Total System Services — Q3 2015 Earnings Presentation
29 slides from Total System Services's earnings presentation, Oct 27, 2015
Slide 1: 2015 Third Quarter and YTD Results
2015 Third Quarter and YTD Results October 27, 2015 ©2015 Total System Services, Inc.® Proprietary. All rights reserved worldwide.
Slide 2: Forward-Looking Statements
2015 Third Quarter and YTD Results > FORWARD-LOOKING STATEMENTS This presentation and comments made by management contain forward-looking statements including, among others, statements regarding the expected future operating results of TSYS. These statements are based on management’s current expecta
Slide 3: Use of Non-GAAP Financial Measures
2015 Third Quarter and YTD Results > USE OF NON-GAAP FINANCIAL MEASURES This slide presentation contains certain non-GAAP financial measures determined by methods other than in accordance with generally accepted accounting principles. Such non-GAAP financial measures include the following: revenues
Slide 4: Troy Woods
Troy Woods Chairman, President & Chief Executive Officer ©2015 Total System Services, Inc.® Proprietary. All rights reserved worldwide. 4
Slide 5: Paul Todd
Paul Todd Chief Financial Officer ©2015 Total System Services, Inc.® Proprietary. All rights reserved worldwide. 5
Slide 6: Consolidated Selected Financial Highlights
2015 Third Quarter and YTD Results > CONSOLIDATED SELECTED FINANCIAL HIGHLIGHTS (in thousands, except per share data) 3rd Qtr 3rd Qtr Percent YTD YTD Percent 2015 2014 Change 2015 2014 Change $707,890 $616,891 14.8% Total Revenues $2,062,698 $1,811,774 13.8% 636,386 552,860 15.1 Revenues Before Reim
Slide 7: 3Q 2015 Consolidated Highlights
2015 Third Quarter and YTD Results > 3Q 2015 CONSOLIDATED HIGHLIGHTS Revenue by Segment* ➔ Double digit revenue growth ➔ Strong cross segment delivery of performance North America ➔ Record volume gains 22% International ➔ Expanding consolidated margins 45% Merchant 20% NetSpend 13% Consolidated Reve
Slide 8: 3Q 2015 North America Segment Highlights
2015 Third Quarter and YTD Results > 3Q 2015 NORTH AMERICA SEGMENT HIGHLIGHTS 8 ➔ Revenue Accounts on File 677.5 685.5 YOY Growth % 653.2 - 5th straight quarter record-setting results ➔ Operating income (in millions) - 4th straight quarter record-setting results 541.4 550.0 ➔ Transactions increased
Slide 9: 3Q 2015 International Segment Highlights
2015 Third Quarter and YTD Results > 3Q 2015 INTERNATIONAL SEGMENT HIGHLIGHTS 9 Accounts on File ➔ Solid constant currency revenue growth trend YOY Growth % 73.9 74.9 ➔ AOF increased 16.9% (in millions) 70.5 ➔ Transactions increased 9.0% 66.6 64.1 ➔ Strong operating margin growth 60.7 62.5 59.1 84%
Slide 10: 3Q 2015 Merchant Segment Highlights
2015 Third Quarter and YTD Results > 3Q 2015 MERCHANT SEGMENT HIGHLIGHTS Segment Revenue by LOB ➔ Revenue up 7.6% ($ in millions) YOY Growth % ➔ Revenue mix: 60% Direct; 40% Indirect ➔ SBS Sales Volume at $6.4B, up 9% YOY $48 $45 $46 $50 $44 $43 $46 $50 (12%) (14%) (10%) (2%) (9%) (4%) (0%) (1%) ➔ P
Slide 11: 3Q 2015 NetSpend Segment Highlights
2015 Third Quarter and YTD Results > 3Q 2015 NETSPEND SEGMENT HIGHLIGHTS Gross Dollar Volume ➔ Gross Dollar Volume (GDV) up 22.3% ($ in billions) YOY Growth % $7.7 ➔ Total active cards at 3.6M, up 18.1% ➔ Direct deposit active cards at 1.8M, up 18.1% $6.6 ➔ Signed 3-year distribution agreement with
Slide 12: Segment Operating Margin and Consolidated Adjusted Operating Margin
2015 Third Quarter and YTD Results > SEGMENT OPERATING MARGIN AND CONSOLIDATED ADJUSTED OPERATING MARGIN Three Months Ended September 30, 2015 Adjusted Revenues before (in thousands) Segment Reimbursable Adjusted Operating Income Items Operating Margin North America $113,946 $293,571 38.81% Internat
Slide 13: Segment Operating Margin and Consolidated Adjusted Operating Margin
2015 Third Quarter and YTD Results > SEGMENT OPERATING MARGIN AND CONSOLIDATED ADJUSTED OPERATING MARGIN Nine Months Ended September 30, 2015 Adjusted Revenues before (in thousands) Segment Reimbursable Adjusted Operating Income Items Operating Margin North America $324,902 $846,989 38.36% Internati
Slide 14: Rollforward of Quarterly Cash Balance
2015 Third Quarter and YTD Results > ROLLFORWARD OF QUARTERLY CASH BALANCE (in millions) Operating $600 Activities Cap Ex $175 ($40) Debt Pmts Dividends Ending ($16) $500 ($18) Other Balance ($2) $448 Beginning $400 Balance $349 $300 $200 $100 $0 6/30/2015 9/30/2015 ©2015 Total System Services, Inc.
