Cvr Energy Inc. · NYSE:CVI

Cvr Energy — Q1 2016 Earnings Presentation

13 slides from Cvr Energy's earnings presentation, Apr 28, 2016

  1. Slide 1: 1st Quarter 2016 Earnings Report

    1st Quarter 2016 Earnings Report April 28, 2016

  2. Slide 2: Forward Looking Statements

    Forward Looking Statements This presentation should be reviewed in conjunction with CVR Energy, Inc.’s First Quarter earnings conference call held on April 28, 2016. The following information contains forward-looking statements based on management’s current expectations and beliefs, as well as a num

  3. Slide 3: Consolidated Results First Quarter

    Consolidated Results First Quarter (In millions, except for EPS/EPU/Distributions) 3/31/2016 3/31/2015 Percent Change Net income (loss) attributable to CVR Energy stockholders $ (16.2) $ 54.9 -130% Diluted earnings (loss) per share $ (0.19) $ 0.63 -130% Adjusted net income per diluted share(1) $ 0.1

  4. Slide 4: Capital Structure

    Capital Structure $50 $0 -$50 -$100 -$150 -$200 -$250 -$300 -$350 -$400 2013 2014 2015 Q1 2016 $(165.9) $(78.8) $(91.6) $(8.7) Note: Refer to slide 8 for metrics used in calculation (1) Amounts presented are gross debt not net of unamortized debt issuance costs Financial Metrics 2013 2014 2015 Q1 20

  5. Slide 5: ‘@ Nua ;

    ‘@ Nua ; ith ee rit | ee See eC

  6. Slide 6: Non-GAAP Financial Measures

    Non-GAAP Financial Measures To supplement the actual results in accordance with GAAP for the applicable periods, the Company also uses non-GAAP financial measures as discussed below, which are reconciled to GAAP-based results. These non-GAAP financial measures should not be considered an alternative

  7. Slide 7: Non-GAAP Financial Measures (cont'd)

    Non-GAAP Financial Measures (cont'd) Adjusted net income is not a recognized term under GAAP and should not be substituted for net income (loss) as a measure of our performance but rather should be utilized as a supplemental measure of financial performance in evaluating our business. Management bel

  8. Slide 8: Capital Structure Financials

    Capital Structure Financials Full Year LTM ($ in millions) 2013 2014 2015 Q1 2016 n Cash $ 842.1 $ 753.7 $ 765.1 $ 681.8 n Total Debt, including current portion(1) 676.2 674.9 673.5 673.1 n Net Debt (Cash) (165.9) (78.8) (91.6) (8.7) n CVR Stockholder's Equity 1,188.6 988.1 984.1 924.5 n Adjusted EB

  9. Slide 9: Consolidated Full Year and LTM Adjusted EBITDA Reconciliation

    Consolidated Non-GAAP Financial Measures Financials Full Year LTM ($ in millions) 2013 2014 2015 Q1 2016 Net income (loss) attributable to CVR Energy stockholders $ 370.7 $ 173.9 $ 169.6 $ 98.5 Interest expense and other financing costs, net of interest income 49.3 39.1 47.4 46.8 Income tax expense

  10. Slide 10: Consolidated First Quarter Adjusted Net Income Reconciliation

    Consolidated Non-GAAP Financial Measures Financials First Quarter ($ in millions, except per share data) 3/31/2016 3/31/2015 Income (loss) before income tax expense $ (52.7) $ 108.7 FIFO impact, unfavorable 8.8 24.5 Share-based compensation(1) — 4.0 Major scheduled turnaround expenses 29.4 — Loss on

  11. Slide 11: Consolidated First Quarter EBITDA Reconciliation

    Consolidated Non-GAAP Financial Measures Financials First Quarter ($ in millions) 3/31/2016 3/31/2015 Net income (loss) attributable to CVR Energy stockholders $ (16.2) $ 54.9 Interest expense and other financing costs, net of interest income 11.9 12.5 Income tax expense (benefit) (21.8) 24.0 Deprec

  12. Slide 12: Petroleum First Quarter EBITDA Reconciliation

    Petroleum Non-GAAP Financial Measures Financials First Quarter ($ in millions) 3/31/2016 3/31/2015 Petroleum net income (loss) $ (68.0) $ 46.7 Interest expense and other financing cost, net of interest income 10.8 11.2 Income tax expense — — Depreciation and amortization 31.5 34.0 Petroleum EBITDA(1

  13. Slide 13: Fertilizer First Quarter EBITDA Reconciliation

    Fertilizer Non-GAAP Financial Measures Financials First Quarter ($ in millions) 3/31/2016 3/31/2015 Nitrogen Fertilizer net income $ 18.0 $ 29.8 Interest expense and other financing costs, net 1.7 1.7 Income tax expense — — Depreciation and amortization 7.0 6.8 Nitrogen Fertilizer EBITDA(1) $ 26.7 $

CVR Energy — Q1 2016 Earnings Presentation on 6ix