F.n.b. Corporation · NYSE:FNB

F.n.b — 2007 FBR Capital Markets Investor Conference

41 slides from F.n.b's conference presentation, Nov 28, 2007

  1. Slide 1: F.N.B. Corporation 2007 FBR Capital Markets Investor Conference

    F.N.B. CORPORATION 2007 FBR CAPITAL MARKETS INVESTOR CONFERENCE NEW YORK CITY NOVEMBER 27-28, 2007 WELCOME

  2. Slide 2: Disclosures: Forward-Looking Statements

    DISCLOSURES FORWARD-LOOKING STATEMENTS Certain statements in this presentation, including, without limitation, statements as to the impact of the merger, statements as to F.N.B.'s, Omega's, or their respective management's beliefs, expectations or opinions, and all other statements in this press rel

  3. Slide 3: Agenda

    AGENDA COMPANY PROFILE BUSINESS STRATEGY FINANCIALS INVESTMENT THESIS

  4. Slide 4: Company Profile

    COMPANY PROFILE

  5. Slide 5: Background

    HEADQUARTERS: HERMITAGE, PA. CHARTERED 143 YEARS AGO $6.1 BILLION TOTAL ASSETS NYSE: FNB $1.0 BILLION MARKET CAP 42.0% INSTITUTIONAL OWNERSHIP 6.7% INSIDER & EMPLOYEE OWNERSHIP 10 YEAR TOTAL SHAREHOLDER RETURN: 195% for the 10 years thru 12/31/06 BACKGROUND

  6. Slide 6: Board Leadership

    BOARD LEADERSHIP ELEVEN INDEPENDENT DIRECTORS FIVE FORMER FINANCIAL SERVICES EXECUTIVES THREE INVOLVED AS FINANCIAL SERVICES INVESTORS MONTHLY BOARD MEETINGS

  7. Slide 7: Experienced Management

    EXPERIENCED MANAGEMENT NAME POSITION AGE BANKING EXPERIENCE STEPHEN GURGOVITS PRES. & CEO 64 46 BRIAN LILLY CFO 49 28 GARY ROBERTS BANK CEO 58 41 GARY GUERRIERI CHIEF CREDIT 47 22

  8. Slide 8: Business Lines

    BUSINESS LINES BANKING WEALTH MANAGEMENT INSURANCE CONSUMER FINANCE MERCHANT BANKING

  9. Slide 9: Banking Footprint

    BANKING FOOTPRINT Legend: FNB / PA Branches OMEF Branches (pending acquisition) Overlap of FNB and OMEF (pending acquisition) Hermitage, PA State College, PA

  10. Slide 10: Loan Mix

    LOAN MIX 2001 2002 2003 2004 2005 2006 2007 Proforma OMEF COMMERCIAL 1251.7 1286.4 1297.559 1440.674 1614.96 2111.752 2234.236 2953.122 DIRECT INSTALLMENT 557 527 776.716 820.886 890.288 926.766 948.986 948.986 CONSUMER LINES OF CREDIT 152.9 206 229.005 251.037 262.969 254.054 245.627 458.547 RESIDE

  11. Slide 11: Loan Production Offices

    LOAN PRODUCTION OFFICES Orlando Tampa Sarasota Ft. Myers Naples CONCENTRATE ON COMMERCIAL CUSTOMERS KNOW THE MARKETS WELL EXPERIENCED MANAGEMENT TEAM MAINTAIN COMPANY'S STRICT CREDIT DISCIPLINE

  12. Slide 12: Profile of Florida LPOs

    PROFILE OF FLORIDA LPOs TOTAL COMMITMENTS $331 MILLION TOTAL OUTSTANDINGS $253 MILLION 6% OF F.N.B. CORPORATION'S LOANS 60% WEIGHTED AVERAGE LOAN TO VALUE; MANY WITH PERSONAL GUARANTEES BALANCES BY LOAN TYPE: % OF FLORIDA OUTSTANDINGS LAND ACQUISITION AND DEVELOPMENT 13% VACANT LAND - RESIDENTIAL 27

