Ca Immobilien Anlagen Ag · VIE:CAI
Ca Immobilien Anlagen — Investor Presentation (January 2015)
58 slides from Ca Immobilien Anlagen's investor presentation, January 2015
Slide 1: Company Presentation January 2015
COMPANY PRESENTATION January 2015
Slide 2: CA Immo Group at a glance
CA Immo Group at a glance Office investor/developer in Central Europe BUSINESS PROFILE Total portfolio (€ 3.6 bn) Investment portfolio (€ 2.85 bn)* Core expertise: development, ownership and 8% Austria management of large and modern office properties in 703 20% 7% 24% Germany Central Europe 1,515
Slide 3: New core shareholder O1 Group Limited
New core shareholder O1 Group Limited Investor Profile O1 Group Limited acquired 16.15% stake previously held by UniCredit Bank Austria (closing on October 28, 2014) Founded by Russian investor Boris Mints Cyprus based investment holding company active in various sectors such as real estate, i
Slide 4: Business Model and Strategy
wae CA IMMO URBAN BENCHMARKS. BUSINESS MODEL AND STRATEGY
Slide 5: Strategy: Portfolio CAGR 17% since 2004
Strategy Portfolio CAGR 17% since 2004 Total portfolio by region (€ bn) KEY FACTS 6.0 A period of rapid growth followed a 5.0 4.7 4.8 consolidation phase in 2013 in order to 4.0 3.8 3.5 3.6 3.6 3.6 achieve a more balanced and focussed portfolio 3.0 2.5 2.0 2013: portfolio cut of more than 1.3 EU
Slide 6: Strategy: Performance model
Strategy Performance model INVESTMENT PORTFOLIO Focus on high-quality office (“core”) Property development Investment Dominant player in principle cities in Central Europe CA portfolio Active asset management opportunities Immo PROPERTY DEVELOPMENT Creating core instead of buying it expand
Slide 7: Strategy: Core business
Strategy Core business CORE REGIONS AND LOCATIONS 3 core regions 6 core countries 8 core cities Property assets of at least € 300 m per core city in order to have market relevance and run local platform efficiently Austria/Germany: Vienna, Munich, Frankfurt, Berlin CEE: Warsaw, Prague, B
Slide 8: Strategy: Development
Strategy Development HIGH EXPERTISE DEVELOPMENT PLATFORM Generating Text 4 High development expertise after integration of Vivico cash flows 1 Expertise In-house construction management company omniCon (acquired in 2008) performs general planning, tendering, CA contract awarding, construction su
Slide 9: Decisive implementation of strategic program 2012-2015
Strategy Decisive implementation of strategic program 2012-2015 Strategic targets Actions 2012 Higher recurring profitability and dividend capacity Complexity reduction Strategy 2012-2015 Higher earnings quality (rising recurring income portion Initiation of cost savings program of FFO, lowe
Slide 10: Profitability targets FY 2015+
Strategy Profitability targets FY 2015+ Investment portfolio 5% ROE > 7% Trading + Development > 2% 1 2 3 4 Organisation Financing Portfolio Development Measures Reducing complexity Reducing leverage Streamlining property portfolio Monetising land bank (reducing (sale of non-strategic assets
Slide 11: Portfolio
wae CA IMMO URBAN BENCHMARKS. PORTFOLIO
Slide 12: Property portfolio (€ 3.6 bn)
Property portfolio (€ 3.6 bn)* Regional exposure Property portfolio (fair value, € 3.6 bn) KEY FACTS 1,600 1382 Total property asset base of approx. € 3.6 bn 1,400 (thereof assets fully owned € 2.7 bn) 1,200 211 1,000 Germany accounts for largest single market share 0 800 600 1171 The CEE and
Slide 13: Property portfolio (EUR 3.6 bn)
