Xstate Resources Limited · ASX:XST

Xstate Resources — Investor Presentation (July 2025)

19 slides from Xstate Resources's investor presentation, Jul 4, 2025

  1. Slide 1: Investor Presentation - ASX Announcement

    ABN 96 009 217 154 4 July 2025 Announcement to ASX Electronic lodgement INVESTOR PRESENTATION Xstate Resources Limited (ASX:XST) (Xstate or the Company) has commenced the capital raising for its re-compliance under the terms of the Company’s Prospectus dated 26th June 2025. Please find attached a cop

  2. Slide 2: Ready to drill in Q3 2025

    Ready to drill in Q3 2025 Andrew Bald (Managing Director) bald@xstateresources.com.au Xstate Resources Limited (ASX:XST) July 2025 www.xstateresources.com.au Download the Prospectus at https://www.xstateresources.com/access-terms

  3. Slide 3: Diona Project Precis

    DIONA PROJECT Precis • Proven hydrocarbon province • Multiple producing fields nearby • High profile and upcoming ASX neighbours 1 • High chance of success at 55%1 • Shallow target 2,300m • Low cost drilling at $2.7m • Very close to infrastructure including pipeline and processing plant • Current hi

  4. Slide 4: The Xstate Story

    THE TheXSTATE XstateSTORY Story Farming into Diona block in The Diona Prospect has Xstate is re-listing as Farming into Diona block in Surat-Bowen a total basin, un-risked QLD, mean ExtensiveOperator geoscience studies characterize the drilling in the proven Queensland, Australia, currently currentl

  5. Slide 5: Diona - Location

    Diona - Location • Premium Hydrocarbon country • Proximal to numerous other oil and gas discoveries in the Showgrounds Formation • Surrounded by Waggamba, Taylor, Silver Springs, Louise u and Alton fields • 70km west of Omega’s Canyon-1 and Canyon-2 • 12km west of Waggamba gas field (100% AGL) • 11k

  6. Slide 6: Diona - Geology

     4-way dip closed anticline with stratigraphic upside Diona - Geology  Situated on a structural nose plunging into source rock depo-centre  Structural trap covers 1.0 km2  Stratigraphic trap covers 13.7 km2  Unrisked 100% Gross Mean Prospective Resource 12.5 BCFE  Technical Risking of any one

  7. Slide 7: Diona - Prospectivity

    Diona - Prospectivity  Diona prospect targets 3 stacked reservoir objectives at Showgrounds, Upper Tinowon and Wallabella Sandstone levels all of which can be tested via a single vertical exploration well  The Tinowon and Wallabella Sandstone targets have additional stratigraphically trapped upsid

  8. Slide 8: Diona - Prospectivity

    721500 731500 741500 Diona - Prospectivity Prospect B: 6947600 6947600 • 1.7km2 closure at primary target Showgrounds Sandstone level • Promising opportunity with gas or light oil potential Diona • Reprocessed seismic will be used to refine mapping and define additional potential at Tinowon & Wallab

  9. Slide 9: Diona – Prospective Resources

    Diona – Prospective Resources Reservoir Objective Gross Unrisked Prospective Resource Hydrocarbon Type Pg Pd 1U 2U 3U Mean Showgrounds 0.9 1.9 4.1 2.3 39% Tinowon 0.3 3.1 15.7 6.1 20% Gas Equivalent (Bscfe) Wallabella 0.2 2.1 10.6 4.1 16% Probabilistic Sum 0.7 2.7 12.2 5.1 55% 85% Arithmetic Sum 12.

  10. Slide 10: Deal Terms

    DEAL TERMS  XST to acquire a 51% interest in the Diona Sub-Block of ATP 2077 Vendor  XST has paid a $250,000 non- refundable deposit to Elixir Elixir Energy (ASX: EXR) is an oil and gas  XST will be the operator 1 explorer in Queensland  XST to undertake an accelerated work program - targeting c

  11. Slide 11: Use of Funds

    Use of Funds Exploration and Development 2% Capital Raising Costs Use of funds $2m Minimum % $3m Maximum % 4% Subscription Subscription ($) ($) Diona-1 Well 2,650,000 56% 2,650,000 46% Exploration & Development 120,000 2% 120,000 2% Costs of the Offer 319,206 7% 439,206 8% Working Capital 1,651,294

  12. Slide 12: Capital Structure

    Capital Structure* $0.02c1 294 million1 Share price Ordinary shares on issue $5.74 million2 $5.9 million Cash at hand Market capitalization 31.6 million3 Nil Unlisted options Debt *Assumes full subscription of $3m 1. Post Consolidation and subject to Shareholder Approvals at upcoming General Meeting

  13. Slide 13: Capital Raising

    Capital Raising Seeking to raise between $2m (Minimum) and $3m (Maximum) New Shares to issue at $0.02 (two cents) per share Priority offer to existing shareholders Shares on Issue At Minimum % At Maximum % Existing Shares1 144,178,992 59% 144,178,992 49% New Shares 100,000,000 41% 150,000,000 51% To

  14. Slide 14: Relisting Timetable

    Capital Raising Relisting Prospectus Open Capital Raise Closed 3-Jul-2025 24-Jul-2025 Timetable* General Meeting 28-Jul-2025 New Shares Trading 13-Aug-2025 Drilling Sign Drilling Contract 28-Jul-2025 • Well planning underway Mobilise Rig** 11-Aug-2025 Drill Well 20-Aug-2025 • Permitting & Approvals

  15. Slide 15: Diona Project Overview

    DIONA PROJECT Overview Ill • Each dot is a well 369 km2 12.5 billion cubic 2,300m 15 km $13.00 per 1,000 feet cubic feet Covering Diona sub-block To Silver Springs Gas Facility 100% Gross un-risked mean Target formation depth Current wholesale gas price of ATP 2077 prospective resource ex Wallumbill

  16. Slide 16: XST Team

    XST Team Andrew Childs, Chairman Mr Childs is a petroleum geologist with over 35 years of Oil and Gas experience, working in Technical and Commercial roles for small Qualifications: BSc. to mid-capped Companies listed on the ASX, AIM and TSX markets. Mr Childs is formerly Non-executive Chairman of A

  17. Slide 17: Non-Core Assets

    Non-Core Assets California Austria 10-30% WI in various gas 20% WI in the Anshof Oil producing properties in the Discovery Sacramento Basin 2023 Production: 14.7 2023 Production: 5,960 million cubic feet of gas barrels 2023 Reserve: Nil 2023 2P Reserve: 1,000,000 barrels 16

  18. Slide 18: Summary

    Summary Game-changing Prospect with Pathway to early Targeting Preparing to drill strategy for high chance of production re-listing in in Aug 2025 Xstate technical Aug 2025 success 17

  19. Slide 19: Disclaimer and Important Information About This Presentation

    DISCLAIMER AND IMPORTANT INFORMATION ABOUT THIS PRESENTATION • Summary of information: This presentation contains general and background information about the Diona opportunity in Queensland, Australia as at the date of the presentation and should not be considered to be comprehensive or to comprise

Xstate Resources — Investor Presentation (July 2025) on 6ix