Slide 1: _˓ɤΤǸʹʧ˷ʊڑ ʹʔɤڑLj̇ͅ˓ɒժͣڑ Ljɤ˓˓ȿɤʧ˷ʊ _˓ɤΤǸʹʧ˷ʊڑ ʹʔɤڑLj̇ͅ˓ɒժͣڑ Ljɤ˓˓ȿɤʧ˷ʊ
Slide 2: Forward-looking Statement ̇ͅΨǸͅɒՑ˓̇̇ˋʧ˷ʊڑƋʹǸʹɤ˰ɤ˷ʹ ƙʔʧ̻ͣͅڑɤͣɤ˷ʹǸʹʧ̇˷ڑɆ̇˷ʹǸʧ˷ͣڑɆɤͅʹǸʧ˷ڑʅ̇ͅΨǸͅɒՑ˓̇̇ˋʧ˷ʊʹͣڑǸʹɤ˰ɤ˷ʹͣڑǸ˷ɒ̻̇ڑʧ˷Ց ǸɆʹǸ˓ͅڑɤͣ˓ʹͣջڑʧ˷Ɇ˓ɒʧ˷ʊʹڑʔɤڑİ˰̻Ǹ˷ζլͣڑɆǸͣʔڑʅ˓̇Ψջڑʅʧ˷Ǹ˷ɆʧǸ˓ڑɆ̇˷ɒʧʹʧ̇˷ڑǸ˷ɒڑ ʧ̇˷ͣռ̇ͅ ڑΨǸͅɒՑ˓̇̇ˋʧ˷ʊʹͣ ڑǸʹɤ˰ɤ˷ʹͣ ڑǸͅɤʹͣ ڑǸʹɤ˰ɤ˷ʹͣʹ ڑʔǸʹ ڑɒ̇ͅ ڑʹ̇˷ ڑɤ˓Ǹʹɤڑ
Slide 3: Agenda ʊɤ˷ɒǸ ŽԒڑʧ˷ڑƋʔ̇ͅʹڑ Aͣʧ˷ɤͣͣڑƥ̻ɒǸʹɤͣ ʧ˷Ǹ˷ɆʧǸ˓ڑžɤͣ˓ʹͣ ƋʹͅǸʹɤʊζڑǸ˷ɒڑŀʹ˓̇̇ˋ Ž ¡ɤ˷ͅʧˋڑģ̇˓ʧ˷ IʔǸͅ˓̇ʹʹɤ̇̇ڑɒΨʧ˷ I_ŀڑڑɆ̇Ցʅ̇˷ɒɤͅ Iŀ
Slide 4: Q3 in Short ŽԒڑʧ˷ڑƋʔ̇ͅʹ
Slide 5: Quarterly Subscription Revenue ƙʔɤˋڑ̻̇ͅڑɤɤ̻ͣ˷ڑǸΤʧʊǸʹʧ˷ʊʹڑʔɤڑɆ̇˷ʹͅǸͣʹʧ˷ʊڑĘʧʅɤɆǸͅɤڑǸ˷ɒڑLjɤ˓˓˷ɤ̻ͣͣڑɤͅʅ̇ͅ˰Ǹ˷ɆɤڑΨʔʧ˓ɤڑɆ̇˷ʹʧ˷ʧ˷ʊ̻ͣ̇ڑʹ̻ͣ̇ڑ̇ʹڑʧʹʧΤɤ˷ڑɤʹڑʊ̇ͅΨʹʔռڑ ԏٜ ԏԙٜ ӵԎռԓ˰ Ԑԓٜ ŽǸͅʹɤͅ˓ζ ƋȿͣɆͅʧ̻ʹʧ̇˷ ŽԒڑԐԎԐԓڑɆǸͣʔڑʅ˓̇Ψ ɒ˃ͣʹɤɒ_ڑAÅƙTڑǕƙT ͅɤΤɤ˷ɤڑʊ̇ͅΨʹʔ ͅɤΤɤ˷ɤڑʊ̇ͅΨ˷ ˷ɤʊǸʹʧΤɤ ʧ˷ɆͅɤǸͣɤɒ̇ʹڑ Iͅͅɤ
Slide 6: Business Updates Aͣʧ˷ɤͣͣڑƥ̻ɒǸʹɤͣ
Slide 7: ."$)%/+)0"-12&--)'12&-)3#4&)"-)/&''56+-1%1+2&7)%+)8#61%#'19&)+2)128 amp;#-12,) 71,1%#')3&#'%38# amp;)7&:#27)#27)8+$6+$#%&)/… ."