Property portfolio (EUR 3.6 bn)* 75% of property asset base fully owned Investment Investment properties Short-term property €m Property assets Property assets in % properties* under development assets** FO AE FO AE FO AE FO AE FO AE Austria 694 0 694 0 0 0 9 0 9 703 0 703 26% 0% 20% Germa
Slide 14: Investment Portfolio Overview
INVESTMENT PORTFOLIO OVERVIEW
Slide 15: Investment portfolio (€ 2.85 bn)
Investment portfolio (€ 2.85 bn)* Regional exposure Investment portfolio (€ 2.85 bn) KEY FACTS 900 846 Total property asset base of approx. € 2.85 bn 800 0 166 (thereof assets fully owned € 2.1 bn) 700 600 Investment properties held at equity primarily 500 361 located in CEE (€ 519 m) with the e
Slide 16: Investment portfolio: metrics by region
Investment portfolio Portfolio metrics by region Investment portfolio - Gross initial yields (3Q 14)* CEE portfolio - Gross initial yields (3Q 14)* 9% 8.3% 10% 8.1% 8.7% 8% 7.4% 7.3% 9% 8.3% 8.1% 7.2% 7.7% 6.6% 8% 7.4% 7.3% 7.2% 7% 5.9% 7% 6% 5.5% 6% 5% 5% 4% 4% 3% 3% 2% 2% 1% 1% 0% 0% Romania Czech
Slide 17: Major property assets
Investment portfolio (€ 2.85 bn) Major property assets* Top 15 investment properties 180 160 140 120 100 44%* 80 166 146 60 40 97 93 85 77 74 71 69 67 62 61 60 59 59 20 0 Tower 185 Skygarden H&M Galleria Rennweg Spreebogen Warsaw Capital River Place Saski Bucharest Kavci Hory Tour Total Sienna Inter
Slide 18: Major tenants
Investment portfolio (€ 2.85 bn) Major tenants* Top 10 tenants 7% 6% 5% 4% 3% 6.6% 25%* 2% 3.6% 2.8% 1% 2.0% 1.8% 1.8% 1.6% 1.4% 1.3% 1.1% 0% PWC H&M Verkehrsbuero Total Oesterreichische Robert Bosch Land Berlin InterCity IBM Bombardier Post Top 5 tenants Austria Top 5 tenants Germany Top 5 tenants
Slide 19: Lease profile
Investment portfolio (€ 2.85 bn) Lease profile Lease expiry profile* KEY FACTS 70 32% Weighted average lease term (WALT) of total 60 investment portfolio stands at 4.7 years 50 40 19% Lower average lease term of CEE portfolio 13% 30 13% reflects diverse market structure none 9% 9% 20 pre-crisi
Slide 20: Investment portfolio CEE (€ 1.3 bn)
Investment portfolio CEE (€ 1.3 bn)* Regional exposure CEE investment portfolio (€ 1.3 bn) KEY FACTS 400 361 Total property asset base of approx. € 1.3 bn 350 67 306 (thereof assets fully owned € 519 m) 300 250 117 217 225 Poland accounts for largest single market share 204 200 67 150 294 106
Slide 21: Office portfolio
Investment portfolio (€ 2.15 bn)* Office portfolio Office investment portfolio (€ 2.18 bn) KEY FACTS 700 652 Total office property base of approx. € 2.15 bn 600 (thereof assets fully owned € 1.5 bn) 166 500 400 0 361 Core business office accounts for around 72% of 67 investment property base 300
Slide 22: Portfolio metrics by sector
Investment portfolio Portfolio metrics by sector Gross initial yields (3Q 14)* Gross initial yields office (3Q 14)* 8% 7.5% 9% 8.1% 7% 6.6% 6.7% 6.6% 8% 7.4% 7.4% 7.3% 6.4% 7.2% 5.8% 7% 6.6% 6% 5.8% 6% 5.3% 5% 4.1% 5% 4% 4% 3% 3% 2% 2% 1% 1% 0% 0% Office Logistics Retail Hotel Residential Other Tota
Slide 23: Investment portfolio at equity (€ 685 m)
Investment portfolio at equity (€ 685 m)* 24% of income-producing investment portfolio CAI % CEE At equity portfolio (€ 685 m) JV EBRD JV Union Investment 10% 65% River Place (RO) 51% Europolis Park Aerozone (HU) 24% Germany 65% Europe House (RO) 51% Europolis Park Budapest M1 (HU) Poland 24% 65% Am
Slide 24: Investment Portfolio Country Segments
INVESTMENT PORTFOLIO COUNTRY SEGMENTS
Slide 25: Investment portfolio: Austria
