Aimia Inc. · TSX:AIM

Aimia — Q2 2017 Earnings Presentation

64 slides from Aimia's earnings presentation, Aug 9, 2017

  1. Slide 1: Inspiring Loyalty

    /\IMI/A INSPIRING LOYALTY

  2. Slide 2: Q2 2017 Highlights

    Q2 2017 HIGHLIGHTS August 9, 2017

  3. Slide 3: Forward-Looking and Cautionary Statements

    FORWARD-LOOKING AND CAUTIONARY STATEMENTS Forward-looking statements are included in this presentation. These forward-looking statements are typically identified by the use of terms such as “outlook”, “guidance”, “target”, “forecast”, “assumption” and other similar expressions or future or condition

  4. Slide 4: Non-GAAP Financial Measures

    NON-GAAP FINANCIAL MEASURES Aimia uses the following non-GAAP financial measures which it believes provides investors and analysts with additional information to better understand results as well as assess its potential. GAAP means generally accepted accounting principles in Canada and represents In

  5. Slide 5: GAAP to Non-GAAP Reconciliation

    GAAP TO NON-GAAP RECONCILIATION* Three months ended Six months ended June 30, June 30, 2017 2016 2017 2016 Operating income (loss) (34.9) (17.1) (29.4) (26.0) Depreciation and amortization 12.1 15.2 23.5 28.1 Amortization of Accumulation Partners' contracts, customer relationships and 36.2 32.5 62.0

  6. Slide 6: Q2 and YTD 2017 Income Statement

    Q2 AND YTD 2017 INCOME STATEMENT Three Months Ended Six Months Ended June 30, June 30, (in millions of Canadian dollars, except per share 2017 2016 2017 2016 amounts) Revenue 470.5 525.4 $ 995.3 $ 1,095.5 Cost of sales Cost of rewards and direct costs 300.7 331.3 632.1 700.8 Depreciation and amortiz

  7. Slide 7: ROIC Reconciliation

    ROIC RECONCILIATION* Twelve Months Ended June 30, (in millions of Canadian dollars unless otherwise noted) 2017 2016 Calculation of adjusted operating income after taxes Operating loss (89.8) (76.7) Depreciation, amortization & impairment charges 241.2 209.4 Operating income excluding depreciation,

  8. Slide 8: Q2 2017 Financial Highlights

    Q2 2017 FINANCIAL HIGHLIGHTS* (in millions of Canadian dollars) As Reported Q2 2017 Q2 2016 Gross $520.3 $560.7 Billings (7.2%)(1) (1)(2) (6.3%) in c.c. Operating $156.4 $163.5 Expenses Adjusted $41.7 $54.6 EBITDA 8.0% margin 9.7% margin Capital $12.8 $14.4 expenditures FCF before dividends paid $54

  9. Slide 9: Today's Speakers

    TODAY’S SPEAKERS • David Johnston, Group Chief Executive • Tor Lønnum, Chief Financial Officer 9

  10. Slide 10: Agenda

    AGENDA • Introductions • Quarterly highlights & Strategic update • Financial highlights 10

  11. Slide 11: Quarterly Highlights & Strategic Update

    QUARTERLY HIGHLIGHTS & STRATEGIC UPDATE DAVID JOHNSTON

  12. Slide 12: Q2 2017 Financial Highlights

    Q2 2017 FINANCIAL HIGHLIGHTS* (in millions of Canadian dollars) Q2 2017 Q2 2016 Coalition Gross Billings(6) growth Gross $509.3 $517.0 of 3% on a Billings(3) (1.5%)(1) constant currency (1)(2) (0.4%) in c.c. basis Adjusted EBITDA Operating margin benefiting Expenses(4) $137.0 $133.3 from operational

  13. Slide 13: Key Takeaways & Areas of Focus

    KEY TAKEAWAYS & AREAS OF FOCUS Key Takeaways 1. Actively working on future Aeroplan member offering 2. Aeroplan accumulation up in Q2, with no material change to redemption trends 3. 2017 guidance maintained Key Areas of Focus • Preserving a strong cash and liquidity position • Ongoing business simp