$)%/+)0"-12&--)'12&-)3#4&)"-)/&''56+-1%1+2&7)%+)8#61%#'19&)+2)128 amp;#-12,) 71,1%#')3&#'%38# amp;)7&:#27)#27)8+$6+$#%&)/&''0&12,)83#''&2,&-; !"# D#110#++ V+#$)5,-1'&=?$,55$,&#,4$ '1$#=)5'E##$6#55D#/+* !#-"0'1'32$,'& #5)1'2#&+ C/,#-*&# H#,=5#44$,+.$#11/3/#+- 3,&#$4'5(-/'+4 !#-"0'1'32$,'& "#*16"-*&#$)&'4
Slide 8: Physitrack Quarterly Developments ĘʧʅɤɆǸͅɤڑŽǸͅʹɤͅ˓ζڑTɤΤɤ˓̻̇˰ɤ˷ʹͣ ŽԒ¡ڑʧʊʔ˓ʧʊʔʹͣ ԏԗٜڑʊ̇ͅΨʹʔڑʧ˷˓ڑʧɆɤ˷ͣɤ˰˷ڑȿɤͣͅڑΨʧʹʔʧ˷ڑĘʧʅɤɆǸͅɤ ŀͅ ڑŶ̇ͅɒɆʹՑ˓ɤɒ ڑʊ̇ͅΨʹʔͅ ڑɤΤɤ˷ɤ ڑʊɤ˷ɤͅǸʹʧ̇˷ͣ ڑʧʹͣ ڑǸʹ ڑʔʧͣʹ̇ͅʧɆ ڑʔʧʊʔͣ ڑΨʧʹʔ ڑǸʹ̇˰Ǹʹɤɒڑ ͣǸ˓ɤͣ ڑʅ˷˷ɤ˓ͣˋ ڑɤɤ̻ ڑȿɤʧ˷ʊʹ̻̇ ڑʧ˰ʧͣɤɒռ ڑƙʔɤ ڑʧ˷Τɤͣʹ˰ɤ˷ʹͣ ڑʧ˷ʹ̇
Slide 9: Wellness Quarterly Developments Ljɤ˓˓˷ɤͣͣڑŽǸͅʹɤͅ˓ζڑTɤΤɤ˓̻̇˰ɤ˷ʹͣ ŽԒ¡ڑʧʊʔ˓ʧʊʔʹͣ ǕƙTͅڑɤΤɤ˷ɤջ ڑLjɤ˓˓˷ɤͣͣͣڑɤʊ˰ɤ˷ʹ Ljʔʧ˓ɤ˷ ڑɤΨͣ ڑǸ˓ɤͣ̇ ڑʅ ڑIʔǸ˰̻ʧ̇˷¡ ڑɤǸ˓ʹʔ˓ ڑʧɆɤ˷ͣɤͣ ڑʧ˷ʹ ڑʔɤ ڑƥĎ ڑʔǸΤɤ ڑȿɤɤ˷̇˓ ڑΨɤͅʹ ڑʔǸ˷ڑ 2.9 ɤα̻ɤɆʹɤɒջʹڑʔɤڑī̇ͅɒʧɆͣڑǸ˓ɤ̻ͣڑʧ̻ɤ˓ʧ˷ɤڑʧͣڑȿʧ˓ɒʧ˷ʊ˷ڑ̻ڑʧɆɤ˓ζڑΨʧʹʔڑʧ˷ʧʹʧǸ˓ڑ
Slide 10: Product-led Growth: Innovation in Action Ŷ̇ͅɒɆʹՑĘɤɒ̇ͅڑΨʹʔ Å˷˷̇ΤǸʹʧ̇˷ڑʧ˷ڑɆʹʧ̇˷ Å˷ڑԐԎԐԓ ջڑΨɤڑʔǸΤɤͣڑɤɤ˷ʹڑʔɤ˷̇ͅʹͣڑʊɤͣʹڑ ɒɤΤɤ˓̻̇˰ɤ˷ʹ̇ڑʅڑŶ̇ͅɒɆʹՑ˓ɤɒڑʊ̇ͅΨʹʔͣڑʧ˷Ɇɤ ̇ͅڑʔʧͣʹ̇ͅʧɆǸ˓ڑʔʧʊʔͣ̇ڑʅڑԐԎԐԎտ ڑ ƥ̻ɒǸʹɤɒ˰ڑɤͣͣǸʊʧ˷ʊڑǸ˷ɒڑȿͅǸ˷ɒʧ˷ʊջڑɆǸʹɤͅʧ˷ʊڑ̇ʹڑ Ǹ̇ͅ˰ڑɤ̻̇ͣڑʔʧͣʹʧɆǸʹɤɒڑǸɒʧɤ˷Ɇɤ ռڑ Ƌʧʊ˷Ց̻ ڑʅ˷˷ɤ˓