Investment portfolio Austria Top 5 property assets (fair value, € m) KEY FACTS 100 Total property asset base of approx. € 690 m 90 (619,000 sqm), thereof 100% fully owned 80 70 Investment portfolio share: 24% (FV), 35% (sqm) 60 50 93 85 Top 5 assets account for 48% of total portfolio 40 30 58
Slide 26: Investment portfolio: Germany
Investment portfolio Germany Top 5 property assets (fair value, € m) KEY FACTS 180 Total property asset base of approx. € 847 m 160 (434,000 sqm), thereof assets fully owned € 680 m 140 (33,000 sqm) 120 100 Investment portfolio share: 30% (FV), 25% (sqm) 80 166 146 60 Top 5 assets account for
Slide 27: Investment portfolio CEE: Poland
Investment portfolio CEE Poland Top 5 property assets (fair value, € m) KEY FACTS 80 Total property asset base of approx. € 362 m 70 (126,000 sqm), thereof assets fully owned € 294 m 60 (93,300 sqm) 50 Investment portfolio share: 13% (FV), 7% (sqm) 40 74 68 67 30 59 Top 5 assets account for 74
Slide 28: Investment portfolio CEE: Czech Republic
Investment portfolio CEE Czech Republic Top 5 property assets (fair value, € m) KEY FACTS 70 Total property asset base of approx. € 217 m 60 (117,000 sqm), thereof assets fully owned € 55 m 50 (42,000 sqm) 40 Investment portfolio share: 7% (FV), 7% (sqm) 30 62 Top 5 assets account for 88% of t
Slide 29: Investment portfolio CEE: Hungary
Investment portfolio CEE Hungary Top 5 property assets (fair value, € m) KEY FACTS 80 Total property asset base of approx. € 306 m 70 (216,000 sqm), thereof assets fully owned € 190 m 60 (108,000 sqm) 50 Investment portfolio share: 11% (FV), 13% (sqm) 40 71 30 Top 5 office assets account for 6
Slide 30: Investment portfolio CEE: Romania
Investment portfolio CEE Romania Top property assets (fair value, € m) KEY FACTS 80 Total property asset base of approx. € 204 m 70 (92,000 sqm), thereof assets fully owned € 98 m 60 (42,200 sqm) 50 Investment portfolio share: 7% (FV), 5% (sqm) 40 69 30 62 Top 5 assets account for 97% of total
Slide 31: Investment portfolio CEE: Other countries
Investment portfolio CEE Other countries Top 5 property assets (fair value, € m) KEY FACTS 45 Total property asset base of approx. €225m 40 (133,000 sqm), thereof assets fully owned €158m 35 (95,000 sqm) 30 25 Investment portfolio share: 8% (FV), 8% (sqm) 20 43 42 40 35 15 32 Top 5 assets acco
Slide 32: Development
wae CA IMMO URBAN BENCHMARKS. DEVELOPMENT
Slide 33: Landbank (€ 387 m)
Landbank (€ 387 m) Reduced CEE landbank following CEE logistics disposals Landbank (fair value, € 387 m) Landbank Germany (€ 342 m) 400 14 342 4% 300 83 112 Berlin 24% 33% 200 Frankfurt** 100 7 16 6 16 Munich*** 0 133 Germany Poland Romania Czech Republic Other* 39% Other Assets fully owned Assets h
Slide 34: Development: Major player in Germany
Development Major player in Germany STRONG TRACK RECORD OF VALUE CREATION Successful delivery of large-scale projects with high complexity over many years has positioned CA Immo as a top-tier developer in Germany Capturing value across the entire development process Effective capital deploymen
Slide 35: Projects under construction
Development Projects under construction (€ 173 m) Outstanding Planned Expected Book Main Pre-letting Scheduled €m construction rentable value upon Yield Share value usage rate completion costs area in sqm completion Avia* (Krakow) 5.2 6.6 5,653 11.6 7.3% Office 50% >50% 12/2014 John F. Kennedy (Berl
Slide 36: Germany/Munich - Kontorhaus