  14. Slide 14: Building Additional Financial Flexibility

    BUILDING ADDITIONAL FINANCIAL FLEXIBILITY (in millions of Canadian dollars) Strong financial position with over half a Increasing financial flexibility billion dollars on the balance sheet beyond 2017 Common dividend suspension 1 increases retained cash $567 million in cash and Future FCF generation

  15. Slide 15: Streamlining the Operating Model

    STREAMLINING THE OPERATING MODEL Aimia David Johnston, Group Chief Streamlining the Executive business into two operating units will drive significant cost Divisions Functions savings Coalitions Finance Vince Timpano Mark Grafton Sources of savings coming from corporate costs and Talent and Culture

  16. Slide 16: Delivering Operational Savings

    DELIVERING OPERATIONAL SAVINGS OPEX savings (in millions of Canadian dollars)(1) • Previously announced $70 million cost savings initiatives have been accelerated with the benefits expected to be delivered earlier than anticipated 31.0 • Savings expected to ramp from FY 2016A FY 2017E FY 2018E FY 20

  17. Slide 17: Aeroplan Fundamentals

    AEROPLAN FUNDAMENTALS • Our TD, CIBC credit cards portfolio • On average, members have been with (excluding frequent fliers) the Aeroplan program for 10 years and accounted for 9% of Canadian redeem once every two years, credit purchase volume in 2016, predominantly for flights. Our most and more th

  18. Slide 18: Aeroplan Financial Card Trends

    AEROPLAN FINANCIAL CARD TRENDS One month average actives (1) (Aeroplan TD + CIBC credit cardholders) 2013-2017 CAGR = 5% Active base up 2010 to 2013 CAGR = 1% 5% YOY in the quarter(3) Slowing new card acquisition post early campaigns but improved attrition in the quarter 2010 2011 2012 2013 2014 201

  19. Slide 19: Continued Acquisition and Engagement

    CONTINUED ACQUISITION AND ENGAGEMENT Monthly gross new card acquisitions (Aeroplan TD + CIBC credit cardholders) Marketing campaign focus on member engagement 6 month average Some slowing in June but broadly reflecting expected campaign phasing Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Q1 2017 Q2 20

  20. Slide 20: Current Aeroplan Offering

    CURRENT AEROPLAN OFFERING (2 points per $) Fixed fares Business Class fixed fares Go West 35,000 50,200 25,000 50,000 Availability, value, and 35,000 / 54,400 / 25,000 / 40,000 / flexibility will Go South 55,000 55,900 40,000 60,000 continue to be differentiators 65,000 / 57,400 / 60,000 / 110,000 /

  21. Slide 21: Focus on Alternatives

    FOCUS ON ALTERNATIVES Our active discussions with alternative partners are based on: - a reinvented post 2020 redemption offering with improvements to come which - would continue to be multi-airline and - continue to offer access to geographies our members travel - and fulfill our bank commitments w

  22. Slide 22: Operating and Financial Highlights

    OPERATING AND FINANCIAL HIGHLIGHTS TOR LØNNUM

  23. Slide 23: Q2 2017 Gross Billings and Operational Highlights

    Q2 2017 GROSS BILLINGS AND OPERATIONAL HIGHLIGHTS* (in millions of Canadian dollars and Q2 operational highlights reported YoY variance (%) ) Americas Coalitions $338.5 • Aeroplan Gross Billings up 3%(2), 66% of core +1.2% Gross Billings contributing to divisional AE 19.0% AE margin improvement of 1

  24. Slide 24: Q2 2017 Consolidated Gross Billings

    Q2 2017 CONSOLIDATED GROSS BILLINGS (in millions of Canadian dollars) Down 1.5% $3.9 ($6.6) ($4.9) $11.0 Americas International Global Non-core Coalitions Coalitions Loyalty Solutions • Aeroplan Loyalty • $7M currency Units Gross impact; On a • Decreased Billings up 3%; constant rewards • Loyalty Se

  25. Slide 25: Q2 2017 Consolidated Adjusted EBITDA

    Q2 2017 CONSOLIDATED ADJUSTED EBITDA* (in millions of Canadian dollars) Up 15.5% YoY $10.9 ($20.1) $4.1 ($1.9) ($4.8) Americas International Coalitions Global Corporate Coalitions Loyalty and Other Solutions Non-core $53.5(1) • Lower • Higher loyalty Aeroplan • Lower $61.8(2) program contribution; •

