Wowow Inc. · TSE:4839
Wowow — Q1 2025 Earnings Presentation
17 slides from Wowow's earnings presentation, Jul 31, 2025
Slide 1: 2025 Q1 Financial Results Briefing
WOW OW 2025 FEES 1 OH RS HS We Ale: 202547 A318 (A) 15:30~16: 30 AC—A— : HtSit WOWOW FREE RATER UW 19 (LOR, Les) RS SEWTRR BL w— (LE. BL) Me SENTRA HR SS (UE. FR) Ae AA: ABISICL UA, WOWOW 2025 FRE 1 OER RE RMS CSM cee, MIcé OMEDSTEWRS, KAMTSESOSBICMA. AVYITY CHHLTHENET, AEBSOANR c BOSCH LKL Ck CUCRE
Slide 2: Q1 Results Overview
WOW OW 2025F ER IG+HRA NTITKO Ws GH) © LBS. TIL-FAHORLOMMNS bOO, "RRMA, OWDSIC LO BUN @ BB FARIS. TIL—FEHOT LB PAKBRR TS SiC Sd SRAORMYSNS OOO, "SAMA OMDS BAT itt (445A) 202421Q BOSE aA BOSE eIRALE TLE 18,791 18,694 A96 99.5% i AES 1,653 1,422 A231 86.0% KENENAARAMIE OIFTTHOET. ©2025 WOWOW INC. | 3
Slide 3: Q1 Results Overview (continued)
WOW OW 2025F ER1G+tRRE \NLTITh mA @ TUEFAF VV YEAYAU—F, PHRAYT YY REDREBICD, BUSEIIRAIS "WOWSPO, Offeae "UEFA EURO 2024™ Hy D—PRNDRFHE) OME - ACHEASH > Te TERE. MMMAFM SAY © AUK ATE IML TRILL SOO, TERIA FERS rer 20244E1Q BUFR BUF IAIRALL SAMAK 198 AAI 79.1% ARAB 238 A4 98.2% TERIA EK A40 A37 - Rat E
Slide 4: Q1 Income Statement Summary
WOW OW 2025F ER IGEMRE MK Bie) Wowow (CAA) 20244FE1Q 2025442 1Q Aa DHA LE Bt RA MALE Esti WON AUSEIIRAZ ASEIRIRALL aLS 18,791 eee 18,694 100.0% A96 99.5% SAE 1,398 7.4% Zi WAs) 6.3% A221 84.1% eM Flat 1,653 8.8% Tie ey 7.6% A231 86.0% maeenelalzs «(1.107 5.9% 997 5.3% A109 ~—- 90.1% KENZNEAAABLDOBT
Slide 5: Operating Income Change Factors
WOW OW mR Rilm HFA COZREA wowow MONEE (+) WEB (A) ee (fA) ATAI FNW- TRH a i EO BRR (a) (FABRA : 1,65385F) BS fa) BAe A231 1 PF (Fay h24—h) BRFRE : 7-PILTLERSORREC ROR (ii . ] 4228AF) H2 SEROMESMFAMCOZR, “+ HNMEA. THENHAAAMYOUTTHIST. ©2025 WOWOW INC. | 7 AFT KET K-Y, BRRRUAOZREATS. EMD AOBMER, AMMRSE
Slide 6: Subscriber Trends
WOW OW IXY b Al Bie bm / SRF a wowow 7 ty * Ayer won TLY-TF¢ayv7 (wt) BRR BRA 2,651 2,352 1,506 1,101 = Alll 202444 1Q 2025410 2024 1Q 20254 1Q 2024/10 20254 810 20244710 20251 1Q KENENBABARALWOBCTHEVET. BRLIXY KOBE, LTXY AMMIEBA THOT. wopswowowiNG,'| 8 AFTER BND, LTFAYKAORRTS. KTXT AP AYTFUVYLTIXY
Slide 7: Q1 Results by Segment
WOW OW 2025 RR IGEMRA MAK wowow (HOF A) BY SETA LER 20245210 Mey s:4 ale) PMMA 198 oy A41 79.1% REL 238 A4 98.2% TEDRONA EK A40 A37 ~ SSE 2,427 A145 94.0% A) Bez" 329 A22 93.2% A) BaweRRH 87 2 102.5% #1 B-RWHC LS 2R2HBC3IRWBOTYS RVC MSMEEBD (AM2530AORBNR 90 MS! MMISHIA) H2 BABROLS CTRBI SLOOBARRSRE
Slide 8: Subscriber Numbers Trend
WOWwow ND 200 (60:85) mm 208 (HARA) -e-LBL(MA) (96) 27,083 26,025 25,692 25,735 39.8% 38.5% 6,126 5,962 2021 FE 20225 202345 20245 20244 E1Q 2025810 RUBIES TST HE KENENAABAMID BT THEDET. ©2025 WOWOW INC. | 10 AIT KR ION—-Y, BHRBOHBTST. 458 1 POURRA I VT VY ORG + ACB RAL L EK Licd’, BTSEIHAIC Id TOKY
Slide 9: Full-Year Forecast
