Northstar Gaming Holdings Inc · TSXV:BET

Northstar Gaming — Q2 2025 Earnings Presentation

21 slides from Northstar Gaming's earnings presentation, Aug 13, 2025

  1. Slide 1: Investor Deck

    Investor Deck August 13, 2025 TSXV:BET OTCQB:NSBBF TSXV: BET OTCQB:NSBBF 1

  2. Slide 2: Disclaimer

    DISCLAIMER Cautionary Statement The information contained in this presentation has been prepared by NorthStar Gaming Holdings Inc. (“NorthStar” or the “Company”) and contains confidential information pertaining to the business and operations of the Company. The information contained in this presenta

  3. Slide 3: Disclaimer: Non-IFRS Financial Measures

    DISCLAIMER Non-IFRS Financial Measures This presentation includes references to the Company’s "Profit and loss before marketing and other expenses", measures not prescribed by International Financial Reporting Standards (“IFRS”). Management uses certain non-IFRS financial measures and supplementary

  4. Slide 4: Spearheading the Intersection of iGaming and Media

    SPEARHEADING THE INTERSECTION OF iGAMING AND MEDIA

  5. Slide 5: Investment Highlights

    INVESTMENT HIGHLIGHTS ~C$9.5B Canadian TAM exposed to NorthStar brand, with 01 Ontario’s regulated market launched in April 2022 and brand launch of NorthStarBets.com in November 2023* 02 Industry leading gaming content and technology Funding in place to reach profitability based on current 03 busin

  6. Slide 6: Expanding Addressable Market

    EXPANDING ADDRESSABLE MARKET Ontario Market On Pace to exceed C$3.7B for FY25 1 Projected Online Sports Betting and iGaming 2 Alberta Opportunity Market Size (2025 E) • Canada’s 4th most populous province with a population (C$ billions) of ~4.4 million (3.3 million adults) with the youngest C$9.5B a

  7. Slide 7: Q2 2025 Results At a Glance

    Q2 2025 Results At a Glance Revenue Gross Margin $8.5 million 15% $3.5 million 25% Profit Before Marketing % Marketing1 Revenue2 87% 16% $0.7 million 35.8% 1 Profits before Marketing and Other Expenses 2 Marketing and affiliate expense divided by revenue TSXV: BET OTCQB:NSBBF 7 Represents a Non-IFRS

  8. Slide 8: Revenue

    REVENUE * Second Quarter Six Months C$ Millions C$ Millions 16.4 +23% 13.4 8.5 +15% 7.4 2024 2025 2024 2025 Three months ended June 30 Six months ended June 30 * Revenue, including managed services fees, net of bonuses, promotional costs and free bets TSXV: BET OTCQB:NSBBF 8

  9. Slide 9: Consistent Year-Over-Year Growth Since Launch

    CONSISTENT YEAR-OVER-YEAR GROWTH SINCE LAUNCH Revenue C$ Millions 9.5 8.5 7.8 7.4 6.7 6.3 5.9 4.5 4.5 3.5 3.1 2.0 0.5 Q2-22 Q3-22 Q4-22 Q1-23 Q2-23 Q3-23 Q4-23 Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 Q2-25 * NorthStar Commenced Operations Q2 2022. TSXV: BET OTCQB:NSBBF 9

  10. Slide 10: Gross Margin

    GROSS MARGIN Second Quarter Six Months C$ Millions C$ Millions 6.5 +39% +25% 3.5 4.7 2.8 2024 2025 2024 2025 Three months ended June 30 Six months ended June 30 Percent of 37.6% 40.8% 34.9% 39.7% Revenue TSXV: BET OTCQB:NSBBF 10

  11. Slide 11: Profit Before Marketing and Other Expenses

    PROFIT BEFORE MARKETING AND OTHER EXPENSES1 Second Quarter Six Months C$ Millions C$ Millions 1.3 0.7 +1,300% +87% 0.4 2024 2025 -0.1 Three months ended June 30 Six months ended June 30 1 Represents a Non-IFRS financial measure. See “Non-IFRS Financial Measures” above for more information. TSXV: BET

  12. Slide 12: Marketing Expense as a % Revenue

    MARKETING EXPENSE AS A % REVENUE1 Six Months Second Quarter C$ Millions C$ Millions -3% -16% 7.4 3.6 7.2 3.1 2024 2025 2024 2025 Three months ended June 30 Six months ended June 30 Percent of 48.8% 37.6% 40.8% 35.8% 34.9% 55.1% 43.7% Revenue TSXV: BET OTCQB:NSBBF 12

  13. Slide 13: Demonstrating Increasing Operating Leverage

    DEMONSTRATING INCREASING OPERATING LEVERAGE Revenue and Gross Margin Growing Faster than Expenses Revenue Steady growth Expenses Relatively stable Launch 2022 Building Scale Covering 2024-25 Break-even Profitability 2023-24 Overhead TSXV: BET OTCQB:NSBBF 13

  14. Slide 14: Recapitalized Balance Sheet

    RECAPITALIZED BALANCE SHEET C$43.4 Loan facility with Beach Point Capital Management, January 2025 Million Long-Term 30-month payment deferral, matures in 2030 Financing Validation of business plan Business Supports continued investment in growth fully-funded to profitability based on current Will m

  15. Slide 15: 1H 2025 Achievements

    1H 2025 ACHIEVEMENTS Raised C$43.4M in long-term debt funding from Beach Point Capital Management LP Gross Margin expanding every quarter Customer Retention: Sustained record levels in both Q1 and Q2 2025, driven by repeat engagement of recent first-time depositors Product Enhancements: Expanded tou

  16. Slide 16: The Keys to Our Success

    NorRTHSTAR* GAMING THE KEYS TO OUR SUCCESS

  17. Slide 17: Opportunity to Accelerate Consideration

    OPPORTUNITY TO ACCELERATE CONSIDERATION Given market pressures, driving first choice consideration through differentiation is more important than ever to acquisition AND retention success. Political and economic conditions present an opportunity to develop pillars of differentiation that are relevan

  18. Slide 18: Summer 2025 Promotional Campaign

    SUMMER 2025 PROMOTIONAL CAMPAIGN Nine-week campaign tapping into a sense of nostalgia for the Canadian summer: ♣ "Explore Canada" contests ♣ Great Canadian Road Trip Missions ♣ Canada Day weekend scratch cards & Summer swag drops ♣ $30K Canadian Spin-Off Slots Tourney ♣ $10K Canadian Parlay Challeng

  19. Slide 19: Key Areas of Focus in 2025-2026

    KEY AREAS OF FOCUS IN 2025-2026 2025-2026 Focus Operational Enhanced Excellence Profitability Strategic Product Partnerships Marketing Innovation TSXV: BET OTCQB:NSBBF 19

  20. Slide 20: Capitalization

    CAPITALIZATION ($ millions, except per share amounts) C$ Bitove & Torstar Entities.5 17.4% Other Spot Share Price $0.04 Shareholders 38.2% 206.8 million Rivett & Basic Shares Outstanding 206.8 9.6% Related Entities shares Options 1 16.1 outstanding 2 Warrants 86.8 3 RSU 6.0 25.7% 9.1% Fully Diluted

  21. Slide 21: Question & Answer

    QUESTION & ANSWER TSXV: BET OTCQB:NSBBF 21

NorthStar Gaming Holdings — Q2 2025 Earnings Presentation on 6ix