  26. Slide 26: Free Cash Flow in Line with Seasonal Patterns

    FREE CASH FLOW IN LINE WITH SEASONAL PATTERNS* (in millions of Canadian dollars) Normalized FCF before Dividends Paid (10) Higher Q2 FCF reflective of (3) (12) reduced capex $58.4 (2) (6) (8) and working (9) capital benefit (4) (5) (7) (11) (1) Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 2014 2015 201

  27. Slide 27: Q2 2017 Progress on Operating Expenses

    Q2 2017 PROGRESS ON OPERATING EXPENSES* (in millions of Canadian dollars) $28.9 $1.4 ($3.0) $4.5 $0.9 Corporate Non-core Americas International Global Loyalty and Other Coalitions Coalitions Solutions $133.3(1)(2) $165.9(1) • Impact of prior • Increased • Increased • Higher year program severance $1

  28. Slide 28: Working Capital Quarterly Trends

    WORKING CAPITAL QUARTERLY TRENDS (in millions of Canadian dollars) $122.7 $76.4 Favourable $35.6 $22.9 working capital $7.4 $20.4 ($19.7) ($15.6) due to timing ($33.0) ($31.4) ($40.2) ($46.1) ($63.0) ($58.8) Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016

  29. Slide 29: Capital Expenditures

    CAPITAL EXPENDITURES (in millions of Canadian dollars) FY 2015: $93.6 Capex down FY 2014: $81.5 11% YoY in the quarter FY 2013: $54.4 $30.0 $29.4 FY 2016: $68.2 $23.7 1H 2017: $24.9 $21.9 $21.6 $20.5 $20.0 $19.5 $18.1 $18.2 $16.1 Focus on $14.4 delivering $11.2 $12.2 $11.8 $12.1 $12.8 $9.1 improving

  30. Slide 30: Aeroplan Gross Billings

    AEROPLAN GROSS BILLINGS Gross Billings (millions of Canadian dollars) 3.0% YoY 340.0 35.0 $321.0 $330.7 330.0 30.0 320.0 Aeroplan GBs up (billion miles) Miles Issued (millions CAD) 25.0 Gross Billings +1.2% 310.0 YoY 3% YoY driven by Growth* strong financial 300.0 20.0 cards and Air +0.2% Canada up

  31. Slide 31: Aeroplan Accumulation Pattern

    AEROPLAN ACCUMULATION PATTERN Miles accumulated y/y% Q2 2017: 1.2% Accumulation grew in the quarter up 1.2% 5.4% 4.1% 4.8% 3.8% driven by 0.8% 0.5% 1.0% Financial cards and Air Canada -0.1% -0.5% -5.6% -10.0%-10.5% -9.7% Accumulation trending in-line Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Apr May Jun Jul as exp

  32. Slide 32: Aeroplan Redemption and Unit Cost Trends

    AEROPLAN REDEMPTION AND UNIT COST TRENDS Q2 2017: 1.02 Mileage burn and unit cost 1.06 1.05 1.05 1.04 1.03 1.03 1.04 25.0% 1.02 1.01 1.02 1.00 Mileage burn up 0.98 20.0% 1.8% YoY driven Q2 2017: 1.8% 15.0% by higher Market Fare Flight 10.0% rewards and non- 5.0% 2.4% air rewards 3.6% 2.1% 4.9% 4.2%

  33. Slide 33: Aeroplan Burn/Earn Ratio

    AEROPLAN BURN/EARN RATIO Improving accumulation trend Seasonally normal burn earn Burn/Earn in Burn/earn ratio line with normal seasonal 102% 98% patterns 97% 93% 89% (inverse of 11% breakage) 83% 84% 84% 84% 84% 80% 79% 77% 74% 72% Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1

  34. Slide 34: Redemption Trends Through June 2017

    REDEMPTION TRENDS THROUGH JUNE 2017 Pre AC announcement Post AC announcement Miles Redeemed YoY % Change 12% 6% 5% 2% 2% -3% 4% 1% 4% 0% -2% -9% Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Actual Expected Post the AC announcement in May resulted in an initial increase in redemptions but no Q1 2017 Q2