A WOW OW 20258 We sti (i ta) WOW OW (1: 5) 20245 ERK 202548 sth BURR LER RH MALE ate IRAE AZ AUFA TLE 76,757 eke 76,600 100.0% Al57 99.8% Ee Flat 2,036 2.7% 0.9% BARRE) 34.4% RAR 2,997 3.9% 2.0% PANE ors 50.0% MRAKECMRTS U4 HA Al aS 637 0.8% 1.0% 162 125.4% KEMR : MAODLBUE UTH4Z0%E RIAD (202558 MAEL
Slide 10: Full-Year Segment Forecast
WOW OW 2025fE mMmAxe wowow (MLTR) 2024FE 2025 EF MRE Hl =e wih aime aimae TERRANA ERR A107 T - Rat IEMA 2,360 A100 95.8% ©2025 WOWOW INC. 12 AIT KR 128%—-Y, 2025 FEMAHHTS. TCE5b6 5 FORKED SRE CAWECA. TERRA SERA 10 FF, SIERO AGR 226 FA CROOKS, 1 GYHORR CERMAFEMAT BT HCO TROKTA, AM-YIYTFYYOY— RVBTICKS
Slide 11: Metrics Trend
WOW OW 20258 &e4ne wowow Bc 4% st SPRFLORM, UBAROM(., PRABAWBRGCEMANICMRLT. ARMBROAREMOID 2, PHEWICREVNGAYe Bi 57 ae HHB/ SEA mmm 47 OEIC (HAT) RHA Pa 106.0% BO, ee Nay , 30 30 202148 202241 202341 20241 2025 iB 341 SHIRE 450F3+ PA SOMIS Ae C4 103 ©2025 WOWOWINC. | 13 ADT RIZBN—-Y, 2025 FRETS. CHSSE
Slide 12: Live Music Content Highlights
WOW OW AVYVFIIVDEFVPBRITIDER anew —_— -SSSRREMSER- 1972 AOBX IMMER NI YOASOBI LIVE ts ER SO a aS AT WEMBLEY ARENA ©2025 WOWOW INC. | 15 FR: BAK, CAlcbld. SSBRMBReMIELTEOKTHRERLET. ES2L< KRU TLET. 8A~1OAKAUYFIDE FY, GRIT TMBRLTHEVES. AVUYFIVE DY Cld, BAERS E RB LCARREME, AMBBEERBOCASMSATU—-. BRRIY "R
Slide 13: ATEEZ World Tour in Japan
WOW OW Cc ATEEZ 2025 WORLD TOUR [IN YOUR FANTASY] IN JAPAN ATEEZ7 vX o ® RBREF—ANI—(2318) JAZZ NOT ONLY JAZZ Il BRET II-TL— bh — AL (27WD aaa J | § M38 hR" JAZZ NOT ONLY JAZZa OFFICIAL LIGHT STICK VER2 ©2025 WOWOW INC. | 16 ENTCAATT RE 16EXR—-Y, SAICARLICPHRS THOS RRBO—DCHSSRBU-ER OPEC DUNT SHH EL E
Slide 14: Merchandise and Content Topics
WOW OW CS ey... WOWOW —I— Lo r= lz Id RTECHEL),. AFSZRLOKAOBRE 2025 HMPFE ©2025 WOWOW INC. Ja7 RIT RIT RY, HUWECF-ERAIOWTCS, PHESHHOEAKKO—TCHS ECU-EATCIA, SOILS LIVICAl CBR EER DIEA CHEOET, Site BPO wowshop DSL BRC LCIRKES HSN <, AMS WOWOW BBC Ly ARPAYEAFRELT. TRIED. AZERLOKAOKOOREE, CLELK. WOWOW BB
Slide 15: WOWOW Initiatives and Topics
WOW OW TWOWOW SROLEDMH KEW SMOHS BLMCBSLM—bh BSHOF AF MALM—heBRLILEF—ERMB 2025FRICREVIEF— MEP E 2 ff @ Pol 5 “BRDFAZ" a +m? 53.55 5 ame Dm Al Peer [BRROFH |) ©2025 WOWOW INC. 18 RITE 18X—Y, WWOWOW BROKESA, ICOWTOROMATT. N-KACHS "KEE WOW Citic lb, BRCEXSKASIEPT, ORCAS. 'WOWOW BHOKE DR CH LYIY-FIYVAV
Slide 16: Questions and Answers
WOW OW DLE, CRALCAUYIIAY TF YY PREG EOST VIA, SYLAR, EC @lkU D, SRORAGDOMACBULT. SROARCSHetehs SPR Obes BL TKWO KF. CDSCHA< AW. TRS OMCS TAEWKLK SxS AS [M]): ZN CSKEWK KO BRDAICBSUETWKEZES, BHOBSAlL SHACH Ane CHEORIC CHAKA. SHCA CHMERIAIIWELES. CHEMOBSAIBRWWCLES. BABA [QO]: SAldeOHED OKITA, 7A 18 Bi
Slide 17: Questions and Answers (continued)
WOW OW WA: AB ISRE MAS CHMVKCEEKLTMICHI MES TEWKELI RICO ADS, 2026 FRGK - AE PEOAKBR IY OKGHB (COUT MB lc CHT SET WreEEETF. C55, ARE RIOAMNREARRIVRE. EBNEAT—ILDCRREWELES. ERSMAALDBO SED, RATMRRCRET yAKEMA THEE LTHOET. Seb, MRR EBRLTEWI ET OCHO CHR < ESL, EneSh, SACHMLORS? KlclsHIECHREO CHAMANHOKLI.