Prosperity Bancshares, Inc. · NYSE:PB

Prosperity Bancshares — Q4 2009 Earnings Presentation

20 slides from Prosperity Bancshares's earnings presentation, Feb 24, 2010

  1. Slide 1: Prosperity Bancshares, Inc.

    —PRO BANCSHARES, INC: ankers... not just a bank: 7 =

  2. Slide 2: Safe Harbor Statement

    “Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995 Statements contained in this presentation which are not historical facts and which pertain to future operating results of Prosperity Bank and its subsidiaries constitute “forward-looking statements” within the meaning

  3. Slide 3: Corporate Profile

    Corporate Profile a Track Record of Success A Texas based Financial Holding Company with approximately $9 billion in assets 2nd largest Texas based commercial bank by Texas deposits Strong balance sheet growth – 10 year CAGR of 31% loans, 30% deposits and 31% assets Strong earnings growth – 10 year

  4. Slide 4: 4Q09 Highlights

    4Q09 Highlights Net Interest Margin was 4.24% for the three months ended December 31, 2009 Non- Performing Assets to Average Earning Assets remain low at 0.22% or $16.356 million Strong Earnings of $30.569 million or $0.65 per share (diluted) and 1.39% Return on Assets for the three months ended Dec

  5. Slide 5: Banking Center Network

    Banking Center Network The Dallas/ Fort Worth MSA is the nation’s 4th largest 161 Full Service Locations regional area with 9 in Bryan/ College Station Area 6.1 million residents 27 in Central Texas Area 24 in Dallas/ Fort Worth Area 20 in East Texas Area 54 in Houston Area 27 in South Texas Area Te

  6. Slide 6: PRSP Pro Forma Banking Center Map

    PRSP Pro Forma Banking Center Map Houston, TX Dallas, TX Prosperity Bancshares Prosperity Bancshares First Banks, Inc. First Banks, Inc. 6

  7. Slide 7: Balance Sheet Summary

    Balance Sheet Summary As Originally Reported $9,600 $1,400 Total footings as of 12/31/09 Loans = $3.377 bil. $8,400 Deposits = $7.259 bil. $1,200 Assets = $8.850 bil. 5 year CAGR Loans = 27% $7,200 Deposits = 26% Assets = 27% $1,000 $6,000 $800 $4,800 $600 $3,600 Loans Deposits $400 $2,400 Assets Eq

  8. Slide 8: EPS Growth

    EPS Growth Diluted $2.50 $2.41 $2.25 $2.09 * $2.06 ** $2.00 $1.94 $1.77 $1.75 $1.59 $1.50 $1.25 $1.00 $0.75 $0.65 $0.49 $0.50 $0.25 $0.00 2004 2005 2006 2007 2008 2009 4Q 2008 4Q 2009 *Excludes the non-cash after tax impairment charge related to FNMA/FLHMC preferred stock of $6.5 million. **Excludes

  9. Slide 9: Deposit Composition

    Deposit Composition December 31, 2009 CDs & IRAs Non-interest 4Q09 Cost of Deposits= 1.01% >$100,000 Bearing DDA 16.86% 20.56% CDs & IRAs <$100,000 16.65% Interest Bearing DDA MMA & 19.17% Savings 26.76% Amount % of total Non-interest Bearing DDA $ 1,492,612 20.56% Interst Bearing DDA 1,391,133 19.1

  10. Slide 10: Net Interest Margin

    Net Interest Margin * * Tax equivalent- annualized 4.30% 4.24% 4.20% 4.12% 4.10% 4.09% 4.15% 4.10% 4.08% 4.07% 3.98% 4.04% 4.00% 4.03% 3.90% 3.93% 3.80% Net Interest Margin for 2007 = 4.06% Net Interest Margin for 2008 = 3.96% 3.70% Net Interest Margin for 2009 = 4.08% 3.65% 3.60% 1Q07 2Q07 3Q07 4Q0

