Slide 1: Detailed Financials
Detailed Financials For the year ended 31 March 2025
Slide 2: Important information
Important information This report contains forward-looking statements as defined in the United States Private Securities Litigation Reform Act of 1995 concerning our financial condition, results of operations and businesses. These forward-looking statements are subject to a number of risks and uncer
Slide 3: Business update
Business update NASPERS
Slide 4: Innovation & discipline underpins strong FY25 results
Innovation & discipline underpins strong FY25 results Revenue growth accelerating well above peers Ecommerce revenue growth accelerated and grew more than 2x faster than peer group Positive consolidated group aEBIT ($284m YoY increase) Driven by 18x YoY improvement in Ecommerce from FY24 Can you add
Slide 5: Peer leading growth with improved margin
Peer leading growth with improved margin Strong Revenue Growth Positive Group aEBITDA Positive Group aEBIT Improved Free Cash Flow Consolidated Group Revenue Consolidated Group aEBITDA2,3 Consolidated Group aEBIT2 FCF4 (US$’m) (US$’m) (US$’m) (US$’m) $250m $284m $505m 20% Improvement Improvement Imp
Slide 6: Driven by strong performance from Prosus
Driven by strong performance from Prosus Revenue Growth 1 FY25 YoY +31% 2 +18% 3 +24% +12% +16% 33% 40% 19% 2% 3% 11% aEBITDA margin4 (1%) (3%) (43%) (8%) FY24 FY25 FY24 FY25 FY24 FY25 FY24 FY25 FY24 FY25 6% 35% 17% 25% 0% margin4 aEBIT (2%) (19%) (6%) (7%) (66%) FY24 FY25 FY24 FY25 FY24 FY25 FY24 F
Slide 7: Takealot: Strategically positioned for the future
Takealot: Strategically positioned for the future GMV (US$’m)1,2 16% (13%) 1 640 1 408 FY24 FY25 aEBITDA (US$’m)2 Etail Food 48 43 FY24 FY25 aEBIT (US$’m)2 Platform GMV1 + 12% YoY MrD GMV1 + 14% YoY 17 092 + 6% YoY - Drivers MrD Orders1 (12) 2 289 + 7% YoY FY24 FY25 Takealot strategically invested i
Slide 8: Media24: Redesign for sustainability
Media24: Redesign for sustainability Revenue (US$’m)1 -19% (-15%) 175 141 FY24 FY25 aEBITDA (US$’m) 8 (10) South Africa’s leading Media Company FY24 FY25 aEBIT (US$’m) Paywall subscriptions Online News 1 212 473 Magazines (15) News24 and Netwerk24 Newspapers FY24 FY25 Digital reach (news) Books Medi
Slide 9: We invest in South Africa's tech ecosystem
We invest in South Africa’s tech ecosystem Key investments Naspers’ corporate team manages our existing investments and evaluates new SA start-up investments Naked Insurance Naked is an artificial intelligence (AI)-driven insurtech company. The company concluded a Series B2 funding round of ~US$38m
Slide 10: Equipping SA's youth with digital skills & creating employment opportunities
Equipping SA’s youth with digital skills & creating employment opportunities Highlights: To Date (FY22 – FY25) ü 7 191 young people trained Naspers Labs plays a crucial role in addressing youth ü 6 241 youth transitioned into employment unemployment, through technology-driven training opportunities
Slide 11: Financial update
Financial update NASPERS
Slide 12: Financial highlights: positive Group aEBIT
Financial highlights: positive Group aEBIT Financial Summary § Prosus: peer-leading growth with improved margin FY24 FY25 Group results from continuing operations § Takealot: growth acceleration and strong future positioning after strategic Group revenue $6.4bn $7.2bn investment Group revenue YoY gr
Slide 13: Naspers consolidated results
Naspers consolidated results Consolidated Segmental Results from continuing operations Revenue Adjusted EBITDA² Adjusted EBIT YoY FY25 FY25 US$’m FY24 FY25 FY24 FY25 FY24 FY25 % Growth1 Margin Margin Prosus Group 5 467 6 170 21% 228 484 8% (118) 179 3% Takealot 792 872 15% 34 42 5% (14) (13) (1%) Me
Slide 14: Naspers balance sheet position
Naspers balance sheet position Current assets and liabilities (US$’m) Naspers net HoldCo debt as at FY24 FY25 31 March 2025: US$1.9bn Current assets Inventory 355 321 Trade receivables 670 753 Other receivables and loans 1 074 1 462 Derivative financial instruments - 1 10.4 Other investments1 3 185
Slide 15: Group portfolio
Group portfolio Local SA assets 43% 100% 100% Ecommerce Social & internet platforms Payments Food Delivery Classifieds & Fintech Etail Edtech Ventures 23% 96% 99%1 100% 88% 100% 24% 100% 38% 100% 70% 13% 27% 100% 37% 13% 26%2 100% 42% 15% 19% 12% 11% 11% Managed and controlled entities Organogram de
Slide 16: Glossary
Glossary Consolidated Results: Results of subsidiaries only, companies which the Group controls. Free cash flow: aEBITDA less adjustments for non-cash items, SBC, specific non-operational working capital, taxation, capital expenditure, capital leases repaid and investment income. Core HEPS: Core Hea
Slide 17: Contact us
Contact us Eoin Ryan Head of Investor Relations InvestorRelations@naspers.com https://www.naspers.com 17