Midland States Bancorp, Inc. · NASDAQ:MSBI

Midland States Bancorp — Q4 2022 Earnings Presentation

21 slides from Midland States Bancorp's earnings presentation, 2023

  1. Slide 1: Fourth Quarter 2022 Earnings Call

    Midland States Bancorp, Inc. NASDAQ: MSBI Fourth Quarter 2022 Earnings Call 1

  2. Slide 2: Forward-Looking Statements

    Forward-Looking Statements. This presentation may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements expressing management’s current expectations, forecasts of future events or long-term goals may be based upon beliefs, expectations and a

  3. Slide 3: Overview of 4Q22

    Overview of 4Q22 • Net income available to common shareholders of $29.7 million, or $1.30 diluted EPS • Results include $17.5 million gain on the termination of forward starting swaps, Strong Financial $3.3 million loss on commercial mortgage servicing rights held for sale and $3.5 million impairmen

  4. Slide 4: Loan Portfolio

    Loan Portfolio • Total loans increased $108.0 million from prior quarter to $6.31 billion • Growth primarily driven by increases in commercial and construction loans • Equipment finance balances increased $73.6 million, or 7% from end of prior quarter Loan Portfolio Mix Total Loans and Average Loan

  5. Slide 5: Total Deposits

    Total Deposits • Small decline in total deposits • Decline in noninterest-bearing deposits attributable to lower period-end balances of commercial FHA servicing deposits and commercial depositors moving excess liquidity into interest-bearing accounts • Selectively raising rates on deposits in order

  6. Slide 6: Net Interest Income/Margin

    Net Interest Income/Margin • Net interest income down slightly from prior quarter as higher average balance of interest-earning assets was offset by an increase in cost of interest-bearing liabilities • Net interest margin decreased 13 bps from prior quarter as the increase in cost of deposits excee

  7. Slide 7: Wealth Management

    Wealth Management • During 4Q22, assets under administration increased $150.4 million, primarily due to increased business generation and improved market performance • Increase in AUA resulted in slight increase in Wealth Management revenue compared to the prior quarter Assets Under Administration W

  8. Slide 8: Noninterest Income

    Noninterest Income • Noninterest income positively impacted by $17.5 million gain on termination of forward starting interest rate swaps • Excluding gain, most fee generating areas were relatively consistent with prior quarter • Planned sale of commercial MSR portfolio with transaction expected to c

  9. Slide 9: Noninterest Expense and Operating Efficiency

    Noninterest Expense and Operating Efficiency (1) • Efficiency Ratio (1) was 58.3% in 4Q22 Noninterest Expense and Efficiency Ratio vs. 54.3% in 3Q22 (Noninterest expense in millions) • Adjustments to non-interest expense: ($ in millions) 4Q 2022 3Q 2022 $49.9 Loss on mortgage servicing rights held $

  10. Slide 10: Asset Quality

    Asset Quality • Nonperforming loans increased $2.5 million primarily due to one commercial real estate loan • Delinquencies in consumer portfolio remain low • Net charge-offs to average loans was 0.03% • Provision for credit losses on loans of $3.0 million primarily related to the growth in total lo

  11. Slide 11: Changes in Allowance for Credit Losses

    Changes in Allowance for Credit Losses ($ in thousands) Specific Portfolio Economic Reserves Changes Factors $517 ▪ Change to macro- economic variables and forecasts ▪ Changes to other $1,733 economic qualitative factors $61,051 $162 ▪ New Loans $58,639 ▪ Changes to ▪ Changes in Credit specific rese

  12. Slide 12: ACL by Portfolio

    ACL by Portfolio ($ in thousands) December 31, 2022 September 30, 2022 % of Total % of Total Portfolio Loans ACL Loans ACL Loans Loans Commercial $ 786,877 $ 4,706 0.60 % $ 852,930 $ 5,745 0.67 % Warehouse Lines 25,029 — —% 51,309 — —% Commercial Other 727,697 9,933 1.36 % 683,353 8,620 1.26 % Equip

  13. Slide 13: 2023 Outlook and Priorities

    2023 Outlook and Priorities • Continue generating strong financial performance and higher level of profitability while maintaining conservative approach to new loan production • Loan growth will continue to be driven by a more productive commercial banking team, greater exposure to higher growth mar

  14. Slide 14: Appendix

    APPENDIX Midland [=] States Bancorp, Inc.

  15. Slide 15: Commercial Loans and Leases by Industry

    Commercial Loans and Leases by Industry Other Services Health Care Retail Trade Wholesale Trade $102 $77 Industries as a percentage of Commercial, ($s in millions) $168 $101 2.1% 1.6% CRE and Equipment Finance Loans and Leases 3.5% 2.1% with outstanding balances of $4.76 billion as of 12/31/2022 Gen

  16. Slide 16: Commercial Real Estate Portfolio by Collateral Type

    Commercial Real Estate Portfolio by Collateral Type ($s in millions) Mixed Use/Other Restaurant Medical Building Raw Land $56 $35 Collateral type as a percentage of the $108 $18 C-Store/Gas Station 2.1% 1.3% Commercial Real Estate and Construction 3.9% 0.6% $67 Portfolio with outstanding balances of

  17. Slide 17: Capital Ratios and Strategy

    Capital Ratios and Strategy Capital Ratios Capital Strategy (as of 12/31/2022) • Strengthened capital ratios with issuance of $115 million of non-cumulative preferred 12.38% stock in August 2022 11.51% 10.71% 10.71% ◦ Included in Tier 1 Regulatory Capital 9.90% 10.21% 9.43% ◦ 7.75% with reset at 5 y

  18. Slide 18: Liquidity Overview

    Liquidity Overview Liquidity Sources (as of 12/31/2022) ($ in millions) Cash and Cash Equivalents $ 150.3 Unpledged Securities 209.2 FHLB Committed Liquidity 997.4 FRB Discount Window Availability 12.2 Total Estimated Liquidity $ 1,369.1 Conditional Funding Based on Market Conditions Additional Cred

  19. Slide 19: Adjusted Earnings Reconciliation

    MIDLAND STATES BANCORP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (unaudited) Adjusted Earnings Reconciliation For The Quarter Ended December 31, September 30, June 30, March 31, December 31, (dollars in thousands, except per share data) 2022 2022 2022 2022 2021 Income before income taxes

  20. Slide 20: Efficiency Ratio Reconciliation

    MIDLAND STATES BANCORP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (unaudited) (continued) Efficiency Ratio Reconciliation For the Quarter Ended December 31, September 30, June 30, March 31, December 31, 2022 2022 2022 2022 2021 (dollars in thousands) Noninterest expense - GAAP $ 49,943 $ 4

  21. Slide 21: Tangible Common Equity and Tangible Book Value Reconciliation

    MIDLAND STATES BANCORP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (unaudited) (continued) Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value Per Share As of December 31, September 30, June 30, March 31, December 31, (dollars in thousands, except per share data) 2022 20

Midland States Bancorp — Q4 2022 Earnings Presentation on 6ix