEN EM = 20217637 BA(35 158A) de AmRmOmbeae RAC (#8it ¢ A) (340 : (FA) 2,200 160 1,984 2,000 140 1,800 1,600 120 1,400 100 1,200 80 1,000 800 60 600 40 400 20 200 0 0 07/388 08/388 09/388 10/388 11/388 12/388 13/388 14/388 15/388 16/388 17/3
Slide 31: Mission, Vision, Values
ate SE SAS A copre Go Bevond, GoTogether. MISSION Aphas Recess [ea—-VARS4T IBHAEDS VISION —AVLCYVDINECR KTS BIS [ADU IBIS m VALUE BEHoTHERT BS ~L. FIAKEDWITEN [SHIM SHA ©2021 COPRO-HOLDINGS. Co., Ltd.
Slide 32: Business model
EVYRAETIL copro Go Beyond, GoTogether. "BMRA S POC LCR NA GE ase EE "BRA RICHI1S HLSBSA! (=WaEB)altCOC LERMBe ME SAT IL—-FOEVYRAEFI "BRERA S POMS © IE " SH IL— Tide Bc BH) Aha LL MBA BR CGE asian Nee grants (WEAR) SUT IL— FORMBRBAR *BRAHOEAR MHS SBaC. SEBAOM CAD, BRAOL I bhOBBE RIB "EGRBCLCOLESE OR2
Slide 33: Win-Win-Win model
ABBE DY %ADAD OAR Cente "AMEAHL. BC. fTHNMIBORL "AR CUTBRRANIGEL. Maes + Reet B+ D7 OOWin-Win-WinOMRhe Be BIRO. AMIMECLRADADOE Dk Bile Vy FY * Ea) SER Lr + RBOBC LC AHEHB HER 7 e BRC UT IT hADL e TEBOYR) ERR. FR. ACBL, RAM me Bis i ARR, 2HBO47 Price EABERRAI b Se F + SPMD Fa TAI Uj 2Ee = EOE h re +
Slide 34: 10-year roadmap
Sy a 10FBOKMRTX—-Y Cad ont M&ABKER + THB SO RET v Step3 FO-/\ILB#OHE FIY hii IGEO DY = THK Vv Step] BRRNAIMEY—T7 y LOBES RH 203043) #A(3824%8) 203073 #8 Ae se bis Step3 #1 X-Y FLOOR + SSFz10A 1000¢- er ae 100 20205737 #A(531488) be 1318228 32281518928 BRLUSRA 1 Step 1 #1 X-Y FLMC - BREA ©2021 COPRO-
Slide 35: Industry trends
ee Mie 32 AS Ba BR hn "“BRINRAIdRRAUYeEYIORBRD. BHHEPTY IT Ela, BAKEAO WR Se RC Raa IC HES. Ay MRBBIS1LIITES E— TIC TIMBIICA OD. UE ISRRIS LY CHES ov DYVITOEICM TS EHcCOBS SEH (ett IFA) (Bir BA) 70 66.2 65.4 800 613 587 613 63.4 63.2 60 56.6 * 700 50 40 600 30 500 20 0 400 0 300 2000 2001 2002 2003
Slide 36: Market trends
MReERASBAGSERRO copro Go Beyond, GoTogether. "SRT ISEERC IER L Cm LDEA CHD, BEBOYE) "ZX OBRMiERED OF Blcld5 REE SNS-AC ENZAN-TFSEMIO BF RRR se lShE Sg sve LYVITY MEICM TS SBE ISADARAENS “JERR MRE O Fipple Se - — SE (2958 F) £ — me BER SSE) NN 2 —@— RS (290 F) SOF Om GH (55H E) eons, 1 11.6 } See? s5
Slide 37: Notes on forward-looking statements
eS ARASARVURAELICNT SFB Seba nt " COBMSARAROSS IAT SEO. MUAAHIFO > K-WFAYIRA (UE. 4th) oO FAKE CRUE CYESBNC LTC. SHOVERLEDOTS. = SARCHMENKNAl QRAREISWCHRHICBRINTWNSER > HESORS HSKVYHAPABNCHMLEEORMEICBOWTHEROENTHIETH BERROAILES OBAICKO. PRELICBESNSDHEEDSOET. " RHERICSW CHEE NSRHS SUI RId. WMS TAIL (f
Slide 38: Contact
[ABHICATSSEMVAHE > CH. SHSELTEVES) BRASHATFO+- K-IWFAVIAZ BARB <FIV—-ATVIL> 0120-253-066 XWEBTOSMWADE IS bid 4ttHPO BAZ 4—-LictTSHwWELES https://www.copro-h.co.jp/contact/ AXY-—hkI7AzYP5b SAWADEWKETES ©2021 COPRO-HOLDINGS. Co., Ltd.