Slide 15: Cash Flow Strength: 2015 TTM Consolidated Financial Highlights
2015 Third Quarter and YTD Results > CASH FLOW STRENGTH: 2015 TTM Consolidated Financial Highlights (in millions) $900 $833 $825 $750 $675 $631 $600 $525 $426 $448 $450 $366 $375 $300 $225 $150 $75 $0 Adjusted EBITDA Cash flow from operations Free cash flow Net income Ending cash (TTM = Trailing Twe
Slide 16: 2015 Revised Guidance
2015 Third Quarter and YTD Results > 2015 REVISED GUIDANCE* (in millions, except per share data) Range Range Percent Change Total Revenues $2,728 to $2,746 11% to 12% Revenues Before Reimbursable Items $2,463 to $2,473 12% to 13% Adjusted EPS attributable to TSYS common shareholders from continuing
Slide 17: Q&A
Q&A ©2015 Total System Services, Inc.® Proprietary. All rights reserved worldwide. 17
Slide 18: Appendix
Appendix ©2015 Total System Services, Inc.® Proprietary. All rights reserved worldwide. 18
Slide 19: Non-GAAP Items – Adjusted EBITDA and Adjusted EPS
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Items – Adjusted EBITDA and Adjusted EPS ➔ Adjusted EBITDA is net income excluding equity in income of equity investments, nonoperating income/(expense), taxes, depreciation, amortization and stock-based compensation expenses and NetSpend merge
Slide 20: Accounts on File Portfolio Summary
2015 Third Quarter and YTD Results > APPENDIX: Accounts on File Portfolio Summary (in millions) Sep Sep % Sep Jun % 2015 2014 Change 2015 2015 Change Consumer Credit 373.6 263.9 41.5 373.6 374.1 (0.1) Retail 25.4 28.4 (10.3) 25.4 26.4 (3.5) Total Consumer 399.0 292.3 36.5 399.0 400.5 (0.4) Commercia
Slide 21: Non-GAAP Reconciliation – Revenues Before Reimbursable Items
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Reconciliation – Revenues Before Reimbursable Items (in thousands) Three Months Ended Nine Months Ended 9/30/15 9/30/14 9/30/15 9/30/14 Total Revenues $707,890 $616,891 $2,062,698 $1,811,774 Reimbursable Items 71,504 64,031 208,444 188,096 Reve
Slide 22: Non-GAAP Reconciliation – Adjusted Segment Operating Income and Operating Margin
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Reconciliation – Adjusted Segment Operating Income and Operating Margin Three Months Ended Nine Months Ended (in thousands) 9/30/15 9/30/14 9/30/15 9/30/14 Operating income $163,104 $129,407 $416,202 $308,867 Add: Acquisition intangible amort 2
Slide 23: Non-GAAP Reconciliation – Constant Currency
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Reconciliation – Constant Currency (in thousands) Three Percentage Nine Percentage Months Ended Change Months Ended Change 9/30/15 9/30/14 9/30/15 9/30/14 Consolidated: Constant Currency (1) $716,363 $616,891 16.1% $2,088,418 $1,811,774 15.3% F
Slide 24: Non-GAAP Reconciliation – Constant Currency
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Reconciliation – Constant Currency (in thousands) Three Percentage Nine Percentage Months Ended Change Months Ended Change 9/30/15 9/30/14 9/30/15 9/30/14 Consolidated: Constant Currency (1) $644,364 $552,860 16.6% $1,878,291 $1,623,678 15.7% F
Slide 25: Non-GAAP Reconciliation – EBITDA and Adjusted EBITDA
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Reconciliation – EBITDA and Adjusted EBITDA (in thousands) Three Months Ended Nine Months Ended Sep Sep Sep Sep 2015 2014 2015 2014 Net income : As reported (GAAP) (a) $122,051 $85,198 $284,325 $248,163 Adjusted for: Deduct: Income from discont
Slide 26: Non-GAAP Reconciliation – Adjusted EPS
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Reconciliation – Adjusted EPS Three Months Ended Nine Months Ended Sep Sep Sep Sep (in thousands) 2015 2014 2015 2014 Income from continuing operations available to TSYS Common Shareholders: As reported (GAAP) (a) $120,622 $82,925 $281,216 $192
Slide 27: Non-GAAP Reconciliation – Free Cash Flow
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Reconciliation – Free Cash Flow (in thousands) Trailing Twelve Months Ended 9/30/2015 Cash flows from operating activities $630,640 Less: Purchases of property and equipment (57,062) Additions to licensed computer software from vendors (32,192)
Slide 28: Non-GAAP Reconciliation – EBITDA and Adjusted EBITDA
2015 Third Quarter and YTD Results > APPENDIX: Non-GAAP Reconciliation – EBITDA and Adjusted EBITDA Trailing Twelve (in thousands) Months Ended 9/30/2015 Net Income $365,567 Adjusted for: Add: Discontinued operations 3,338 Deduct: Equity in Income of Equity Investments (21,061) Add: Income Taxes 154
Slide 29: 2015 Revised Guidance Assumptions
2015 Third Quarter and YTD Results > APPENDIX: 2015 Revised Guidance Assumptions The revised guidance assumes: There will be no significant movements in the London Interbank Offered Rate and TSYS will not make any significant draws on the remaining balance of its credit facility; There will be n
Total System Services — Q3 2015 Earnings Presentation on 6ix