  35. Slide 35: Redemption Impact Post AC Announcement

    REDEMPTION IMPACT POST AC ANNOUNCEMENT (in millions of Canadian dollars) Redemptions cash impact vs. prior year Redemption expense increased in the days post the Cumulative Air Canada non-renewal cash impact of announcement but this has $9 million above since moderated prior year represents 1% of to

  36. Slide 36: Future Redemption Behaviour

    FUTURE REDEMPTION BEHAVIOUR Proportion of outstanding miles liabilities Key Considerations to redemptions Supply considerations • Best value Fixed Price fares well utilized and booked in advance • Availability of Market Fare seats limited by available capacity • Non-air rewards provide the most flex

  37. Slide 37: International Coalitions Gross Billings

    INTERNATIONAL COALITIONS GROSS BILLINGS (in millions of Canadian dollars) (5.0)% YoY; 0.3% YoY in c.c* 250.0 30,000 $130.7 $124.1 Gross Billings 25,000 stable on a 200.0 constant currency 20,000 basis 150.0 15,000 100.0 8.3% 10,000 YoY 50.0 5,000 Nectar issuance up 8% YoY due to 0.0 0 the phasing of

  38. Slide 38: Phasing of Sainsbury's Campaigns

    PHASING OF SAINSBURY’S CAMPAIGNS Sainsbury’s points issuance Strong Sainsbury’s performance in the quarter driven by 10x Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4 points event 2016A 2017A 2016A 2017A 2016A 2017E 2016A 2017E Phasing of promotional campaigns expected to be strong in Q4 but below last year 38

  39. Slide 39: Global Loyalty Solutions Gross Billings

    GLOBAL LOYALTY SOLUTIONS GROSS BILLINGS (in millions of Canadian dollars) (9.5)% YoY; (12.4)% YoY in c.c.* New Zealand $51.8 $46.9 business divestment of around $6 million driving lower Gross Billings in the quarter Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 * c.

  40. Slide 40: Club Premier Overview

    CLUB PREMIER OVERVIEW • Aimia owns 48.9% of PLM Premier, S.A.P.I. de C.V (PLM), which operates Club Premier. • Club Premier is the leading coalition program in Mexico with a growing member base and over 100 partners, and the operator of Aeromexico's frequent flyer program. • Members enrolled at June

  41. Slide 41: Cash Position

    CASH POSITION (in millions of Canadian dollars) As of June 30, 2017 Cash $273 Suspension of Restricted cash $20 common dividends will Investments $274 increase Total Cash, Restricted cash and Investments $567 retained cash Restricted cash ($20) Aeroplan reserve ($300) Other reserve ($196) Available

  42. Slide 42: Financing

    FINANCING Aimia financing structure (in millions of Canadian dollars) Maturity profile Sept 30, 2016 extended to $1,000 2020 with early $900 redemption of $300 2018 senior $800 (undrawn) secured notes $700 Debt/Adjusted June 30, 2017 $600 EBITDA* below 2x $500 $200 Effective interest $400 $300 (1) (

  43. Slide 43: Dividends

    DIVIDENDS • As communicated on June 14, 2017, the Company is prohibited from paying dividends declared on May 10, 2017, and originally scheduled to have been paid on June 30, 2017, as well as declaring any further dividends on any of the outstanding Common Shares or Preferred Shares, based on Aimia’

  44. Slide 44: Concluding Remarks

    CONCLUDING REMARKS DAVID JOHNSTON

  45. Slide 45: 2017 Guidance

    2017 GUIDANCE* (in millions of Canadian dollars) 2016 2017 Guidance(5) (1)(2) (4) Gross Billings (core business) $2,142 Core business broadly stable Gross Billings $2,340 around $2.1 billion (1) Adjusted EBITDA $239 (4) (1) Core business around 12.0% and margin 11.2% margin Free Cash Flow before Div

  46. Slide 46: Conclusion

    CONCLUSION • Progressing key strategic and commercial partnership Focused on a simpler discussions and Aeroplan member business with an offering streamlined operating model, a supportive balance sheet and a • Ongoing business simplification reimagined Aeroplan and acceleration of cost savings based