  13. Slide 13: Increasing Deposit Funding

    2003 2004 2005 2006 Q107 2007 Deposits and Cust. Treas. Mgmt. 3520954 3758934 4194460 4624906 4648826 4738340 Total Borrowings 607464 741602 730164 631736 611136 630723 Trust Preferred 128866 128866 128866 151031 151031 151031 INCREASING DEPOSIT FUNDING As of September 30, 2007 TOTAL BORROWINGS TRUS

  14. Slide 14: Wealth Management

    WEALTH MANAGEMENT FIRST NATIONAL TRUST COMPANY OVER 70 YEARS MANAGING WEALTH $1.8 BILLION UNDER MANAGEMENT RETAIL INVESTMENTS DISCOUNT BROKERAGE ANNUITIES MUTUAL FUNDS STRONG PERFORMANCE STAND ALONE ROE 52.2%, YTD

  15. Slide 15: Insurance

    INSURANCE PROPERTY, CASUALTY AND EMPLOYEE BENEFITS 7 OFFICES 75% COMMERCIAL, ACTIVELY PROVIDES CLIENTS WITH INSURANCE AND RISK MANAGEMENT SERVICES REVENUE - 3 YEAR CAGR OF 17%

  16. Slide 16: Regency Finance Co. Consumer Finance

    REGENCY FINANCE CO. 80 YRS. CONSUMER LENDING EXPERIENCE 55 OFFICES HIGH PERFORMING AFFILIATE : 3.5% ROA 37.1% ROE CONSUMER FINANCE As of September 30, 2007 Ohio Pennsylvania Tennessee

  17. Slide 17: Merchant Banking

    MERCHANT BANKING F.N.B. CAPITAL CORP. STARTED FOURTH QUARTER 2005 COMMERCIAL FINANCE, CAPITAL INVESTMENT MET 2006 TARGET 2007 TARGET OF $6 MILLION

  18. Slide 18: Business Strategy

    ENB Corporation BUSINESS STRATEGY

  19. Slide 19: Strategy

    STRATEGY MANAGE TRADITIONAL FOOTPRINT FOR PROFITABILITY AND CAPITAL EFFICIENCY UNDERTAKE SENSIBLE GROWTH OPPORTUNITIES RETURN EXCESS CAPITAL TO SHAREHOLDERS

  20. Slide 20: Opportunistic Expansion

    OPPORTUNISTIC EXPANSION SUPPLEMENT MODEST GROWTH FILL-IN ACQUISITIONS PITTSBURGH MSA EAST / CENTRAL PENNSYLVANIA ACCRETIVE TO EARNINGS & CAPITAL LOAN PRODUCTION OFFICES IN FLORIDA

  21. Slide 21: Omega Financial: Compelling Transaction

    OMEGA FINANCIAL: COMPELLING TRANSACTION

  22. Slide 22: Financials

    FINANCIALS

  23. Slide 23: Third Quarter Year-Over-Year Results

    THIRD QUARTER YEAR-OVER-YEAR RESULTS SMALL CAP SUMMARY (1) F.N.B. CORPORATION EPS COMPARED TO FIRSTCALL ESTIMATES: 72 of 118 Missed In-line EARNINGS PER SHARE: Decreased 7% Comparable NET INTEREST MARGIN: Narrowed 12 bps Maintained NPA RATIO: Worsened 21 bps Improved 12 bps (1) - Keefe Bruyette and

  24. Slide 24: High Performing Results

    HIGH PERFORMING RESULTS See Appendix for Reconciliation of FNB's Core Earnings and listing of Regional Peer Group

  25. Slide 25: Growth in Revenue

    GROWTH IN REVENUE 2001 2002 2003 2004 2005 2006 Annl'zd 9 Mo.-06 Annl'zd 9 Mo.-07 Net Int Inc. (FTE) 182.73 172.505 172.5 190.2 192.8 192.231 198.041 Noninterest Revenue 64.75 65.67 67.48 73.068 78.4 78.996 82.157 Total Revenue $ IN MILLIONS See Appendix for Reconciliation of FNB's Core Revenue

