National Bank Holdings Corporation · NYSE:NBHC

National Bank — Q2 2022 Earnings Presentation

45 slides from National Bank's earnings presentation, Jul 20, 2022

  1. Slide 1: Investor Presentation Q2 2022

    Investor Presentation Q2 – 2022

  2. Slide 2: Forward-Looking Statements

    Forward-Looking Statements This presentation contains “forward-looking statements” within the meaning of the Private providers and the risk of systems failures, interruptions or breaches of security; the Company’s Securities Litigation Reform Act of 1995. Forward-looking statements contain words suc

  3. Slide 3: About Non-GAAP Financial Measures

    About Non-GAAP Financial Measures Certain of the financial measures and ratios we present, including “tangible assets,” “return on performance and when planning, forecasting, analyzing and comparing past, present and average tangible assets,” “tangible common equity,” “return on average tangible com

  4. Slide 4: Table of Contents

    Table of Contents Financial Performance 08 Bank of Jackson Hole and Rock Canyon Bank Acquisitions 13 Credit 18 Balance Sheet 22 2UniFi 26 Management Team 29 Corporate Governance Overview 32 Appendix 40

  5. Slide 5: Attractive Markets

    Attractive Markets Headquarters Company Highlights Denver, CO Banking Centers(1) 81 Listing NYSE: NBHC Balance Sheet 2Q22 Total Assets (mm) $7,168 Total Loans (mm) $4,817 Total Deposits (mm) $6,194 Key Ratios YTD22 Common Equity Tier 1 13.8% Tier 1 Leverage 10.5% ROATA(2)(3) 1.11% / 1.14%(4) 40 bank

  6. Slide 6: Recent Recognition

    Recent Recognition U.S. News: Best Places to Live Rankings Fortress Balance #1  Sheet Largest Publicly Traded Bank HQ’d in Colorado #2 and #4 Robust Colorado Springs, CO and  Profitability Boulder, CO Market Presence in Top 5 Best Places to Live(1) Positioned in #3  Attractive Markets Colorado Ma

  7. Slide 7: Shareholder Returns

    Shareholder Returns Total Shareholder Returns For The Past Five Years (6/30/2017 through 6/30/2022) Net Income $88.6 $93.6 ($ in millions) $80.4 Non-Adjusted $67.8 90% Adjusted $6.3 $39.7 $35.0 $1.0 $61.5 70% $20.4 $38.7 $14.6 (2) (2) (2) YE17 YE18 YE19 YE20 YE21 YTD22 50% Historical Dividend Per Sh

  8. Slide 8: Financial Performance

    BE National Bank Holdings easyeeS Financial Performance

  9. Slide 9: Q2 2022 Financial Highlights

    Q2 2022 Financial Highlights Net Income  FTE net interest income totaled a record $57.4 million, an increase of $9.4 $20.4 million / $21.1 million adjusted(2) million, or 78.4% annualized, over 1Q22 Capital Ratios  FTE net interest margin widened 48 basis points to 3.38%, due to an 13.8% Common Eq

  10. Slide 10: Profitable Steady Growth

    Profitable Steady Growth Net Income $88.6 $93.6 Pre-Provision Net Revenue FTE(1) EPS (Fully Diluted) ($ in millions) ($ in millions) $132.1 $80.4 Non-Adjusted $112.9 $3.01 Non-Adjusted $67.8 $110.8 Adjusted $2.85 $2.55 Adjusted $6.3 $83.4 $2.16 $0.21 $39.7 $35.0 $1.0 $53.7 $54.7 $51.5 $1.30 $1.26 $1

  11. Slide 11: Growth Trends

    Growth Trends Total Assets Total Loans Tangible Common Equity(1) ($ in billions) ($ in billions) ($ in millions) $7.2 $7.2 Non-PPP Loans PPP Loans $4.8 $6.7 $728.8 $707.3 $705.3 $4.5 $4.4 $4.4 $5.9 $651.4 $5.7 $4.1 $0.2 $577.4 $4.8 $4.6 $3.2 $4.2 $478.9 $482.0 $2.9 YE16 YE17 YE18 YE19 YE20 YE21 2Q22

  12. Slide 12: Regulatory Capital

    Regulatory Capital  $371 million in excess capital over 7.0% common Capital Ratios – 2Q22 equity tier 1 risk-based regulatory requirement TIER 1 LEVERAGE 10.5% COMMON EQUITY TIER 1 RISK-BASED 13.8%  Double-leverage ratio just 86.8% TIER 1 RISK-BASED 13.8% TOTAL RISK-BASED 15.4%  Holding company c

  13. Slide 13: Bank of Jackson Hole and Rock Canyon Bank Acquisitions

    Bank of Jackson Hole and Rock Canyon Bank Acquisitions

  14. Slide 14: Strategically Compelling Expansion

    Strategically Compelling Expansion Trust and Wealth Partners Rock Canyon SBA Division(1) 25 $173mm 250+ $600mm+ Full-Time Associates 2021 Total Loan Production High Net Worth Clients AUM #1 Utah SBA Rank(2)  Trust and Wealth Management solution tailored to high net worth  Rock Canyon Bank ranks as