  11. Slide 11: Loan Growth

    Loan Growth $3,600 70.00% $3,200 65.00% $2,800 60.00% $2,400 55.00% $2,000 50.00% $1,600 45.00% $1,200 Loans 40.00% $800 Loan / Deposit $400 Ratio 35.00% $0 30.00% 2004 2005 2006 2007 2008 2009 11 $ in millions

  12. Slide 12: Loan Portfolio

    Loan Portfolio December 31, 2009 Loans/ Deposits: 46.5% Agriculture CRE Loan Breakout 4.01% Home Equity Approximate $ in million Consumer 3.48% Owner Occupied: $614 3.03% Commercial Office Building: $81 1-4 Family R.E. 39.66% Multi-family: $78 Residential Strip Center: $151 21.00% Church: $92 Constr

  13. Slide 13: Asset Quality – NPA/Loans + OREO

    Asset Quality – NPA*/ Loans + OREO * Includes loans past due 90 days and still accruing 3.50% 3.24% 3.24% PRSP NPA*/Loans + OREO Peer NPA*/Loans + OREO 3.22% 3.00% 2.50% 2.26% 2.26% 2.00% 1.50% 1.18% 0.97% 1.02% 0.97% 0.84% 0.83% 1.00% 0.70% 0.64% 0.49% 0.48% 0.50% 0.38% 0.17% 0.40% 0.48% 0.13% 0.09

  14. Slide 14: Asset Quality – NCO/Average Loans

    Asset Quality – NCO/Average Loans (Annualized) 1.40% PRSP NCO / Loans Peer NCO / Loans 1.23% 1.20% 1.00% 0.92% 0.98% 0.80% 0.80% 0.60% 0.54% 0.48% 0.47% 0.40% 0.40% 0.32% 0.30% 0.30% 0.23% 0.36% 0.23% 0.19% 0.20% 0.19% 0.18% 0.20% 0.08% 0.06% 0.06% 0.03% 0.04% 0.13% 0.00% 2001 2002 2003 2004 2005 20

  15. Slide 15: Contact Information

    Contact Information Corporate Headquarters Investor Contacts Prosperity Bank Plaza David Zalman 4295 San Felipe Chairman & Chief Executive Officer Houston, Texas 77027 979.543.2200 david.zalman@prosperitybanktx.com 281.269.7199 Telephone Dan Rollins 281.269-7222 Fax President & Chief Operating Offic

  16. Slide 16: 4th Quarter 2009 Earnings

    4th Quarter 2009 Earnings

  17. Slide 17: Financial Highlights

    Financial Highlights As Originally Reported ($ in thousands, except EPS) 2004 2005 2006 2007 2008 2009 Non Interest Income $23,071 $30,021 $33,982 $52,923 $52,370 $60,097 Net Interest Income $81,967 $110,897 $138,145 $200,435 $227,729 $307,101 Net Income $34,707 $47,860 $61,725 $90,635 * $93,623 **

  18. Slide 18: PRSP Acquisitions

    PRSP Acquisitions At Announcement Sellers' PRSP Sellers' Assets Deal Date of # of Accounting Assets Assets Contribution Value Announcement Seller Branches City State Type Consideration Method ($000) ($000) (%) ($000) 1 02/07/08 1st Choice Bancorp, Inc. 1 Houston TX Bank Mixed Purchase 6,372,343 313,

  19. Slide 19: Historical Loan Composition

    Historical Loan Composition 12/31/2004 12/31/2005 12/31/2006 12/31/2007 12/31/2008 12/31/2009 CAGR Loan Composition Commercial $ 144.4 13.9% $ 222.8 14.4% $ 297.7 13.7% $ 453.6 14.5% $ 499.1 14.0% $ 415.5 12.3% 23.5% Construction $ 109.6 10.6% $ 206.7 13.4% $ 433.2 19.9% $ 683.2 21.7% $ 666.1 18.6%

  20. Slide 20: 4th Quarter 2009 Earnings

    4th Quarter 2009 Earnings

Prosperity Bancshares — Q4 2009 Earnings Presentation on 6ix