Slide 11: Financial Results ʧ˷Ǹ˷ɆʧǸ˓ڑžɤͣ˓ʹͣ
Slide 12: Q3 Financial Highlights ŽԒڑʧ˷Ǹ˷ɆʧǸ˓¡ڑʧʊʔ˓ʧʊʔʹͣ ԙʹ˷̇˰ڑʔͣͅڑɤΤɤ˷ɤ ԙʹ˷̇˰ڑʔͣ_ڑAÅƙT ӵԏԐռԎ˰ ڑԻŽԒڑԐԎԐԒտ ڑӵԏԏռԒ˰Լ Ԕٜ ӵԐռԔ˰ڑԻŽԒڑԐԎԐԒտ ڑӵԐռԒ˰Լ ԏԎٜ ԙʹ˷̇˰ڑʔͣͣڑȿͣɆͅʧ̻ʹʧ̇˷ͅڑɤΤɤ˷ɤ ԙʹ˷̇˰ڑʔͣڑIǸͣʔʅ˓̇Ψ ӵԙռԘ˰ՍԘԐٜ ԏԙٜ ӵԏռԙ˰ڑԻŽԒڑԐԎԐԒտڑڑӵԏռԓ˰Լ ԐԘٜ ԻŽԒڑԐԎԐԒտ ڑӵԘռԐ˰ՍԗԐٜԼ ԙʹ˷̇˰ڑʔͣڑǸɒ˃ͣʹɤɒ_ڑAÅƙT
Slide 13: Maintaining Revenue Growth ģǸʧ˷ʹǸʧ˷ʧ˷ʊڑžɤΤɤ˷ɤ̇ͅڑΨʹʔ Footnotes: 2022 pro-forma figures represenƩ he results of Wellnow, PT Courses and Champion Health had they been acquired by the business on 1 January 2022. OrganŝĐĮŐƵres represent the current year results translated into Euro at the prevailing average exchange rates in
Slide 14: Significant Growth in Subscription Revenue Ƌʧʊ˷ʧʅʧɆǸ˷ʹ̇ͅڑΨʹʔڑÅ˷ڑƋȿͣɆͅʧ̻ʹʧ̇˷ڑžɤΤɤ˷ɤ
Slide 15: Adjusted EBITDA ɒ˃ͣʹɤɒ_ڑAÅƙT 47% 2% 47% 6%
Slide 16: Cash Flow IǸͣʔʅ˓̇Ψ Available liquidity €1.3m ӵԏռԒ˰