  47. Slide 47: Aimia - Inspiring Loyalty

    AIMIA INSPIRING LOYALTY

  48. Slide 48: Returns to Shareholders

    RETURNS TO SHAREHOLDERS* FCF per Common Share before Dividends Paid(1) Return on Invested Capital(5) $1.40 $0.07 $1.20 $0.06 6.3% 6.0% 5.9% $1.00 $0.05 $0.80 38% increase $0.04 $0.60 in Free Cash $0.03 Flow per share $0.40 $0.02 $0.20 $0.01 $0.64 $0.90 $1.24 $0.00 $0.00 (3) (4) Q2 2015(2) Q2 2016 Q2

  49. Slide 49: Balance Sheet

    BALANCE SHEET DEBT Interest June CASH & INVESTMENTS June (in millions of Canadian Rate Maturing 30, 2017 (in millions of Canadian dollars) 30, 2017 dollars) Revolving Facility(1) 3.08% Apr. 23, 2020 200.0 Cash and cash equivalents 273 Senior Secured Notes 5 4.35% Jan. 22, 2018 - Restricted cash 20 S

  50. Slide 50: H1 2017 Consolidated Gross Billings

    H1 2017 CONSOLIDATED GROSS BILLINGS* (in millions of Canadian dollars) (4.5)% YoY $14.1 ($51.8) ($9.1) $44.2 Americas International Global Coalitions Non-core Coalitions Loyalty Solutions • Aeroplan Loyalty Units • Nectar Loyalty • Decreased Gross Billings Units down rewards up 4%; $18M mainly fulfi

  51. Slide 51: H1 2017 Consolidated Adjusted EBITDA

    H1 2017 CONSOLIDATED ADJUSTED EBITDA* (in millions of Canadian dollars) 16.9% YoY $17.6 ($19.7) ($1.9) ($5.7) $7.4 International Coalitions Global Corporate Americas Loyalty and Other Coalitions Solutions $102.8(1) • Lower Non-core operating expenses • Lower $120.2(2) • Higher across the • Higher sh

  52. Slide 52: H1 2017 Progress on Operating Expenses

    H1 2017 PROGRESS ON OPERATING EXPENSES* (in millions of Canadian dollars) (3.4)% YoY $55.5 ($5.5) $2.3 ($12.2) $6.3 Corporate Non-core Americas International Global Loyalty and Other Coalitions Coalitions Solutions $266.0(1) • Lower • Lower share- $312.4(1) • Increased • Operational marketing effici

  53. Slide 53: Quarterly Consolidated Cost of Rewards Trend

    QUARTERLY CONSOLIDATED COST OF REWARDS TREND (in millions of Canadian dollars) $200 $301 $287 $182 $258 $152 $106 $174 $145 $129 $94 $164 $144 $120 $223 $231 $218 $225 $181 $201 $202 $207 $189 $197 $192 $193 $196 $195 Q1 Q1 Q1 Q1 Q2 Q2 Q2 Q2 Q3 Q3 Q3 Q4 Q4 Q4 2014 2015 2016 2017 2014 2015 2016 2017

  54. Slide 54: Increasing Adjusted EBITDA Margin

    INCREASING ADJUSTED EBITDA MARGIN* EXCLUDING SEVERANCE COSTS (in millions of Canadian dollars, except percentages) YTD 2017: 12.2%(6) FY 2016: 10.4%(4) 150 FY 2015: 9.5%(2)(3) 12.9%(6) 14.0% FY 2014: 8.1%(1) 130 11.2%(4) 11.4%(5) 12.0% 11.0%(3) 10.5%(4) 10.1% 10.2%(2) 10.0%(4) 110 9.1% 8.5%(3) 8.8%(

  55. Slide 55: Q2 2017 Adjusted EBITDA to Free Cash Flow Bridge

    Q2 2017 ADJUSTED EBITDA TO FREE CASH FLOW** BRIDGE* (in millions of Canadian dollars) $80.0 $29.0 ($9.5) $70.0 ($2.0) ($12.7) $60.0 $20.4 $54.1 $50.0 ($12.8) $41.7 $40.0 $30.0 Non-cash $20.0 items $10.0 $0.0 Adjusted Change in Stock-based Cash Net cash Capex Working capital Free Cash EBITDA FRC comp

