Vault Minerals Limited · ASX:VAU
Vault Minerals — Red 5 — Corporate Update (November 2007)
26 slides from Vault Minerals's corporate update, Nov 29, 2007
Slide 1: Siana Gold Project Feasibility Study
For personal use only Siana Gold Project Feasibility Study November 2007 RED5 Limited
Slide 2: Focused on the Philippines
Focused on the Philippines… For personal use only Development imminent Siana Au Mapawa Au …and potential for Zn, Cu RED5 Limited
Slide 3: Red 5 - at a glance
Red 5 - at a glance…. For personal use only RED – ASX (27 Nov): 13.0cents Market Cap (27 Nov): A$40.2m Issued Shares: 309.2m Enterprise Value: US$36/oz (per Resource oz) Largest Shareholders: Mathews Capital 19.2% AngloGold Ashanti 13.0% Directors 4.8% RED5 Limited
Slide 4: Highly prospective location
Highly prospective location For personal use only 100 million oz equivalent potential in Surigao del Norte Excellent local infrastructure Strong Community support (history of mining) Strategic land position Secure form of mining title (Mineral Production Sharing Agreement) RED5 Limited
Slide 5: Siana cross-section
Siana cross-section - highly predictable gold ore zones For personal use only RED5 Limited
Slide 6: Siana Mineral Resources
Siana Mineral Resources - gold system open in all directions For personal use only RED5 Limited
Slide 7: Siana Mineral Resources
Siana Mineral Resources For personal use only Category* Mt Au (g/t) Oz Ag (g/t) Oz Indicated 3.16 3.3 339,700 8.6 868,400 Inferred 3.11 7.2 717,300 13.2 1,314,500 TOTAL 6.27 5.3 1,057,000 10.8 2,183,000 *Note - consistent with JORC standards RED5 Limited
Slide 8: Underground ore zones
Underground ore zones ….. open at depth For personal use only RED5 Limited
Slide 9: Siana project design layout
Siana project design layout - within original footprint For personal use only RED5 Limited
Slide 10: Open pit & underground mine design
Open pit & underground mine design For personal use only RED5 Limited
Slide 11: LOM capital costs (US$)
LOM capital costs (US$) For personal use only Direct & Indirect Contingency Total Open Pit 54,423,906 5,442,391 59,866,296 Underground 7,775,236 777,523 8,552,760 Total 62,199,142 6,219,914 68,419,056 RED5 Limited
Slide 12: Accelerated Case - first years
Accelerated Case - first 5 years For personal use only First 5 years Calendar Year 2009 2010 2011 2012 2013 LOM Gold ounces 65,866 69,650 117,184 129,142 74,590 717,413 Cash cost (US$/oz) 368 330 265 249 294 309 Total cost (US$/oz) 444 406 341 325 369 384 RED5 Limited
Slide 13: Accelerated Case production profile
personal ForQuarterly use only Gold Production 31 -M ar -0 5,000 0 10,000 15,000 20,000 25,000 30,000 35,000 40,000 31 9 -D ec -0 30 9 -S ep -1 30 0 -J un -1 31 1 -M ar -1 31 2 -D ec -1 30 2 -S ep -1 30 3 -J un -1 31 4 -M ar -1 31 5 -D ec -1 30 5 -S ep -1 30 6 -J un -1 31 7 Accelerated Case producti
Slide 14: LOM operating costs (US$) – Accelerated Case
LOM operating costs (US$) – Accelerated Case For personal use only Open Pit UG LOM Mining 13.32 38.43* 23.82 Processing 10.25 12.65 11.25 Administration 3.78 6.77 5.03 Royalties 1.54 3.15 2.22 Total Cost / tonne 28.89 61.01 42.32 Total Cash Cost / oz^ 301 314** 309** Notes: Strip ratio: 6.4:1 Underg
Slide 15: Accelerated Case pre-tax financials
Accelerated Case pre-tax financials – highly leveraged to gold price upside use only 300 120% 250 100% NPV (8%) 200 80% For personal IRR 150 60% 100 40% 50 20% 0 0% 450 500 550 600 650 700 750 800 850 900 950 1000 1050 Gold Price US$ RED5 Limited
Slide 16: Project development profile
Project development profile For personal use only Plus Alegria (?) Plus Siana Underground Extension Ounces equiv. pa Plus Underground Zinc Plus Mapawa Open-Pit ~40,000oz pa Siana Underground – up to 100,000oz pa Siana Open-Pit - 65,000oz pa+ Timeline RED5 Limited
Slide 17: Pre-tax NPV
Pre-tax NPV – upside potential realised For personal use only 200 180 160 140 ? US$ Millions 120 100 80 60 40 20 0 Open-Pit Base Case Accelerated Case Enhanced Case US$650/oz, 8% Discount Rate RED5 Limited
Slide 18: Pre-tax IRR
Pre-tax IRR – short payback indicated* For personal use only 60% Internal Rate of Return % 50% ? 40% 30% 20% 10% 0% Open-Pit Base Case Accelerated Case Enhanced Case * 31 Months at US$650/oz RED5 Limited
Slide 19: Strong community support
Strong community support… For personal use only RED5 Limited
Slide 20: Through health assistance
...through health assistance For personal use only RED5 Limited
Slide 21: Welfare
… welfare For personal use only RED5 Limited
Slide 22: And education programmes
… and education programmes For personal use only RED5 Limited
Slide 23: Education Program - Playgrounds
Education Program - Playgrounds For personal use only RED5 Limited
Slide 24: Education Program - Playgrounds
Education Program - Playgrounds For personal use only RED5 Limited
Slide 25: Law & Order Program
Law & Order Program For personal use only RED5 Limited
Slide 26: Strong project fundamentals
Strong project fundamentals - studies indicate further upside For personal use only Open Pit and Underground studies complete – 10 year plus mine life indicated (0.72Moz Au, 1.35Moz Ag) – Potential to add to production profile – Mining rate, zinc production and Mapawa enhancements – Societe Genera