Slide 17: Cash Flow: Impacted by Seasonal Impacts of Working Capital IǸͣʔՑʅ˓̇ΨڑÅ˰̻ǸɆʹɤɒڑȿζڑƋɤǸͣ̇˷Ǹ˓ڑÅ˰̻ǸɆʹͣ̇ڑʅڑLj̇ͅˋʧ˷ʊڑIǸ̻ʧʹǸ˓ ԻԏԼ ͅɤɤڑɆǸͣʔڑʅ˓̇Ψڑʧͣڑɒɤʅʧ˷ɤɒڑǸͣ˷ڑɤʹڑɆǸͣʔڑʅ̇ͅ˰̻̇ڑɤͅǸʹʧ˷ʊڑǸɆʹʧΤʧʹʧɤͣջ˓ڑɤ̻ͣͣͅڑɆʔǸͣɤ̇ڑʅڑʧ˷ʹǸ˷ʊʧȿ˓ɤڑǸͣͣɤʹͣڑǸ˷ɒ̻̻̇ͅڑɤͅʹζջ˓̻ڑǸ˷ʹڑǸ˷ɒڑɤ́ʧ̻˰ɤ˷ʹڑǸ˷ɒڑʅʧ˷Ǹ˷ɆɤڑɆ̇ͣʹͣռ _α̻ɤɆʹǸʹʧ̇˷ʹڑʔɤڑ̻̇ͅڑ
Slide 18: Balance Sheet AǸ˓Ǹ˷ɆɤڑƋʔɤɤʹ ԒԎڑƋɤ̻ʹɤ˰ȿɤͅڑԐԎԐԓ ԒԎڑƋɤ̻ʹɤ˰ȿɤͅڑԐԎԐԒ _̇ͣͅڑժԎԎԎ ̇̇ɒΨʧ˓˓ջڑʧ˷ʹǸ˷ʊʧȿ˓ɤͣڑǸ˷ɒڑŶ_ ԒԓջԐԖԓڑ ԒԔջԘԏԓڑ IǸͣʔڑǸ˷ɒڑɆǸͣʔڑɤ́ʧΤǸ˓ɤ˷ʹͣ ԔԐԐ ԓԓԎ Ȧ̇ͅͅΨʧ˷ʊͣ ԻԓջԘԔԐԼڑ ԻԒջԗԘԗԼڑ ƙͅǸɒɤڑǸ˷ɒʹ̇ڑʔɤͅͅڑɤɆɤʧΤǸȿ˓ɤͣ Ԓջԙԓԓڑ ԓջԓԐԘڑ ƙͅǸɒɤڑǸ˷ɒʹ̇ڑʔɤ̻ͅڑǸζǸȿ˓ɤͣ ԻԐջԎԘԖԼ ԻԐջԔԘԎԼ
Slide 19: Strategy and Outlook ƋʹͅǸʹɤʊζڑǸ˷ɒڑŀʹ˓̇̇ˋ
Slide 20: Our Unique Value Proposition ŀͅ˷ڑʧ́ɤڑΤǸ˓ɤ̻̻ͣ̇̇ͅڑʧʹʧ̇˷ ¡̇˓ʧͣʹʧɆ̇ڑʅʅɤͅʧ˷ʊջ̻̇ ڑΨɤͅɤɒڑȿζ̻̇ʹڑՑ̇ʅՑʹʔɤՑ˓ʧ˷ɤʹڑɤɆʔ ƙͅɤ̻̇ͅڑɒɆʹ˰ڑǸͅˋɤʹڑʅʧʹ ŶͅʧɆɤͣڑʧ˷ͅڑɤ˓Ǹʹʧ̇˷ʹڑ̇ʹڑʔɤ˰ڑǸͅˋɤʹͅڑǸʹʔɤͅʹڑʔǸ˷ڑʊ̇ͅΨʹʔڑɤα̻ɤɆʹǸʹʧ̇˷ͣ IǸʹɤͅʧ˷ʊڑ̇ʹڑɆ̇˷ͣ˰ɤͅͅʹڑɤ˷ɒͣ Å˰̻̇ͅΤɤɒ̻ڑǸʹʧɤ˷ʹʹ̇ڑɆ̇˰ɤͣʹڑʔ̇ͅʊʔ̇ͅ˰ڑɤ̻ڑɤͣ̇ͅ˷Ǹ˓ʧύɤ
Slide 21: How It All Comes Together ¡̇ΨڑʧʹڑǸ˓˓ڑɆ̇˰ɤͣ̇ʹڑʊɤʹʔɤͅڑՑڑʧ˷Τɤͣʹʧ˷ʊڑʧ˷ڑŶʔζͣʧʹͅǸɆˋ ģǸͅˋɤʹڑˋ̇̇˓ʹ̇ڑǸ˷ɒ̻ͣ̇ڑʧʹʧ̇˷ ̇ɆͣͅڑɤǸͣ ¡ʧʊʔՑͅɤǸɆʔʧ˷ʊڑʅʧ˷Ǹ˷ɆʧǸ˓ڑʊ̇Ǹ˓ͣ ƙ̻̇Ց˓ʧ˷ɤڑʊ̇ͅΨʹʔ ŶʔζͣʧʹͅǸɆˋ ڑǸʧ˰ͣ ڑ̇ʹ ڑǸɆʔʧɤΤɤ ڑǸ ڑɒ̇ȿ˓ʧ˷ʊ̇ ڑʅڑ ̇ͅΨʧ˷ʊ˰ڑǸͅˋɤʹʹ̻̻̇ͣͅڑɤɒڑȿζڑ ԏռ ģǸͅˋɤʹڑʊ̇ͅΨʹʔڑɒζ˷Ǹ˰ʧɆͣ ͅɤΤɤ˷ɤ
Slide 22: Ž Ž