Ashford Hospitality Trust Inc · NYSE:AHT

Ashford Hospitality Trust — Investor Presentation (May 2006)

28 slides from Ashford Hospitality Trust's investor presentation, May 23, 2006

  1. Slide 1: Ashford Hospitality Trust May 2006

    Z& ASHFORD W HOSPITALITY TRUST May 2006

  2. Slide 2: Safe Harbor / Non-GAAP Measures

    In keeping with the SEC's "Safe Harbor" guidelines, certain statements made during this presentation could be considered forward-looking and subject to certain risks and uncertainties that could cause results to differ materially from those projected. When we use the words "will likely result," "may

  3. Slide 3: Overview

    Overview Sea Turtle Inn - Jacksonville, FL Hilton - Forth Worth, TX Marriott - Research Triangle Park, NC JW Marriott - San Francisco

  4. Slide 4: Overview: At IPO vs Today

    At IPO Today Note: "At IPO" represents completion of IPO in August 2003 and "Today" represents the quarter ending March 31, 2006 pro forma for recent acquisitions (1) Enterprise Value, Net Debt/TEV and Dividend Yield as of the May 19, 2006 closing price (2) Source: Capital IQ (3) Includes announced

  5. Slide 5: Portfolio

    Upper Upscale 46.1 Upscale 40.3 Midscale w/o F&B 8.8 Luxury 4.8 Hilton 27 Marriott 36.3 Hyatt 7.8 Radisson 8 Starwood 6.5 Other 14.4 Primary Markets 85.6 Other 14.4 Chain Scale Brand Portfolio EBITDA Property Management Note: Represents breakdown by rooms for total portfolio as of May 19, 2006. EBIT

  6. Slide 6: Sustainable Multi-Cycle Strategy

    HOTEL OWNERSHIP Current yield Capital appreciation Undervalued assets Reposition Timing: Trough/Mid- Stage Recovery FIRST MORTGAGE Stable returns High volume Counter cyclical Timing: Peak/Early Decline MEZZANINE Wide index spreads Inefficient market Foreclosure options Timing: Late Decline/Early Rec

  7. Slide 7: Management Discipline and Judgment

    Source: Smith Travel Research & Ashford Hospitality Trust as of May 19, 2006. * Includes predecessor companies Mgmt's Acquisitions / Debt Investments (1) Mgmt's Sales/Loan Payoffs % U.S. Supply Change '90 0.034 '91 0.017 '92 6700 0.009 '93 12174 311 0.006 '94 3876 821 0.013 '95 360 2589 0.016 '96 12

  8. Slide 8: Strategy Implementation

    Strategy Implementation Embassy Suites - Phoenix, AZ Hilton Nassau Bay - Houston, TX Hyatt Dulles Airport- Herndon, VA Doubletree Suites - Columbus, OH

  9. Slide 9: Accomplishments

    (1) Current annual dividend yield based on closing stock price as of May 19, 2006. Accomplishments

  10. Slide 10: Numerous Growth Strategies

    Numerous Growth Strategies Brand/Reposition Pan Pacific/JW Marriott Ft. Worth Radisson/Hilton Capex Upgrade Sheraton Bucks County Hyatt Anaheim Immediate Margin Improvement Hilton Santa Fe Sea Turtle Inn Outsize Market Recovery Hyatt Dulles JW Marriott San Francisco High Initial Yield Hilton/Marriot

  11. Slide 11: RevPAR Growth

    Pro forma statistics include only the 64 hotel properties included in income from continuing operations. Source: Smith Travel Research year to date March 2006 RevPAR Growth

  12. Slide 12: Operational Growth

    1Q 2005 1Q 2006 Hotel Revenue 96.54 105.735 1Q 2005 1Q 2006 Office Retail Lodging Operating Profit 28.835 29.593 15.2 15 10.9 $ in millions Hotel Revenue 1Q 2005 1Q 2006 Office Retail Lodging Hotel Revenue 74.418 82.398 15.2 15 10.9 $ in millions Hotel Revenue Hotel Operating Profit 1Q 2005 1Q 2006

  13. Slide 13: Capex Growth

    Capex Growth 2004 Capex - $14.2 million 2005 Capex - $38.3 million 2006 - 2007 Planned Capex - $88 million Budgeted Doubletree Suites Columbus Embassy Suites East Syracuse Hyatt Regency Orange County Doubletree Suites Dayton Embassy Suites Phoenix Airport Sheraton Bucks County Courtyard Bloomington

  14. Slide 14: External Growth - Direct Hotel Investment

    Direct Hotel Investments Yields (TTM EBITDA at Acquisition) (1) Based on cost of debt of 5.6% and 60% leverage to cost. (Average Yield - Cost of Debt * % Debt) / % Equity. External Growth - Direct Hotel Investment