  15. Slide 15: Scale Enhances the NBH Franchise

    Scale Enhances the NBH Franchise Pro Forma (dollars in millions) (2) (1) Total Assets $7,214 $1,599 $814 $9,627 Total Loans 4,513 996 494 6,003 Total Deposits 6,228 1,452 737 8,417 Deposits / # of Banking Centers 78 121 105 85 CET1 14.3% 12.0% Tier 1 Leverage 10.4% 9.0% Source: S&P Global Market Int

  16. Slide 16: Enhances Leading Financial Performance

    Enhances Leading Financial Performance P / ’23 EPS P / TBV P / ’23 EPS Deal With Synergies Standalone Multiples(1) 1.96x 10.5x 7.5x P / ’23 EPS Deal P / TBV P / ’23 EPS With Synergies Standalone Multiples(2) 1.80x 10.4x 6.7x Combined Pro 25% ~2.6 years 12% Forma(3) 2023 EPS Accretion TBVPS Earnback

  17. Slide 17: Attractive Deployment of Excess Capital

    Attractive Deployment of Excess Capital Strong Financial Performance 25% Fully-synergized EPS Accretion Combined = Institution is a Attractive Platform for Shareholder Returns 28% Internal Rate of Return Accelerated Growth and NBH CET1 (%) Estimated Impact Greater Earnings Retaining Strong 14% Distr

  18. Slide 18: Credit

    B= National Bank Holdings CORPORATION™

  19. Slide 19: Uniquely Diversified $4.8 Billion Loan Portfolio

    Uniquely Diversified $4.8 Billion Loan Portfolio Concentrations Granular and Well-Diversified Loan Portfolio Consumer 16% C&I and  Self-imposed concentration limits ensure a granular and diverse loan portfolio and Owner protect against downside risk to any particular industry or real estate sector

  20. Slide 20: Strong Credit Quality History

    Strong Credit Quality History  Allowance for loan losses coverage equal to 516% of non-performing loans  Acquisition fair value marks on acquired loans total $4.7 million, 3.8% of acquired loans or 0.1% of total loans Non-performing Loans Non-performing Asset Composition ($ in millions) 0.49% 0.47

  21. Slide 21: Allowance For Credit Loss

    Allowance For Credit Loss  Allowance to total loan coverage of 1.06% provides coverage for economic uncertainty  We hold $4.7 million in fair value marks on acquired loans which equates to 0.10% of the total loan portfolio ACL/Total Loans ACL/Total Loans 1.10% 1.06% $49.7 $50.9 ACL(1) ACL(1) 12/31

  22. Slide 22: Balance Sheet

    BE National Bank Holdings CORPORATION™ Balance Sheet

  23. Slide 23: Solid Loan Growth

    Solid Loan Growth Total Loan Fundings(1) Quarterly Loan Fundings Loan Composition ($ in billions) ($ in millions) ($4.8 Billion) $1.8 $475.4 $492.5 $1.5 $413.3 $419.7 Owner Occupied CRE $362.1 $1.2 $1.2 $1.2 17% $1.0 CRE $0.9 C&I 13% 54% Resi Mortgage 15% TTM 2Q21 3Q21 4Q21 1Q22 2Q22 Other Consumer

  24. Slide 24: High Quality, Highly Liquid Investment Portfolio

    High Quality, Highly Liquid Investment Portfolio $1.4 Billion Investment Portfolio(1) 0.2%  99.8% of portfolio is U.S. agency/sponsored 7.4% agency and U.S. Treasury backed U.S. Agency/Sponsored Agency MBS  2Q22 yield of 1.61% 39.3% U.S. Agency/Sponsored Agency CMO  42% of portfolio in Held-to-Ma

  25. Slide 25: Low Cost Transaction Deposits

    Low Cost Transaction Deposits Growing Low Cost Transaction Accounts Deposit Composition ($ in billions) Demand & NOW Savings & MM CDs < $250k CDs >= $250k Total Average Transaction Deposits Average Time Deposits $5.4 $5.1 $4.7 $5.7 $6.2 $6.2 100% 3% 3% 2% 2% $4.2 14% 11% 11% 19% $3.6 36% 37% 38% 37%

  26. Slide 26: 2UniFi

    F National Bank Holdings CORPORATION™ 2UniF i

  27. Slide 27: Mission

    Mission To help small and medium sized businesses: • Increase their access to the US Banking System • Reduce their costs while saving time • Increase their actionable information With the goal of reducing stress in the lives of business owners and operators. 27