Development Germany/Munich - Kontorhaus KEY FACTS Successful buy-out of JV partner completed Market value € 66.1 m Usage type office GFA 25,157 sqm Investment volume approx. € 97 m Outstanding construction costs approx. € 42 m Green building Planned completion 2H 2015 Pre-letting r
Slide 37: Munich - Baumkirchen Mitte WA, first stage
Development Germany/Munich - Baumkirchen Mitte WA 1 First construction stage (170 apartments) KEY FACTS Residential development (freehold apartments) 50/50 joint venture with Patrizia Market value € 8.4 m (50% CAI share) GFA 15,500 sqm Construction status (first stage, 170 apartments) Gr
Slide 38: Munich - Baumkirchen Mitte WA, second stage
Development Germany/Munich - Baumkirchen Mitte WA 2 Second construction stage (145 apartments) KEY FACTS Residential development (freehold apartments) 50/50 joint venture with Patrizia Market value € 6.7 m (50% CAI share) GFA 11,500 sqm Construction status (first stage, 170 apartments) B
Slide 39: Europacity, Berlin
Development Europacity, Berlin 2 3 8 10 4 9 5 7 1 6 SOUTHERN PART NORTHERN PART 1 John F. Kennedy – Haus (under construction) 6 Cube office project (in planning stage) 8 Monnet 4 (under construction) 2 Office project (plot sold) 7 High rise plot (in planning stage) 9 Tour Total (complete
Slide 40: Berlin - Europacity southern part
Development Germany/Berlin - Europacity 3 1 2 PROJECTS - SOUTHERN PART 1 John F. Kennedy – Haus prime office next to 2 InterCity Hotel (completed in 2013 3 Cube (in planning stage) Federal Chancellery (under construction) transferred to portfolio) 40
Slide 41: Berlin - John F. Kennedy Haus
Development Germany/Berlin - John F. Kennedy Haus KEY FACTS Market value € 49.8 m Usage type office Lettable area c. 17,800 sqm 8 floors Investment volume c. € 70 m Oustanding construction costs c. € 27 m Green building Planned completion in 1H 2015 Pre-letting ratio c. 43% Ancho
Slide 42: Berlin - Monnet
Development Germany/Berlin - Monnet 4 KEY FACTS Market value € 12.6 m Planned completion in 1H 2015 Pre-letting ratio c. 49% Usage type office Investment volume c. € 29 m Construction status Lettable area c. 8,200 sqm Oustanding construction costs c. € 13 m Fit-out work has started
Slide 43: Duesseldorf - Belmundo + Lavista
Development Germany/Duesseldorf - Belmundo + Lavista BELMUNDO LAVISTA Market value c. € 28.4 m Market value c. € 10.4 m Usage type office Usage type office Lettable area approx. 10,000 sqm Lettable area approx. 4,100 sqm Investment volume approx. € 32 m Investment volume approx. € 16
Slide 44: Frankfurt - Europaviertel
Development Germany/Frankfurt - Europaviertel KEY FACTS 1 Mixed use urban district development largely completed (two landplots remaining) Plot size 18 hectares, total gross floor area 8 around 860,000 sqm 2 7 1: Tower 185 (partly sold, 1/3 retained) 3 9 2: Skyline Plaza (sold, 10% stake ret
Slide 45: Financing
wae CA IMMO URBAN BENCHMARKS. FINANCING
Slide 46: Weighted average cost of debt and maturities
Financing Weighted average cost of debt and maturities Outstanding Outstanding Nominal Cost of debt Cost of debt Debt Swap €m financial debt nominal value value swaps excl. derivatives incl. derivatives maturity maturity Austria 235 237 176 2.3% 5.1% 3.2 8.5 Germany 404 401 182 1.8% 3.4% 4.5
Slide 47: Debt maturity profile
Financing Debt maturity profile Maturity profile (3Q 14, € m) 600 566 500 154 394 393 400 376 43 75 300 186 248 143 150 205 200 163 68 351 14 45 93 109 35 7 38 40 100 7 173 116 120 133 121 124 0 Cash* 2014 2015 2016 2017 2018+ 2019+ Austria/Germany CEE Convertible bonds Bonds At equity (CAI proporti