  56. Slide 56: H1 2017 Adjusted EBITDA to Free Cash Flow Bridge

    H1 2017 ADJUSTED EBITDA TO FREE CASH FLOW** BRIDGE* (in millions of Canadian dollars) $20.6 ($5.3) ($5.4) ($16.8) $100.5 ($24.9) ($38.4) Non-cash items $30.3 Adjusted Change in Stock-based Cash Net cash Capex Working capital Free Cash EBITDA FRC compensation taxes interest paid and other Flow H1 201

  57. Slide 57: Q2 & H1 2017 Gross Billings to Free Cash Flow Walk

    Q2 & H1 2017 GROSS BILLINGS TO FREE CASH FLOW WALK* (in millions of Canadian dollars) Q2 2017 Q2 2016 H1 2017 H1 2016 Gross Billings 520.3 560.7 1,045.5 1,133.7 Less: Cost of rewards and direct costs (300.7) (331.3) (632.1) (700.8) Less: Operating expenses (excluding share-based (165.9) (161.0) (312

  58. Slide 58: Drivers Impacting Gross Billings and Redemptions

    DRIVERS IMPACTING GROSS BILLINGS AND REDEMPTIONS Consumer debt continues to rise Canadian Household Consumption Expenditure Final (HCE)* and impact 3.0% 2.7% 2.6% spend through 2.5% 2.3% 2.1% 2.2% 2.1% 2.0% the year 2.0% 1.7% 1.5% 1.0% 0.5% Canadian FX 0.0% expected to Q1-16 (A) Q2-16 (A) Q3-16 (A)

  59. Slide 59: Q2 and H1 2017 Financial Highlights – Americas

    Q2 AND H1 2017 FINANCIAL HIGHLIGHTS – AMERICAS COALITIONS* Periods Ended June 30, Three Months Ended Six Months Ended (in millions of Canadian dollars) 2017 2016 2017 2016 Reported Reported Reported Reported Gross Billings Aeroplan 330.7 321.0 639.6 615.1 Loyalty Services & Other 15.0 32.9 34.8 70.6

  60. Slide 60: Aeroplan Revenue

    AEROPLAN REVENUE (in millions of Canadian dollars) Q2 2017 Q2 2016 Miles Revenue $263.1 $255.1 Breakage Revenue $32.5 $31.5 Other Revenue $8.8 $9.0 Total Revenue $304.4 $295.6 60

  61. Slide 61: Gross Billings from Sale of Loyalty Units by Major Partner

    GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY MAJOR PARTNER Other CIBC Other CIBC Other CIBC 16.0% 15.5% 18.4% 16.0% Air Sainsbury’s Air Sainsbury’s Sainsbury’s Canada Canada 14.3% 15.4% 15.6% Air Canada Q2 2016 Q2 2017 14.5% $419.1M $427.1 AMEX AMEX AMEX 11.8% TD TD 12.4% TD 24.4% 25.7% 61

  62. Slide 62: Gross Billings from Sale of Loyalty Units by Major Partner

    GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY MAJOR PARTNER Other CIBC Other CIBC Other CIBC 16.0% 15.3% 17.9% 15.4% Air Sainsbury’s Air Sainsbury’s Sainsbury’s Canada Canada 15.5% Air Canada 14.4% H1 2016 18.1% 15.9% H1 2017 $844.3M $825.0M AMEX AMEX AMEX TD 12.2% TD TD 12.5% 22.0% 24.8% 62

  63. Slide 63: Accounting: Key Things to Remember

    ACCOUNTING: KEY THINGS TO REMEMBER* Gross Billings from the sale of Loyalty Units: Revenue Recognition: ▪ Recognize upon redemption of Loyalty Units ▪ Recognize upon issuance of Loyalty Units ▪ Key indicator of top line growth Breakage Recognition: ▪ Recognize upon redemption of Loyalty Units Liabil

  64. Slide 64: Reported to Core Figures Reconciliation

    REPORTED TO CORE FIGURES RECONCILIATION* Core FY 2017(1) (Guidance) Gross Billings(2) 2,100 (2) Adjusted EBITDA margin 12% FCF before Dividends Paid 220 Q2 2017 Core Non-core Reported Gross Billings 509.3 11.0 520.3 Adjusted EBITDA margin 12.1% 8.0% Adjusted EBITDA(3) 61.8 -20.1 41.7 FCF before Divi

Aimia — Q2 2017 Earnings Presentation on 6ix