  15. Slide 15: External Growth - Debt Investment

    (1) Based on cost of debt of 3-month LIBOR (5.13%) + 225bps and 60% leverage to cost. (Average Yield - Cost of Debt * % Debt) / % Equity. Mezzanine Loan Yields at Origination External Growth - Debt Investment

  16. Slide 16: External Growth - Primary Markets

    External Growth - Primary Markets (1) Includes 64 hotels from continuing operations as of March 31, 2006 plus pro forma for the JW Marriott and Marriott Crystal Gateway acquisitions. (2) Source: Torto Wheaton Research and Wachovia Securities analyst report dated February 24, 2006 Majority of Ashford

  17. Slide 17: Recent Investment Case Study

    Recent Investment Case Study 338 room luxury Pan Pacific Hotel located near Union Square in San Francisco Mobil 4-Star, AAA 4-Diamond rated hotel The hotel has been up-branded to a JW Marriott Converting to a JW Marriott will significantly improve operating statistics by utilizing Marriott's reserva

  18. Slide 18: Next Steps

    Next Steps Selectively pursue accretive investments Continue internal growth strategies Complete 2006 capital expenditures Increase operating margins Exceed national RevPAR growth performance and gain market share Evaluate selective hotel rebranding opportunities Expand research coverage and meet mo

  19. Slide 19: Lodging Overview

    Lodging Overview Four Seasons - Nevis Residence Inn Sea World - Orlando, FL Hyatt - Anaheim, CA Marriott - Cool Springs, TN

  20. Slide 20: Favorable Lodging Fundamentals

    Room Supply/Demand % Change RevPAR % Change % Change in RevPAR % Change in Room Supply % Change in Room Demand 1995 0.052 0.016 0.021 1996 0.062 0.024 0.021 1997 0.048 0.035 0.025 1998 0.034 0.039 0.027 1999 0.03 0.038 0.03 2000 0.063 0.028 0.035 2001 -0.069 0.023 -0.035 2002 -0.027 0.016 0.005 2003

  21. Slide 21: Lodging Sector is Attractively Priced

    Source: 2006 First Call Consensus as of May 19, 2006. Apartment Office Retail Industrial Lodging AHT 2006 Consensus FFO 19.4 15.8 14.7 14.4 12.1 9.6 2006E FFO Multiple Despite strong fundamentals lodging trades at a discount Lodging Sector is Attractively Priced

  22. Slide 22: AHT Position vs. 14 Peers

    Note: As of quarter ended March 31, 2006. Peer composite represents average of BOY, DRH, EHP, ENN, FCH, HIH, HMT, HPT, HT, KPA, LHO, SHO, BEE and WXH except HT for average debt interest rate and WXH for all debt stats (1) Based on AHT Total Enterprise Value as of the May 19, 2006 closing price less

  23. Slide 23: Conclusion

    Conclusion Ashford Overview Unique multidimensional approach Strategy Implementation Achieving internal and external growth Lodging Overview Sector is attractively priced Peer Analysis Statistics highlight favorable comparisons

  24. Slide 24: Addendum

    Addendum Courtyard - Weston, FL Sheraton Gunter - San Antonio, TX Crowne Plaza - Beverly Hills, CA Embassy Suites - Dallas, TX

  25. Slide 25: Summary Selected Financial Information

    (1) Stock price as of the May 19, 2006 closing price. (2) Based on actual TTM results as of March 31, 2006. Net Debt 0.424 Perpetual Preferred 0.039 Convertible Preferred 0.05 Market Value of Equity 0.487 Capital Structure Debt Summary ($ in millions) 1Q 2006 Long Term Debt $719.8 Cash Balance (88.3

  26. Slide 26: Summary Selected Financial Information (cont'd)

    ($ in millions, except per share data) 2005 1Q 2006 1Q 2005 EBITDA $79.3 $31.6 $10.5 FFO $32.7 $17.1 $4.6 Adjusted FFO $52.9 $19.2 $7.2 CAD $48.4 $17.3 $6.9 Weighted Average Shares (mm) 55.1 70.9 41.9 Dividends / Share $0.71 $0.20 $.16 Adjusted FFO Payout Ratio 74.0% 74.1% 94.1% CAD Payout Ratio 80.

  27. Slide 27: Portfolio Diversity

    Portfolio Diversity Luxury Upper Upscale Upscale Upscale cont. Midscale w/o F&B Hotel Market Rooms Hotel Market Rooms

  28. Slide 28: Ashford Hospitality Trust May 2006

    Z& ASHFORD W HOSPITALITY TRUST May 2006

Ashford Hospitality Trust — Investor Presentation (May 2006) on 6ix