Slide 48: Financials
wae CA IMMO URBAN BENCHMARKS. FINANCIALS
Slide 49: Balance Sheet
Balance Sheet Equity ratio close to 50% €m 30.09.2014 31.12.2013 +/- 3Q comments Investment properties 2,163.4 2,139.6 1.1% Excl. properties held at equity (EBRD JV, Union JV, Tower 185 stake) Properties under development 467.2 400.1 16.8% Increase driven by development progress of active projects H
Slide 50: Balance Sheet: strong capital base
Balance Sheet Strong capital base supports renewed focus on growth Equity ratio KEY FACTS 1,920 55% 49% Balance sheet target ratios have been overachieved 1,900 50% 1,880 44% The net loan-to-value ratio based on total investment property assets 1,860 45% 1,840 (c. € 3.6 bn) stood at 44% as at Se
Slide 51: Net asset value (NAV)
Net asset value (NAV) Dilution from convertible bonds conversion 30.09.2014 30.09.2014 31.12.2013 31.12.2013 €m NAV (undiluted) diluted undiluted diluted undiluted 25 NAV (IFRS equity) 1,899.6 1,899.6 1,794.3 1,794.3 -7.0% 24 Exercise of options* 13.8 0.0 114.5 0.0 23.11 23 NAV after exercise of opt
Slide 52: Profit and loss
Profit and loss Third quarter 2014 shaped by sale of CEE logistics assets €m 1-3Q 14 1-3Q 13 yoy 3Q 14 3Q 13 yoy 3Q comments Rental income 109.4 148.0 -26.1% 35.6 51.9 -31.4% Decline results from high property disposal volume in 2013 Net rental income (NRI) 96.4 133.3 -27.7% 31.1 46.8 -33.5% Result
Slide 53: Rental business
Rental business Top line slightly down qoq €m 1-3Q 14 1-3Q 13 yoy 3Q 14 3Q 13 yoy 3Q COMMENTS Rental income 109.4 148.0 -26.1% 35.6 51.9 -31.4% Rental income drop yoy driven by Own operating costs -5.0 -4.6 8.0% -1.4 -1.4 -1.8% property disposals in previous year (in Maintenance costs -3.5 -4.2 -1
Slide 54: Financial result
Financial result Third quarter financing costs down 34.5% yoy €m 1-3Q 14 1-3Q 13 yoy 3Q 14 3Q 13 yoy 3Q COMMENTS Financing costs -63.1 -89.1 -29.2% -19.9 -30.4 -34.5% Continued downward trend in financing Other financial result 2.4 0.0 n.m. 0.0 0.0 n.m. expenses Foreign currency gains/losses -0.4
Slide 55: Indirect expenses
Indirect expenses Third quarter indirect expenses cut by almost 20% yoy €m 1-3Q 14 1-3Q 13 yoy 3Q 14 3Q 13 yoy Personnel expenses -21.2 -20.6 2.6% -6.9 -6.8 2.6% 3Q COMMENTS Legal, auditing and consulting fees -4.4 -6.9 -36.8% -1.3 -3.4 -36.8% Third quarter cost improvement yoy by Office rent -1.2
Slide 56: Funds from operations (FFO)
Funds from operations (FFO) FFO I on track to meet full-year guidance of € 63 m €m 1-3Q 14 1-3Q 13 yoy 3Q 14 3Q 13 yoy 3Q comments Net rental income (NRI) 96.4 133.3 -27.7% 31.1 46.8 -33.5% Result from hotel operations 1.3 1.2 5.3% 0.5 0.5 -0.4% Income from services 11.3 8.5 32.2% 3.5 3.0 16.4% Othe
Slide 57: Funds from operations (FFO)
Funds from operations (FFO) FFO I up yoy for the third consecutive quarter FFO I (€ m) FFO II (€ m) FY 14 GUIDANCE CONFIRMED 60 +13.7% 100 +54.1% Substantial improvement of net 50 80 financing costs overcompensated trading-related net rental income loss 40 60 30 FFO I beats 2013 figure in third
Slide 58: Investor relations
Investor relations Contact details Christoph Thurnberger Claudia Hainz Head of Capital Markets Investor Relations / Capital Markets Tel.: +43 (1) 532 59 07 504 Tel.: +43 (1) 532 59 07 502 E-Mail: christoph.thurnberger@caimmo.com E-Mail: claudia.hainz@caimmo.com www.caimmo.com/investor_relations/ DIS
CA Immobilien Anlagen — Investor Presentation (January 2015) on 6ix