  26. Slide 26: Efficiency Ratio

    EFFICIENCY RATIO 2001 2002 2003 2004 2005 2006 9 Mo.-06 9 Mo.-07 FNB 0.642 0.584 0.6031 0.5678 0.5649 0.5723 0.5843 0.5807 Regional Peers 0.5543 0.5839 0.5769 0.5761 0.5712 0.6070000013148 EFFICIENCY IS SUPERIOR TO REGIONAL PEER GROUP See Appendix for listing of FNB's Regional Peer Group

  27. Slide 27: Low Risk Profile: Net Charge-offs and Reserves

    LOW RISK PROFILE As of September 30, 2007 Net Charge-offs 2001 2002 2003 2004 2005 2006 Q1-07 2007 Bank 0.0025 0.0039 0.003 0.0027 0.0016 0.0013 0.0016 Regency 0.0016 0.0017 0.002 0.0019 0.0013 0.001 0.0011 REDUCED NET CHARGE-OFFS ALL % NPLS 2001 2002 2003 2004 2005 2006 Q1-07 2007 1.638 1.576 1.530

  28. Slide 28: Low Risk Profile: Interest Rate Risk

    LOW RISK PROFILE 2002 2003 2004 2005 2006 Q1-07 Q2-07 Q3-07 1.14 0.91 1.03 1.05 0.97 0.9 0.93 0.99 RATE SENSITIVITY CHG. IN NET INTEREST INCOME +100bp ..........(0.3%) - -100bp .......... +0.6% As of September 30, 2007 INTEREST RATE RISK 1 YEAR RSA / RSL

  29. Slide 29: Well Capitalized

    Total Risk-Based Tier One Leverage 0.114 0.099 0.074 WELL CAPITALIZED As of September 30, 2007 Well Capitalized Requirements

  30. Slide 30: Value Creation Targets

    VALUE CREATION TARGETS EPS GROWTH 5-6% DIVIDEND YIELD PAYOUT RATIO 65-75% 4-6% = SHAREHOLDER RETURN 9-12%

  31. Slide 31: Favorable Comparison

    FAVORABLE COMPARISON As of November 13, 2007 One-Year Price Return Annual Dividend Yield Total Return to Shareholders F.N.B. Corporation (7.8%) 5.9% (1.9%) Regional Peers (12) (21.6%) 5.0% (16.6%) National Peers (60) (18.3%) 3.0% (15.3%)

  32. Slide 32: Shareholder Dividends

    SHAREHOLDER DIVIDENDS 35 CONSECUTIVE YEARS INCREASED DIVIDENDS FNB

  33. Slide 33: Investment Thesis

    INVESTMENT THESIS

  34. Slide 34: Creating Value

    CREATING VALUE EXPERIENCED LEADERSHIP DIVERSE REVENUE SOURCES HIGH PERFORMING RESULTS LOW RISK PROFILE SENSIBLE EXPANSION STRATEGY SUSTAINABLE, HIGH CASH DIVIDEND PAYOUT

  35. Slide 35: Thank You

    THANK YOU

  36. Slide 36: Appendix

    ¥ z ENB Corporation APPENDIX

  37. Slide 37: Regency Finance Loan Portfolio

    SALES FINANCE DIRECT LOANS REAL ESTATE 0.1 0.53 0.37 REGENCY FINANCE LOAN PORTFOLIO TOTAL LOANS - $146.3 MILLION 86% OF REAL ESTATE LOANS ARE FIRST MORTGAGES 10% 37% 53% As of September 30, 2007

  38. Slide 38: Non-GAAP Reconciliation

    NON-GAAP RECONCILIATION (DOLLARS IN THOUSANDS)

  39. Slide 39: Non-GAAP Reconciliation

    NON-GAAP RECONCILIATION (DOLLARS IN THOUSANDS)

  40. Slide 40: Non-GAAP Reconciliation

    NON-GAAP RECONCILIATION (DOLLARS IN THOUSANDS)

  41. Slide 41: Regional Peer Group

    Company Citizens Republic Bancorp, Inc. First Commonwealth Financial Corporation First Financial Bancorp. FirstMerit Corporation Fulton Financial Corporation Harleysville National Corporation National Pennsylvania Banc. Park National Corporation S&T Bancorp, Inc. Susquehanna Bancshares, Inc. United

FNB — 2007 FBR Capital Markets Investor Conference on 6ix