  28. Slide 28: Delivering an Innovative SMB Marketplace and Platform

    Delivering an Innovative SMB Marketplace and Platform 28

  29. Slide 29: Management Team

    BE National Bank Holdings Management Team

  30. Slide 30: Experienced Management Team

    Experienced Management Team Tim Laney Aldis Birkans Chairman, President & CEO Chief Financial Officer (41 years in banking) (24 years in financial industry) • Head of Business Services at Regions Financial, where he also led the transformation • Senior Vice President, Treasurer at NBHC of wholesale

  31. Slide 31: Management & Directors

    Management & Directors Beneficial Ownership (as of 6/30/22) NBHC MANAGEMENT & DIRECTORS BENEFICIAL OWNERSHIP(1) PERCENT OF CLASS(2) G. Timothy Laney 558,961 1.84% Aldis Birkans 68,315 0.23% Richard U. Newfield, Jr. 167,021 0.55% Angela Petrucci 17,807 0.06% Ralph W. Clermont 84,848 0.28% Robert E. D

  32. Slide 32: Corporate Governance

    BE National Bank Holdings gS Corporate Governance

  33. Slide 33: Best Practices In Governance and Compensation

    Best Practices In Governance and Compensation NBHC’s corporate governance policies and executive compensation practices support our business and align with best practices Corporate Governance Executive Compensation  Lead Independent Director with robust role and responsibilities  Provide the major

  34. Slide 34: NBHC Board of Directors

    NBHC Board of Directors G. Timothy Laney Robust Lead Director  President, CEO and Chairman  Former Sr Executive VP & Head of Business Responsibilities Services at Regions Financial  24-year tenure at Bank of America, and a member of Bank of America’s Management Operating Committee  Mr. Clermont

  35. Slide 35: NBHC Board Represents a Diverse Range of Qualifications and Skills

    NBHC Board Represents a Diverse Range of Qualifications and Skills Experience or Number of Directors Expertise CEO or President of Private or Public 5 Company Experienced leaders capable of overseeing Other Public Board execution and Experience 4 challenging management Financial or Audit Background

  36. Slide 36: Board's Role in Oversight of Risk

    Board’s Role in Oversight of Risk The Board is actively engaged in NBHC’s risk management. Robust Risk Oversight at Board Level Risk Board Oversight Actions Cybersecurity NBHC Audit and Risk Committee is responsible for oversight Employs detection and response mechanisms designed to Evolving nature

  37. Slide 37: Overview of NBH Bank Board of Directors

    Overview of NBH Bank Board of Directors In addition to the NBHC Board, there is an added layer of oversight through the Board of Directors of NBH Bank, NBHC’s wholly-owned subsidiary NBH Bank Board Composition Aldis Birkans Christopher Randall Chief Financial Officer EVP, Commercial, Specialty and B

  38. Slide 38: Executive Compensation Program

    Executive Compensation Program NBH’s executive compensation practices align management incentives with long-term shareholder interests Components of Executive Compensation (2021) Compensation Metrics Tied to Long-Term Strategy Component Metrics Link to Strategy Base Salary • Among other things, attr

  39. Slide 39: Environmental, Social and Governance (ESG) Matters

    Environmental, Social and Governance (ESG) Matters NBH’s long-standing commitment to ESG in all of its business activities  Committed to using environmentally friendly office products and materials and optimizing our office and banking center space. Environmental  Continued investment in our mobil

  40. Slide 40: Appendix

    B= National Bank Holdings CORPORATION™ Appendix

  41. Slide 41: Reconciliation of Non-GAAP Measures

    Reconciliation of Non-GAAP Measures ($ in millions, except per share) As of and for the six months ended As of and for the years ended Return on Average Tangible Assets and Return on Average Tangible Equity 30-Jun-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 Net income $ 38.7 $ 93.

  42. Slide 42: Reconciliation of Non-GAAP Measures (cont'd)

    Reconciliation of Non-GAAP Measures (cont’d) As of and for the As of and for the six ($ in millions, except per share) three months ended months ended As of and for the years ended Adjusted Financial Results 30-Jun-22 30-Jun-22 31-Dec-18 31-Dec-17 Adjustments to net income: Net income $ 20.4 $ 38.7

  43. Slide 43: Reconciliation of Non-GAAP Measures (cont'd)

    Reconciliation of Non-GAAP Measures (cont’d) AsAsof of andand for for the As of and for the three three months As of the andsix for the ($ in millions, except per share) monthsendedended six monthsended months ended As of and for the years ended Efficiency Ratio 30-Jun-22 30-Jun-22 31-Dec-21 31-Dec-

  44. Slide 44: Reconciliation of Non-GAAP Measures (cont'd)

    Reconciliation of Non-GAAP Measures (cont’d) ($ in millions, except per share) As of and for the six months ended As of and for the years ended Tangible Common Book Value Ratios 30-Jun-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 Total shareholders' equity $ 815.6 $ 840.1 $ 820.7 $

  45. Slide 45: Thank you.

    BE National Bank Holdings CORPORATION™ ie a | Thank you.

National Bank Holdings — Q2 2022 Earnings Presentation on 6ix