Tcm Group As · OMXCOP:TCM
Tcm Group As — Q4 2024 Earnings Presentation
11 slides from Tcm Group As's earnings presentation, Feb 26, 2025
Slide 1: TCM Group A/S – Roadshow Q4 Interim Report October - December 2024
TCM Group A/S – Roadshow Q4 Interim Report October - December 2024 February 26, 2025
Slide 2: Business update Q4 2024
Business update Q4 2024 Modest organic revenue decline of 2%, despite significant contraction in the B2B project market. B2C sales growth of more than 5% in the quarter. Revenue in Q4 of DKK 301 million vs. DKK 306 million last year. Total order-intake up on Q4 2023 due to momentum in B2C.
Slide 3: Q4: Modest revenue decline, improved earnings
Q4: Modest revenue decline, improved earnings 1 Revenue: 301 mDKK (306 mDKK) 2 Organic growth: -2% YoY 3 Adjusted EBIT: 30 mDKK (18 mDKK) 4 Adjusted EBIT-margin: 9.9 % (5.8%) 5 NWC ratio: -1.2% (-1.2%) 6 Cash conversion: 84.3% (34.2%) 3
Slide 4: Revenue development
Revenue development Revenue development Q4 comments: Full year comments: Organic revenue decrease of 1.6%. Full year revenue of DKK 1,204 million (+11%) Organic revenue growth in Denmark of 1.1%. Organic revenue decrease of 0.5%. Revenue in Norway decreased by 10.7% Organic revenue growt
Slide 5: Income statement highlights
Income statement highlights Gross margin EBIT and EBIT margin Q4 comments: Full year comments: Gross margin improved to 22.5% (22.3%). Gross margin improved to 21.2% (19.9%) Improved sales mix as more profitable B2C sales took a bigger share of sales. Adj. EBIT-margin increased to 7.5% (5.1%
Slide 6: Net working capital and NIBD
Net working capital and NIBD Net working capital Net interest-bearing debt Comments: NWC ratio -1.2% (-1.2%) Inventories as percentage of sales reduced from 33% to 30%. NIBD reduced from DKK 349m to DKK 316m. Leverage ratio of 2.50 (4.08 Q4 LY), well within covenants 6
Slide 7: Cash flow
Cash flow Free cash-flow Q4 comments: Free cash flow was DKK 15m compared to DKK 60m in Q4 LY. Capex ratio was 4.0% of revenue compared to 2.8% in Q4 LY. Cash conversion (LTM) of 84%, supported by the positive development in NWC in recent quarters. 7
Slide 8: Dividend distribution
Dividend distribution Balance sheet deleveraged to NIBD of 2.50x EBITDA Dividend policy of distributing 40-60% of net profit. As a result, the Board of Directors propose a dividend of DKK 3 per share. Total distribution of DKK 31 million, equal to 54% of net profit for the year. 8
Slide 9: Expected acquisition of Celebert ApS
Expected acquistion of Celebert ApS Acquisition of remaining 55% stake in Celebert ApS expected in 2nd half of 2025. Celebert ApS has delivered impressive revenue and earnings growth in the online market. Gain full control of this important sales channel. Enabling further sales and cost syne
Slide 10: Financial outlook 2025
Financial outlook 2025 Financial outlook: Net revenue: DKK 1,250-1,400 million Adjusted EBIT: DKK 90-120 million Acquisition of Celebert ApS expected in the 2nd half of the year. (EBIT excluding non-recurring items) Forward looking statements This presentation contains statements relating to t
Slide 11: Q&A
Q&A