Glori Energy Inc · OTC:GLRI
Glori Energy — Merger or Acquisition (April 2014)
8 slides from Glori Energy's merger presentation, Apr 18, 2014
Slide 1: Shuck Field, Etzold Unit, Seward County, Kansas
Total Proved Producing 35 0 28 0 2,481 199 1,821 0 462 394 SHUCK FIELD PDBP 93 0 75 0 6,605 528 2,655 721 2,700 1,479 1,873 Total Proved 128 0 103 0 9,086 727 4,476 721 3,162 1,873 2 Etzold Unit North Well #1-1 (Phase 1) Lower Chester Sand PDP 6 0 5 0 432 35 0 0 397 314 1,823 4 Etzold Unit North Wel
Slide 2: Shuck Field, Etzold Unit Reserve Summary
Lower Chester Sand Etzold Unit North Well #2-1 (Phase 1) PDP 29 0 23 0 V 173 ac-ft drainage Lower Chester Sand Etzold Unit North Well #2-3 (Phase 2) PDP 0 0 0 0 V Noncommercial Lower Chester Sand Etzold Unit North Well #3-5 (Phase 2) PDP 0 0 0 0 V Noncommercial Total Proved Producing 35 0 28 0 Lower
Slide 3: 1,509.4 30.00 % 1,030.7 1,361.6 40.00 % 876.2 2014 6.2 0.0 0.00 5.0 0.0
10.00 % 1,509.4 30.00 % 1,030.7 Gross Working Interest 1.000000 1.000000 15.00 % 1,361.6 40.00 % 876.2 2014 1 6.2 0.0 0.00 5.0 0.0 0.00 88.50 0.00 0.00 2016 1 5.2 0.0 0.00 4.1 0.0 0.00 88.50 0.00 0.00 2018 1 0.4 0.0 0.00 0.3 0.0 0.00 88.50 0.00 0.00 Remaining 29.0 0.0 0.00 23.2 0.0 0.00 88.50 0.00 0
Slide 4: Interest 1.000000 0.000000 15.00 % 0.0 40.00 % 0.0 Ultimate 175.5 29.6 0.0 Wtr
10.00 % 0.0 30.00 % 0.0 Gross Working Interest 1.000000 0.000000 15.00 % 0.0 40.00 % 0.0 Remaining 0.0 0.0 0.00 0.0 0.0 0.00 0.00 0.00 0.00 Ultimate 175.5 29.6 0.0 Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Proj Wtr Cum: 425.08 Mbbl GLORI HOLDINGS INC.
Slide 5: Interest 1.000000 1.000000 15.00 % 0.0 40.00 % 0.0 Ultimate 192.2 14.8 0.0 Wtr
10.00 % 0.0 30.00 % 0.0 Gross Working Interest 1.000000 1.000000 15.00 % 0.0 40.00 % 0.0 Remaining 0.0 0.0 0.00 0.0 0.0 0.00 0.00 0.00 0.00 Ultimate 192.2 14.8 0.0 Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Proj Wtr Cum: 350.92 Mbbl GLORI HOLDINGS INC.
Slide 6: 314.1 30.00 % 209.6 281.6 40.00 % 176.4 2014 1.3 0.0 .00 1.0 0.0
10.00 % 314.1 30.00 % 209.6 Gross Working Interest 1.000000 1.000000 15.00 % 281.6 40.00 % 176.4 2014 1 1.3 0.0 0.00 1.0 0.0 0.00 88.50 0.00 0.00 2016 1 1.2 0.0 0.00 0.9 0.0 0.00 88.50 0.00 0.00 2018 1 0.1 0.0 0.00 0.1 0.0 0.00 88.50 0.00 0.00 Remaining 6.1 0.0 0.00 4.9 0.0 0.00 88.50 2.76 0.00 Ulti
Slide 7: Etzold Unit Well #1-6 (Phase 2)
10.00 % 0.0 30.00 % 0.0 Gross Working Interest 1.000000 1.000000 15.00 % 0.0 40.00 % 0.0 Remaining 0.0 0.0 0.00 0.0 0.0 0.00 0.00 0.00 0.00 Ultimate 25.8 24.5 0.0 Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Proj Wtr Cum: 374.48 Mbbl Etzold Unit Well #1-6 (Phase 2)
Slide 8: SEC Pricing 8.00 % 0.0 25.00 % 0.0 Initial Final 12.00 % 0.0 35.00
SEC Pricing 8.00 % 0.0 25.00 % 0.0 Initial Final 12.00 % 0.0 35.00 % 0.0 Net Revenue Interest 0.800000 0.000000 20.00 % 0.0 50.00 % 0.0 Remaining 0.0 0.0 0.00 0.0 0.0 0.00 0.00 0.00 0.00 Ultimate 0.0 0.0 0.0 2013 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.00 % -1,429.3